₹15.35
▼ -0.16 -1.03%
17 Jul 2026
NSE Listed
ESM 1Cyber Media (India) Ltd. (CYBERMEDIA)
Volume: 1,272Avg Vol 1W: 2,535.6Avg Vol 1M: 3,579.652W Range:₹11.3₹22.81
Key Ratios
Checked 6h agoMarket Cap₹32 Cr
Current Price₹15.35
Previous Close₹15.51
High / Low (52w)₹22.81 / ₹11.3
Volume1,272
Avg Vol (1W)2,535.6
Avg Vol (1M)3,579.6
Stock P/E15.21
Book Value₹-3.75
Dividend Yield0%
ROE-57.54%
ROA8.64%
Revenue (TTM)₹88 Cr
Revenue Growth-14.8%
Profit Margin377.7%
Total Debt₹11 Cr
Shares Outstanding2 Cr
Face Value₹10
EPS (TTM)₹2.12
P/B0
Debt / Equity0
50 DMA₹16.81
200 DMA₹16.3
Day change-1.03%
SurveillanceESM 1 (as of 2026-07-16)
Price Chart
₹15.35▼ 13.03% · 1Y
2025-07-172026-07-16
20-day avg volume: 4K shares
Pros
- Company is almost debt-free.
Cons
- Revenue fell 25% YoY.
- Negative book value per share.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹21 Cr | ₹21 Cr | ₹24 Cr | ₹22 Cr | ₹26 Cr | ₹24 Cr | ₹25 Cr | ₹28 Cr |
| EBITDA | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹2 Cr | ₹1 Cr | ₹2 Cr | ₹2 Cr |
| Net Profit | ₹0 Cr | ₹0 Cr | ₹-9 Cr | ₹-1 Cr | ₹1 Cr | ₹1 Cr | ₹0 Cr | ₹2 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹45 Cr | ₹61 Cr | ₹42 Cr | ₹39 Cr | ₹72 Cr | ₹79 Cr | ₹104 Cr | ₹88 Cr |
| EBITDA | ₹0 Cr | ₹1 Cr | ₹1 Cr | ₹2 Cr | ₹4 Cr | ₹5 Cr | ₹7 Cr | ₹1 Cr |
| Net Profit | ₹3 Cr | ₹-3 Cr | ₹-28 Cr | ₹0 Cr | ₹1 Cr | ₹4 Cr | ₹1 Cr | ₹-11 Cr |
| EPS | 2.04 | -2.31 | -21.41 | 0.05 | 0.97 | 3.18 | 2.17 | -6.21 |
Balance Sheet
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹71 Cr | ₹67 Cr | ₹27 Cr | ₹27 Cr | ₹33 Cr | ₹36 Cr | ₹43 Cr | ₹46 Cr |
| Total Liabilities | ₹49 Cr | ₹47 Cr | ₹42 Cr | ₹39 Cr | ₹43 Cr | ₹35 Cr | ₹39 Cr | ₹52 Cr |
| Equity | ₹22 Cr | ₹20 Cr | ₹-14 Cr | ₹-12 Cr | ₹-10 Cr | ₹1 Cr | ₹4 Cr | ₹-6 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Operating | ₹2 Cr | ₹1 Cr | ₹-15 Cr | ₹1 Cr | ₹6 Cr | ₹8 Cr | ₹0 Cr | ₹0 Cr |
| Investing | ₹0 Cr | ₹0 Cr | ₹23 Cr | ₹0 Cr | ₹0 Cr | ₹6 Cr | ₹-2 Cr | ₹0 Cr |
| Financing | ₹-1 Cr | ₹1 Cr | ₹-9 Cr | ₹-1 Cr | ₹-3 Cr | ₹-10 Cr | ₹-1 Cr | ₹0 Cr |
| Free Cash Flow | ₹2 Cr | ₹1 Cr | ₹-15 Cr | ₹1 Cr | ₹6 Cr | ₹8 Cr | ₹0 Cr | ₹0 Cr |
Shareholding
Promoter 67.13% Institutions 0% Public 32.87%
Efficiency & Working Capital
ROCE236.4%
Interest Coverage0.6
Dividend Payout—
Debtor Days126 d
Inventory Days0 d
Payable Days137 d
Cash Conversion Cycle-11 d
Working Capital Days126 d
Shareholding Details
As of 2026-06-30
Promoter67.1%
FII0%
DII0%
Institutions0%
Public32.9%
Promoter Pledge0%
No. of Shareholders11,880
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Feb 2026 | Mar 2026 | Apr 2026 | Apr 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 61.8% | 61.8% | 61.8% | 61.8% | 61.8% | 66.6% | 66.6% | 66.6% | 66.6% | 66.6% | 66.6% | 67.1% |
| FIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| DIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Public | 38.2% | 38.2% | 38.2% | 38.2% | 38.2% | 33.4% | 33.4% | 33.4% | 33.4% | 33.4% | 33.4% | 32.9% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 11,922 | 12,307 | 12,356 | 12,283 | 12,429 | 12,535 | 12,190 | 11,999 | 11,944 | 11,926 | 11,926 | 11,880 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Pradeep Gupta | Shareholding of Promoter and Promoter Group | 54.6% | 1.13 Cr |
| Dhaval Gupta | Shareholding of Promoter and Promoter Group | 11.2% | 23,02,697 |
| Mahendra Girdharilal | Public Shareholding | 1.1% | 2,35,199 |
| Kriti Gupta | Shareholding of Promoter and Promoter Group | 0.8% | 1,71,646 |
| Anuradha Gupta | Shareholding of Promoter and Promoter Group | 0.5% | 1,06,873 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Pradeep Gupta | 0 | 0% | 2026-06-30 |
| Dhaval Gupta | 0 | 0% | 2026-06-30 |
| Kriti Gupta | 0 | 0% | 2026-06-30 |
| Anuradha Gupta | 0 | 0% | 2026-06-30 |
| Mahendra Girdharilal | 0 | 0% | 2026-06-30 |
| Pradeep Gupta | 0 | 0% | 2026-04-11 |
| Dhaval Gupta | 0 | 0% | 2026-04-11 |
| Kriti Gupta | 0 | 0% | 2026-04-11 |
| Anuradha Gupta | 0 | 0% | 2026-04-11 |
| Mahendra Girdharilal | 0 | 0% | 2026-04-11 |
| Pradeep Gupta | 0 | 0% | 2026-03-31 |
| Dhaval Gupta | 0 | 0% | 2026-03-31 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Pradeep Gupta | Chairman / Executive Director / M D / Promoter | 2025 |
| Rohitasava Chand | Non Executive Director | 2025 |
| Krishan Kant Tulshan | Non Executive Director | 2025 |
| Shravani Dang | Independent Non Exe. Director | 2025 |
| Dhaval Gupta | Non Executive Director | 2025 |
| Amlan Ghose | Independent Non Exe. Director | 2025 |
| Rajesh Kumar | Independent Non Exe. Director | 2025 |
| Varun Jain | Independent Non Exe. Director | 2025 |
| Anoop Singh | Company Sec. & Compli. Officer | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Media Business | ₹0 Cr | — |
Segments — Geography
| Region | Revenue | Share |
|---|---|---|
| India | ₹11 Cr | 93.5% |
| Outside India | ₹1 Cr | 6.5% |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹10 | 23 | 16 | 16 |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 3 | 0 | 0 | 3 | 0 | 6 |
| 2025 | 0 | 0 | 0 | 2 | 0 | 2 |
| 2025 | 3 | 0 | 0 | 1 | 0 | 4 |
Insider / Designated-Person Trades
6 recent disclosure(s)
Dhaval GuptaAcquisition · 3,80,000
Pradeep GuptaAcquisition · 38,07,052
Dhaval GuptaAcquisition · 3,80,000
Pradeep GuptaAcquisition · 38,07,052
Dhaval Gupta RevisedAcquisition · 10,00,000
Pradeep Gupta RevisedAcquisition · 18,00,000
Substantial Acquisitions (SAST)
3 disclosure(s)
Rights Issue20/02/2026 · 41,87,052
Rights Issue10/09/2025 · 41,87,052
Transmission14/07/2022 · 10,17,683
Company Information
🌐 www.cybermedia.co.in ↗
📍 D-74 Panchsheel Enclave, New Delhi, New Delhi, 110017
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search