₹166.25
▼ -8.75 -5.00%
17 Jul 2026
NSE Listed · Media - Print/Television/Radio
ESM 1Cash Ur Drive Marketing Limited (CUDML)
Volume: 0Avg Vol 1W: 11,800Avg Vol 1M: 13,04552W Range:₹84.95₹191
Key Ratios
Checked just nowMarket Cap—
Current Price₹166.25
Previous Close₹175
High / Low (52w)₹191 / ₹84.95
Volume0
Avg Vol (1W)11,800
Avg Vol (1M)13,045
Stock P/E9.98
Book Value₹77.27
Dividend Yield—
ROE—
ROA—
Revenue (TTM)—
Revenue Growth—
Profit Margin—
Total Debt—
Shares Outstanding—
Face Value—
EPS (TTM)₹16.66
P/B2.15
Debt / Equity0.01
50 DMA₹169.12
200 DMA₹141.04
Day change-5.00%
SurveillanceESM 1 (as of 2026-07-17)
Price Chart
₹166.25▲ 5.59% · 1Y
2025-08-072026-07-16
20-day avg volume: 10K shares
Pros
- Company is almost debt-free.
- Revenue grew 45% YoY.
- Net profit is growing year over year.
Profit & Loss (Annual)
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Revenue | ₹85 Cr | ₹83 Cr | ₹98 Cr | ₹142 Cr |
| EBITDA | ₹5 Cr | ₹7 Cr | ₹13 Cr | ₹23 Cr |
| Net Profit | ₹3 Cr | ₹5 Cr | ₹9 Cr | ₹18 Cr |
| EPS | 2,997.05 | 553.16 | 7.68 | 14.16 |
Balance Sheet
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Total Assets | ₹52 Cr | ₹78 Cr | ₹93 Cr | ₹94 Cr |
| Total Liabilities | ₹38 Cr | ₹59 Cr | ₹70 Cr | ₹38 Cr |
| Equity | ₹14 Cr | ₹19 Cr | ₹24 Cr | ₹56 Cr |
| Total Debt | — | — | — | — |
Cash Flow
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Operating | ₹-7 Cr | ₹5 Cr | ₹29 Cr | ₹-11 Cr |
| Investing | ₹-1 Cr | ₹0 Cr | ₹-6 Cr | ₹-6 Cr |
| Financing | ₹0 Cr | ₹0 Cr | ₹-5 Cr | ₹14 Cr |
| Free Cash Flow | ₹-7 Cr | ₹5 Cr | ₹29 Cr | ₹-11 Cr |
Shareholding
Promoter 57.23% Institutions 13.87% Public 28.9%
Efficiency & Working Capital
ROCE57.7%
Interest Coverage179.5
Dividend Payout—
Debtor Days97 d
Inventory Days0 d
Payable Days74 d
Cash Conversion Cycle23 d
Working Capital Days97 d
Shareholding Details
As of 2026-03-31
Promoter57.2%
FII7.4%
DII6.5%
Institutions13.9%
Public28.9%
Promoter Pledge0%
No. of Shareholders391
Shareholding Pattern
Quarterly — figures in %. Latest 10 quarters.
| Period | Jul 2024 | Jul 2024 | Feb 2025 | Jul 2025 | Jul 2025 | Aug 2025 | Aug 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 93.3% | 93.3% | 78.2% | 78.2% | 78.2% | 57.2% | 57.2% | 57.2% | 57.2% | 57.2% |
| FIIs | 0% | 0% | 0% | 0% | 0% | 6% | 6% | 9.4% | 8.1% | 7.4% |
| DIIs | 6.7% | 0% | 0% | 21.8% | 0% | 5.7% | 0.4% | 0% | 6.5% | 6.5% |
| Public | 0% | 6.7% | 21.8% | 0% | 21.8% | 31% | 36.4% | 33.3% | 28.2% | 28.9% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 12 | 12 | 71 | 76 | 76 | 1,115 | 1,115 | 485 | 419 | 391 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Parveen K Khanna | Shareholding of Promoter and Promoter Group | 30.4% | 53,70,620 |
| Raghu Khanna | Shareholding of Promoter and Promoter Group | 26.2% | 46,28,330 |
| Aarth Aif Growth Fund | Public Shareholding | 5% | 8,81,000 |
| Longthrive Capital Vcc - Trendview Capital Fund | Public Shareholding | 4.4% | 7,72,000 |
| L7 Securities Private Limited | Public Shareholding | 1.7% | 3,07,000 |
| Harshi Chopra | Public Shareholding | 1.7% | 2,91,000 |
| Indiaemerging Infrastructure Private Limited | Public Shareholding | 1.1% | 2,00,000 |
| Vimi Investments And Finance Pvt Ltd | Public Shareholding | 1.1% | 2,00,000 |
| Diwakar Bhagwati Gandhi | Public Shareholding | 1.1% | 2,00,000 |
| L7 Hitech Private Limited | Public Shareholding | 1% | 1,80,000 |
| Subhash Chander Khurana | Shareholding of Promoter and Promoter Group | 0.6% | 1,00,010 |
| Pallavi Khanna | Shareholding of Promoter and Promoter Group | 0% | 10 |
| Bhupinder Kumar Khanna | Shareholding of Promoter and Promoter Group | 0% | 10 |
| Bhupinder Kumar Khanna (huf) | Shareholding of Promoter and Promoter Group | 0% | 10 |
| Raghu Khanna (huf) | Shareholding of Promoter and Promoter Group | 0% | 10 |
| Sahir Khanna | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Sahib Khanna | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Kashmiri Lal Wadhwa | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Jai Wanti Wadhwa | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Rachit Wadhwa | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Himanshi Budhiraja | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Nidhi Wadhwa | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Rakesh Khurana | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Rattan Bala Malhotra | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Kiran Anand | Shareholding of Promoter and Promoter Group | 0% | 0 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Subhash Chander Khurana | 0 | 0% | 2026-03-31 |
| Parveen K Khanna | 0 | 0% | 2026-03-31 |
| Pallavi Khanna | 0 | 0% | 2026-03-31 |
| Bhupinder Kumar Khanna | 0 | 0% | 2026-03-31 |
| Raghu Khanna | 0 | 0% | 2026-03-31 |
| Bhupinder Kumar Khanna (huf) | 0 | 0% | 2026-03-31 |
| Raghu Khanna (huf) | 0 | 0% | 2026-03-31 |
| Sahir Khanna | 0 | 0% | 2026-03-31 |
| Sahib Khanna | 0 | 0% | 2026-03-31 |
| Kashmiri Lal Wadhwa | 0 | 0% | 2026-03-31 |
| Jai Wanti Wadhwa | 0 | 0% | 2026-03-31 |
| Rachit Wadhwa | 0 | 0% | 2026-03-31 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Raghu Khanna | Chairman & Managing Director | 2025 |
| Parveen K Khanna | Whole-time Director | 2025 |
| Bhupinder Kumar Khanna | Non Executive Director | 2025 |
| Gagan Mahajan | Company Sec. & Compli. Officer | 2025 |
| Alok Nigam | Independent Director | 2025 |
| Vivek Deorao Talmale | Independent Director | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Advertisement Service | ₹0 Cr | — |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹10 | 20 | 13 | 13 |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 0 | 0 | 2 | 3 | 34 | 38 |
| 2025 | 0 | 0 | 0 | 3 | 1 | 3 |
| 2025 | 0 | 0 | 0 | 0 | 22 | 22 |
Company Information
🌐 www.cashurdrive.com ↗
📍 4th Flr SCO 0032 Sector - 17C, Chandigarh, Chandigarh, 160017
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search