Debut Plus

₹8,959

▼ -303.82 -3.28%

18 Jul 2026

NSE Listed · Capital Goods-Non Electrical Equipment

John Cockerill India Ltd. (COCKERILL)

Volume: 618Avg Vol 1W: 2,904Avg Vol 1M: 5,96052W Range:₹4,955₹10,871.5
NSE BSE www.cmifpe.com
Key Ratios
Checked just now
Market Cap₹4,424 Cr
Current Price₹8,959
Previous Close₹9,262.82
High / Low (52w)₹10,871.5 / ₹4,955
Volume618
Avg Vol (1W)2,904
Avg Vol (1M)5,960
Stock P/E652.15
Book Value₹425.4
Dividend Yield8%
ROE9.69%
ROA0%
Revenue (TTM)—
Revenue Growth—
Profit Margin0%
Total Debt—
Shares Outstanding0 Cr
Face Value₹10
EPS (TTM)₹14.19
P/B21.06
Debt / Equity0.02
50 DMA₹9,150.61
200 DMA₹6,533.49
Day change-3.28%
Price Chart
₹8,959▲ 85.25% · 1Y
₹10295₹34683.0L
2025-07-17
2026-07-17

20-day avg volume: 6K shares

Pros
  • Pays a dividend yield of 8.0%.
  • Company is almost debt-free.
Cons
  • Stock trades at a high P/E of 652.
Quarterly Results
MetricDec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Dec 2025Mar 2026
Revenue₹254 Cr₹147 Cr₹93 Cr₹76 Cr₹72 Cr₹221 Cr₹228 Cr₹345 Cr
EBITDA₹14 Cr₹5 Cr₹1 Cr₹-10 Cr₹-1 Cr₹2 Cr₹5 Cr₹11 Cr
Net Profit₹10 Cr₹4 Cr₹0 Cr₹-7 Cr₹-1 Cr₹-3 Cr₹-9 Cr₹7 Cr
EPS20.897.33-0.06-15.18-2.99———
Profit & Loss (Annual)
MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Dec 2023Dec 2024Dec 2025
Revenue₹518 Cr₹387 Cr₹200 Cr₹389 Cr₹500 Cr₹673 Cr₹394 Cr₹367 Cr
EBITDA₹47 Cr₹32 Cr₹-30 Cr₹11 Cr₹18 Cr₹28 Cr₹-5 Cr₹26 Cr
Net Profit₹35 Cr₹24 Cr₹-29 Cr₹5 Cr₹13 Cr₹22 Cr₹-5 Cr₹10 Cr
EPS71.0848.09-58.869.426.143.82-10.920.89
Balance Sheet
MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Dec 2023Dec 2024Dec 2025
Total Assets₹588 Cr₹451 Cr₹458 Cr₹340 Cr₹851 Cr₹828 Cr₹578 Cr₹685 Cr
Total Liabilities₹397 Cr₹243 Cr₹283 Cr₹160 Cr₹658 Cr₹616 Cr₹377 Cr₹475 Cr
Equity₹191 Cr₹207 Cr₹175 Cr₹180 Cr₹192 Cr₹211 Cr₹201 Cr₹210 Cr
Total Debt————————
Cash Flow
MetricMar 2021Mar 2022Mar 2023Dec 2023Dec 2024Dec 2025
Operating₹-20 Cr₹27 Cr₹74 Cr₹21 Cr₹-63 Cr₹163 Cr
Investing₹2 Cr₹-19 Cr₹-7 Cr₹10 Cr₹2 Cr₹-81 Cr
Financing₹-3 Cr₹0 Cr₹-1 Cr₹-3 Cr₹-5 Cr₹-2 Cr
Free Cash Flow₹-20 Cr₹27 Cr₹74 Cr₹21 Cr₹-63 Cr₹163 Cr
Shareholding
Promoter 70.44% Institutions 0.44% Public 29.12%
Efficiency & Working Capital
ROCE9.9%
Interest Coverage7.7
Dividend Payout—
Debtor Days226 d
Inventory Days17 d
Payable Days148 d
Cash Conversion Cycle94 d
Working Capital Days242 d
Shareholding Details

As of 2026-06-30

Promoter70.4%
FII0.3%
DII0.1%
Institutions0.4%
Public29.1%
Promoter Pledge0%
No. of Shareholders14,140
Shareholding Pattern

Quarterly — figures in %. Latest 12 quarters.

