₹84.1
▼ -2.4 -2.77%
17 Jul 2026
BSE Listed
ESM 1Cranex Ltd. (522001)
Volume: 1,340Avg Vol 1W: 3,791Avg Vol 1M: 13,86052W Range:₹56₹114
Key Ratios
Checked 10h agoMarket Cap₹72 Cr
Current Price₹84.1
Previous Close₹86.5
High / Low (52w)₹114 / ₹56
Volume1,340
Avg Vol (1W)3,791
Avg Vol (1M)13,860
Stock P/E29.9
Book Value₹51.75
Dividend Yield0%
ROE9.03%
ROA404.72%
Revenue (TTM)—
Revenue Growth—
Profit Margin433.37%
Total Debt—
Shares Outstanding1 Cr
Face Value—
EPS (TTM)₹3.01
P/B1.74
Debt / Equity1.36
50 DMA₹84.44
200 DMA₹76.53
Day change-2.77%
SurveillanceESM 1 (as of 2026-07-17)
Price Chart
₹84.1▼ 3.85% · 1Y
2025-07-172026-07-17
20-day avg volume: 15K shares
Pros
- Company is almost debt-free.
- Net profit is growing year over year.
Cons
- Revenue fell 18% YoY.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹9 Cr | ₹13 Cr | ₹11 Cr | ₹18 Cr | ₹9 Cr | ₹13 Cr | ₹11 Cr | ₹22 Cr |
| EBITDA | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹2 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹2 Cr |
| Net Profit | ₹0 Cr | ₹1 Cr | ₹0 Cr | ₹1 Cr | ₹0 Cr | ₹1 Cr | ₹0 Cr | ₹1 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹27 Cr | ₹32 Cr | ₹36 Cr | ₹36 Cr | ₹40 Cr | ₹42 Cr | ₹63 Cr | ₹52 Cr |
| EBITDA | ₹1 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹4 Cr | ₹4 Cr |
| Net Profit | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹2 Cr |
| EPS | 0.93 | 1.06 | 1.2 | 1.2 | 1.22 | 0.94 | 2.49 | 2.35 |
Balance Sheet
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹34 Cr | ₹38 Cr | ₹42 Cr | ₹50 Cr | ₹46 Cr | ₹52 Cr | — | ₹56 Cr |
| Total Liabilities | ₹28 Cr | ₹31 Cr | ₹34 Cr | ₹41 Cr | ₹37 Cr | ₹43 Cr | — | ₹32 Cr |
| Equity | ₹6 Cr | ₹7 Cr | ₹8 Cr | ₹8 Cr | ₹9 Cr | ₹9 Cr | — | ₹24 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Operating | ₹0 Cr | ₹-2 Cr | ₹-1 Cr | ₹3 Cr | ₹-1 Cr | ₹1 Cr | ₹-1 Cr | ₹-1 Cr |
| Investing | ₹0 Cr | ₹-1 Cr | ₹0 Cr | ₹-1 Cr | ₹-1 Cr | ₹-1 Cr | ₹0 Cr | ₹-1 Cr |
| Financing | ₹0 Cr | ₹3 Cr | ₹1 Cr | ₹-2 Cr | ₹2 Cr | ₹0 Cr | ₹2 Cr | ₹3 Cr |
| Free Cash Flow | ₹0 Cr | ₹-2 Cr | ₹-1 Cr | ₹3 Cr | ₹-1 Cr | ₹1 Cr | ₹-1 Cr | ₹-1 Cr |
Shareholding
Promoter 47.7% Institutions 0.28% Public 52.02%
Efficiency & Working Capital
ROCE10%
Interest Coverage2.5
Dividend Payout—
Debtor Days228 d
Inventory Days60 d
Payable Days59 d
Cash Conversion Cycle230 d
Working Capital Days288 d
Shareholding Details
As of 2026-04-30
Promoter47.7%
FII0%
DII0.3%
Institutions0.3%
Public52%
Promoter Pledge0%
No. of Shareholders4,678
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Mar 2024 | Jun 2024 | Sept 2024 | Oct 2024 | Dec 2024 | Feb 2025 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Apr 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 42.9% | 42.9% | 42.9% | 42.9% | 42.9% | 47.6% | 47.6% | 47.6% | 47.6% | 47.6% | 47.6% | 47.7% |
| FIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| DIIs | 0.4% | 0.4% | 0.4% | 0.4% | 0.4% | 0.3% | 0.8% | 0.3% | 0.3% | 0.3% | 0.3% | 0.3% |
| Public | 56.7% | 56.7% | 56.7% | 56.7% | 56.7% | 52.1% | 51.7% | 52.1% | 52.1% | 52.1% | 52.1% | 52% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 4,007 | 4,497 | 4,623 | 4,613 | 4,673 | 4,668 | 4,680 | 4,840 | 4,796 | 4,757 | 4,683 | 4,678 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Piyush Agrawal | Shareholding of Promoter and Promoter Group | 32.3% | 25,93,000 |
