₹157.9
▼ -0.3 -0.19%
18 Jul 2026
NSE Listed · Miscellaneous
ESM 1Dynamic Srvcs & Sec Ltd. (DYNAMIC)
Volume: 2,500Avg Vol 1W: 4,800Avg Vol 1M: 16,72752W Range:₹84.7₹183.9
Key Ratios
Checked just nowMarket Cap₹645 Cr
Current Price₹157.9
Previous Close₹158.2
High / Low (52w)₹183.9 / ₹84.7
Volume2,500
Avg Vol (1W)4,800
Avg Vol (1M)16,727
Stock P/E9.88
Book Value₹90.12
Dividend Yield—
ROE—
ROA—
Revenue (TTM)—
Revenue Growth130.2%
Profit Margin—
Total Debt₹26 Cr
Shares Outstanding—
Face Value—
EPS (TTM)₹15.98
P/B1.75
Debt / Equity0.57
50 DMA₹148.47
200 DMA₹128.54
Day change-0.19%
SurveillanceESM 1 (as of 2026-07-18)
Price Chart
₹157.9▲ 5.09% · 1Y
2025-07-172026-07-17
20-day avg volume: 16K shares
Pros
- Company is almost debt-free.
- Revenue grew 131% YoY.
- Net profit is growing year over year.
Profit & Loss (Annual)
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Revenue | ₹0 Cr | ₹71 Cr | ₹72 Cr | ₹92 Cr | ₹120 Cr | ₹277 Cr |
| EBITDA | ₹0 Cr | ₹5 Cr | ₹5 Cr | ₹16 Cr | ₹17 Cr | ₹38 Cr |
| Net Profit | ₹0 Cr | ₹1 Cr | ₹2 Cr | ₹10 Cr | ₹9 Cr | ₹17 Cr |
| EPS | 15.26 | 1,248.53 | 1.6 | 7.54 | 3.83 | 7.17 |
Balance Sheet
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Total Assets | ₹82 Cr | ₹71 Cr | ₹97 Cr | ₹104 Cr | ₹157 Cr | ₹389 Cr |
| Total Liabilities | ₹80 Cr | ₹69 Cr | ₹51 Cr | ₹36 Cr | ₹52 Cr | ₹153 Cr |
| Equity | ₹1 Cr | ₹2 Cr | ₹46 Cr | ₹69 Cr | ₹105 Cr | ₹236 Cr |
| Total Debt | ₹30 Cr | ₹26 Cr | — | — | — | — |
Cash Flow
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Operating | ₹4 Cr | ₹-26 Cr | ₹22 Cr | ₹-30 Cr | ₹23 Cr |
| Investing | ₹-2 Cr | ₹-1 Cr | ₹-15 Cr | ₹-12 Cr | ₹-149 Cr |
| Financing | ₹-6 Cr | ₹20 Cr | ₹-6 Cr | ₹40 Cr | ₹128 Cr |
| Free Cash Flow | ₹4 Cr | ₹-26 Cr | ₹22 Cr | ₹-30 Cr | ₹23 Cr |
Shareholding
Promoter 59.83% Institutions 0% Public 40.17%
Efficiency & Working Capital
ROCE14.3%
Interest Coverage4.8
Dividend Payout—
Debtor Days119 d
Inventory Days37 d
Payable Days18 d
Cash Conversion Cycle138 d
Working Capital Days156 d
Shareholding Details
As of 2026-03-31
Promoter59.8%
FII0%
DII0%
Institutions0%
Public40.2%
Promoter Pledge0%
No. of Shareholders1,201
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Mar 2023 | Sept 2023 | Mar 2024 | Apr 2024 | Apr 2024 | May 2024 | May 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Sept 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 65% | 65% | 64.7% | 64.7% | 64.7% | 63.9% | 63.9% | 62.3% | 60.5% | 60.5% | 61.4% | 59.8% |
| FIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0.1% | 0.1% | 0.1% | 0% | 0% |
| DIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Public | 35% | 35% | 35.3% | 35.3% | 35.3% | 36.1% | 36.1% | 37.6% | 39.5% | 39.5% | 38.6% | 40.2% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 884 | 608 | 596 | 595 | 595 | 926 | 926 | 1,556 | 1,481 | 1,558 | 1,497 | 1,201 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Jugal Kishore Bhagat | Shareholding of Promoter and Promoter Group | 25.9% | 60,92,420 |
