₹25.33
▼ -0.59 -2.28%
17 Jul 2026
NSE Listed · Miscellaneous
ESM 1Dhruv Consultancy Ser Ltd. (DHRUV)
Volume: 405Avg Vol 1W: 3,176Avg Vol 1M: 4,31552W Range:₹22.22₹71.43
Key Ratios
Checked just nowMarket Cap₹48 Cr
Current Price₹25.33
Previous Close₹25.92
High / Low (52w)₹71.43 / ₹22.22
Volume405
Avg Vol (1W)3,176
Avg Vol (1M)4,315
Stock P/E99.69
Book Value₹38.07
Dividend Yield0%
ROE-39.45%
ROA-23.99%
Revenue (TTM)—
Revenue Growth24.75%
Profit Margin-66.36%
Total Debt₹80,62,000 Cr
Shares Outstanding2 Cr
Face Value₹10
EPS (TTM)₹0
P/B0.67
Debt / Equity0.22
50 DMA₹27.12
200 DMA₹30.19
Day change-2.28%
SurveillanceESM 1 (as of 2026-07-17)
Price Chart
₹25.33▼ 48.72% · 1Y
2025-11-202026-07-17
20-day avg volume: 4K shares
Pros
- Company is almost debt-free.
- Revenue grew 26% YoY.
- Net profit is growing year over year.
- Stock trades below its book value.
Cons
- Stock trades at a high P/E of 100.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹20 Cr | ₹33 Cr | ₹22 Cr | ₹28 Cr | ₹21 Cr | ₹19 Cr | ₹-6 Cr | ₹8 Cr |
| EBITDA | ₹2 Cr | ₹3 Cr | ₹3 Cr | ₹4 Cr | ₹3 Cr | ₹1 Cr | ₹-30 Cr | ₹-9 Cr |
| Net Profit | ₹1 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹1 Cr | ₹-31 Cr | ₹0 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Revenue | ₹49 Cr | ₹64 Cr | ₹76 Cr | ₹82 Cr | ₹82 Cr | ₹104 Cr |
| EBITDA | ₹3 Cr | ₹8 Cr | ₹9 Cr | ₹7 Cr | ₹9 Cr | ₹11 Cr |
| Net Profit | ₹1 Cr | ₹5 Cr | ₹6 Cr | ₹5 Cr | ₹6 Cr | ₹7 Cr |
| EPS | 0.74 | 3.38 | 4.03 | 3.09 | 3.88 | 4.14 |
Balance Sheet
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Total Assets | ₹69 Cr | ₹83 Cr | ₹85 Cr | ₹108 Cr | ₹108 Cr | ₹142 Cr |
| Total Liabilities | ₹23 Cr | ₹43 Cr | ₹39 Cr | ₹51 Cr | ₹42 Cr | ₹39 Cr |
| Equity | ₹46 Cr | ₹40 Cr | ₹46 Cr | ₹57 Cr | ₹66 Cr | ₹104 Cr |
| Total Debt | ₹1 Cr | ₹2 Cr | ₹2 Cr | — | — | — |
Cash Flow
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Operating | ₹3 Cr | ₹5 Cr | ₹2 Cr | ₹0 Cr | ₹-12 Cr |
| Investing | ₹0 Cr | ₹-6 Cr | ₹-6 Cr | ₹-3 Cr | ₹-3 Cr |
| Financing | ₹-1 Cr | ₹1 Cr | ₹7 Cr | ₹4 Cr | ₹25 Cr |
| Free Cash Flow | ₹3 Cr | ₹1 Cr | ₹2 Cr | ₹-1 Cr | ₹-14 Cr |
Shareholding
Promoter 49.44% Institutions 2.24% Public 48.32%
Efficiency & Working Capital
ROCE-36.2%
Interest Coverage4.6
Dividend Payout—
Debtor Days102 d
Inventory Days0 d
Payable Days39 d
Cash Conversion Cycle63 d
Working Capital Days102 d
Shareholding Details
As of 2026-03-31
Promoter49.4%
FII2.2%
DII0%
Institutions2.2%
Public48.3%
Promoter Pledge0%
No. of Shareholders6,142
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 62.6% | 61.4% | 60.9% | 59.1% | 59.1% | 59% | 49.4% | 49.4% | 49.4% | 49.4% | 49.4% | 49.4% |
| FIIs | 0.1% | 0.1% | 0.1% | 1.4% | 1% | 2.7% | 3.1% | 2.1% | 1.4% | 2.3% | 2.3% | 2.2% |
| DIIs | 0% | 0% | 0% | 0% | 0% | 0% | 1% | 1% | 3.6% | 3.6% | 0.9% | 0% |
| Public | 37.3% | 38.6% | 39% | 39.5% | 39.9% | 38.3% | 46.5% | 47.5% | 45.6% | 44.6% | 47.3% | 48.3% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 3,589 | 4,411 | 4,441 | 5,994 | 5,583 | 5,746 | 6,431 | 6,506 | 6,358 | 6,280 | 6,195 | 6,142 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Pandurang Balkrishna Dandawate | Shareholding of Promoter and Promoter Group | 21.3% | 40,42,311 |
| Jayashri Pandurang Dandawate | Shareholding of Promoter and Promoter Group | 15.3% | 29,05,990 |