| Chaitanya Agrawal | Shareholding of Promoter and Promoter Group | 7.4% | 5,90,000 |
| Securocrop Securities India Private Limited | Public Shareholding | 5% | 4,00,000 |
| Ritu Agrawal | Shareholding of Promoter and Promoter Group | 3% | 2,42,345 |
| Hitesh Ramji Javeri | Public Shareholding | 2.1% | 1,72,014 |
| Saket Agarwal | Public Shareholding | 1.9% | 1,50,000 |
| Harsha Hitesh Javeri | Public Shareholding | 1.8% | 1,40,000 |
| Magesh . | Public Shareholding | 1.4% | 1,07,923 |
| Ritu Investments Private Limited | Shareholding of Promoter and Promoter Group | 1.3% | 1,00,000 |
| Sangeeta Pareekh | Public Shareholding | 1.1% | 90,000 |
| Skylark Associates Private Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Mpd Karigar Crafts Llp | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Piyush Agrawal Huf | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Amitabh Agrawal Huf | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Abhyudaya Agrawal | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Payal Agrawal | Shareholding of Promoter and Promoter Group | 0% | 0 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Chaitanya Agrawal | 0 | 0% | 2026-04-24 |
| Piyush Agrawal | 0 | 0% | 2026-04-24 |
| Ritu Agrawal | 0 | 0% | 2026-04-24 |
| Abhyudaya Agrawal | 0 | 0% | 2026-04-24 |
| Payal Agrawal | 0 | 0% | 2026-04-24 |
| Ritu Investments Private Limited | 0 | 0% | 2026-04-24 |
| Skylark Associates Private Limited | 0 | 0% | 2026-04-24 |
| Mpd Karigar Crafts Llp | 0 | 0% | 2026-04-24 |
| Piyush Agrawal Huf | 0 | 0% | 2026-04-24 |
| Amitabh Agrawal Huf | 0 | 0% | 2026-04-24 |
| Harsha Hitesh Javeri | 0 | 0% | 2026-04-24 |
| Hitesh Ramji Javeri | 0 | 0% | 2026-04-24 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Piyush Agrawal | Executive Director & MD | 2025 |
| Chaitanya Agrawal | Executive Director / Whole Time Director / CFO | 2025 |
| Shilpy Chopra | Independent Non Exe. Director | 2025 |
| Priyanka Pathak | Independent Non Exe. Director | 2025 |
| Avinash Prabhat | Independent Non Exe. Director | 2025 |
| Heena Sharma | Company Sec. & Compli. Officer | 2025 |
Segments — Geography
| Region | Revenue | Share |
|---|---|---|
| Domestic Market | ₹51 Cr | 99.4% |
| Overseas Market | ₹0 Cr | 0.6% |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹10 | 10 | 7 | 7 |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 0 | 6 | 4 | 19 | 2 | 32 |
| 2025 | 0 | 6 | 3 | 18 | 2 | 31 |
| 2025 | 0 | 0 | 0 | 1 | 0 | 1 |
Substantial Acquisitions (SAST)
6 disclosure(s)
Pref. Allotment24/04/2026 · 4,90,000
Pref. Allotment24/04/2026 · 4,90,000
Pref. Allotment24/04/2026 · 7,00,000
Pref. Allotment24/04/2026 · 7,00,000
Pref. Allotment17/02/2025 · 5,50,000
Pref. Allotment25/10/2024 · —
Company Information
Incorporated1973
AuditorV R Bansal & Associates
Investor Email[email protected]; [email protected]; investors@c
📍 9 DDA Market Katwaria Sarai, Opp Qutab Hotel, New Delhi, New Delhi, 110016
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search