| Destiny Logistics & Infra Limited | Shareholding of Promoter and Promoter Group | 16.7% | 39,17,563 |
| Rekha Bhagat | Shareholding of Promoter and Promoter Group | 12% | 28,11,188 |
| Rekha Devi Bhagat | Shareholding of Promoter and Promoter Group | 5.3% | 12,49,117 |
| Tuver Chandulal Chhaganlal | Public Shareholding | 2.1% | 5,00,000 |
| Sodha Kantibhai Jethabhai | Public Shareholding | 2.1% | 5,00,000 |
| Dipsinh Ranjitsinh Solanki | Public Shareholding | 2.1% | 5,00,000 |
| Mr Ankush Ashok Sharma | Public Shareholding | 1.1% | 2,50,000 |
| Dipesh Jain | Public Shareholding | 1.1% | 2,50,000 |
| Anup Jaiswal | Public Shareholding | 1.1% | 2,50,000 |
| Moin Ahamad Siddiqui | Public Shareholding | 1.1% | 2,50,000 |
| Sudhakar Sinha | Public Shareholding | 1.1% | 2,50,000 |
| Ravi Sharma | Public Shareholding | 1.1% | 2,50,000 |
| Sandip Bal | Public Shareholding | 1.1% | 2,50,000 |
| Minati Saha | Public Shareholding | 1.1% | 2,50,000 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Jugal Kishore Bhagat | 0 | 0% | 2026-03-31 |
| Rekha Bhagat | 0 | 0% | 2026-03-31 |
| Rekha Devi Bhagat | 0 | 0% | 2026-03-31 |
| Destiny Logistics & Infra Limited | 0 | 0% | 2026-03-31 |
| Tuver Chandulal Chhaganlal | 0 | 0% | 2026-03-31 |
| Sodha Kantibhai Jethabhai | 0 | 0% | 2026-03-31 |
| Dipsinh Ranjitsinh Solanki | 0 | 0% | 2026-03-31 |
| Mr Ankush Ashok Sharma | 0 | 0% | 2026-03-31 |
| Dipesh Jain | 0 | 0% | 2026-03-31 |
| Anup Jaiswal | 0 | 0% | 2026-03-31 |
| Moin Ahamad Siddiqui | 0 | 0% | 2026-03-31 |
| Sudhakar Sinha | 0 | 0% | 2026-03-31 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Jugal Kishore Bhagat | ED / MD / Promoter | 2025 |
| Rekha Bhagat | Non Executive Director | 2025 |
| Rekha Devi Bha | E D & Wholetime Director | 2025 |
| PRANAY MISHRA | Independent Non Exe. Director | 2025 |
| Priya Rudra | Independent Non Exe. Director | 2025 |
| Prabir Kundu | Independent Non Exe. Director | 2025 |
| NIRMALYA SIRCAR | Non-Exec & Non-Independent Dir | 2025 |
| Sudhindra Nath Bose | Independent Non Exe. Director | 2025 |
| Karishma Sharma | Company Sec. & Compli. Officer | 2025 |
Segments — Geography
| Region | Revenue | Share |
|---|---|---|
| India | ₹153 Cr | 100% |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹10 | 75 | 24 | 24 |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 2 | 0 | 0 | 1 | 26 | 30 |
| 2025 | 0 | 0 | 0 | 0 | 26 | 26 |
| 2025 | 0 | 0 | 0 | 1 | 0 | 1 |
Company Information
🌐 www.dynamicservicesandsecurity.com ↗
📍 375 Dakshindari Road, Kolkata, West Bengal, 700048
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search