| Tanvi Tejas Auti | Shareholding of Promoter and Promoter Group | 8.4% | 15,86,950 |
| Dheeraj Kumar Lohia | Public Shareholding | 2.7% | 5,16,719 |
| Rajasthan Global Securities Private Limited | Public Shareholding | 2.6% | 5,00,000 |
| Prutha Pandurang Dandawate | Shareholding of Promoter and Promoter Group | 2.6% | 5,00,000 |
| Mukesh Sharma | Public Shareholding | 1.8% | 3,47,761 |
| Sandeep Balkrishna Dandawate | Shareholding of Promoter and Promoter Group | 1.7% | 3,26,200 |
| Dandawate Anjali Mahesh | Public Shareholding | 1.7% | 3,22,000 |
| Aegis Investment Fund Pcc | Public Shareholding | 1.4% | 2,66,389 |
| Asha Devi Mohta | Public Shareholding | 1.1% | 2,05,000 |
| Tejas Dasharath Auti | Shareholding of Promoter and Promoter Group | 0.1% | 15,000 |
| Pandurang Balkrishna Dandawate Huf | Shareholding of Promoter and Promoter Group | 0% | 1,391 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Tejas Dasharath Auti | 0 | 0% | 2026-03-31 |
| Sandeep Balkrishna Dandawate | 0 | 0% | 2026-03-31 |
| Prutha Pandurang Dandawate | 0 | 0% | 2026-03-31 |
| Tanvi Tejas Auti | 0 | 0% | 2026-03-31 |
| Jayashri Pandurang Dandawate | 0 | 0% | 2026-03-31 |
| Pandurang Balkrishna Dandawate | 0 | 0% | 2026-03-31 |
| Pandurang Balkrishna Dandawate Huf | 0 | 0% | 2026-03-31 |
| Aegis Investment Fund Pcc | 0 | 0% | 2026-03-31 |
| Dandawate Anjali Mahesh | 0 | 0% | 2026-03-31 |
| Dheeraj Kumar Lohia | 0 | 0% | 2026-03-31 |
| Asha Devi Mohta | 0 | 0% | 2026-03-31 |
| Mukesh Sharma | 0 | 0% | 2026-03-31 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Pandurang B Dandawate | Chairman & Non Executive Dir. | 2025 |
| Tanvi T Auti | Executive Director & MD | 2025 |
| Sandeep B Dandawate | Executive Director | 2025 |
| Jayashree P Dandawate | ED (Non-Independent) | 2025 |
| Sudhir A Shringare | Independent Non Exe. Director | 2025 |
| Ashokkumar Nagesh Katte | Independent Non Exe. Director | 2025 |
| Saleem K Wadgaonkar | Independent Non Exe. Director | 2025 |
| Sharadchandra Kamalakar Chaphalkar | Independent Non Exe. Director | 2025 |
| Paresh S Dange | Company Sec. & Compli. Officer | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Infrastructure Consultancy Services | ₹0 Cr | — |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹10 | 20 | 19 | 19 |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 0 | 0 | 0 | 2 | 1 | 3 |
| 2025 | 0 | 0 | 0 | 0 | -3 | -3 |
| 2025 | 0 | 0 | 0 | 0 | 3 | 3 |
Insider / Designated-Person Trades
30 recent disclosure(s)
Pandurang B DandawateAcquisition · 200
Pandurang B DandawateAcquisition · 22
Pandurang B DandawateAcquisition · 22
Pandurang B DandawateAcquisition · 22
Pandurang B DandawateAcquisition · 22
Pandurang B Dandawate HUFAcquisition · 22
Substantial Acquisitions (SAST)
40 disclosure(s)
Market27/06/2025 · 200
Market20/06/2025 · 22
Market19/06/2025 · 22
Market13/06/2025 · 22
Market13/06/2025 - 16/06/2025 · 44
Market12/06/2025 · 44
Company Information
Incorporated2003
ChairmanPandurang B Dandawate
AuditorMittal & Associates/S N Karani & Co
Investor Email[email protected]
📍 501 Pujit Plaza Palm Beach Rd, Sector-11 CBD Belapur, Navi Mumbai, Maharashtra, 400614
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search