PeriodSept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026Jun 2026
Promoters75%75%75%75%75%75%75%75%75%70.4%70.4%70.4%
FIIs0%0%0%0%0%0%0%0%0%0%0%0.3%
DIIs0%0%0.1%0.1%0%0%0%0%0%0%0%0.1%
Public25%25%24.9%24.9%25%25%25%25%25%29.5%29.5%29.1%
Promoter Pledge0%0%0%0%0%0%0%0%0%0%0%0%
No. of Shareholders6,5777,2607,8638,69410,44311,28711,47311,50211,05812,92713,23314,140
Returns History (ROE / ROCE / ROA)
PeriodROEROCEROAP/E
202512————
Major Shareholders (>1%)
NameCategoryStakeShares
John Cockerill Sa (formerly Cockerill Maintenance And Ingenierie Sa)Shareholding of Promoter and Promoter Group70.3%34,72,700
Datta Mahendra ShahPublic Shareholding1.6%77,035
Jay Mahendra ShahPublic Shareholding1.5%72,498
John Cockerill Global Business Services Private Limited (formerly John Cockerill Automation PrivateShareholding of Promoter and Promoter Group0.1%5,500
John Cockerill Greenko Hydrogen Solutions Private LimitedShareholding of Promoter and Promoter Group0%0
Cmi India Engineering Private LimitedShareholding of Promoter and Promoter Group0%0
John Cockerill Defense India Private LimitedShareholding of Promoter and Promoter Group0%0
John Cockerill Hydrogen India Private LimitedShareholding of Promoter and Promoter Group0%0
John Cockerill Services Hainaut SaShareholding of Promoter and Promoter Group0%0
John Cockerill Traction SaShareholding of Promoter and Promoter Group0%0
John Cockerill Defense SaShareholding of Promoter and Promoter Group0%0
Base De BaronvilleShareholding of Promoter and Promoter Group0%0
Jd'c Innovation SafsShareholding of Promoter and Promoter Group0%0
TransurbShareholding of Promoter and Promoter Group0%0
ArdentiaShareholding of Promoter and Promoter Group0%0
Industrya FundShareholding of Promoter and Promoter Group0%0
PegasusShareholding of Promoter and Promoter Group0%0
John Cockerill RenewablesShareholding of Promoter and Promoter Group0%0
John Cockerill Hydrogen BelgiumShareholding of Promoter and Promoter Group0%0
Graal SaShareholding of Promoter and Promoter Group0%0
John Cockerill Hamon SaShareholding of Promoter and Promoter Group0%0
Rely SaShareholding of Promoter and Promoter Group0%0
John Cockerill France SasShareholding of Promoter and Promoter Group0%0
John Cockerill Services France Nord SasShareholding of Promoter and Promoter Group0%0
John Cockerill Services France Sud SasShareholding of Promoter and Promoter Group0%0
Promoter Pledges
HolderPledged Shares% of HoldingAs of
John Cockerill Global Business Services Private Limited (formerly John Cockerill Automation Private00%2026-06-30
John Cockerill Greenko Hydrogen Solutions Private Limited00%2026-06-30
Cmi India Engineering Private Limited00%2026-06-30
John Cockerill Defense India Private Limited00%2026-06-30
John Cockerill Hydrogen India Private Limited00%2026-06-30
John Cockerill Sa (formerly Cockerill Maintenance And Ingenierie Sa)00%2026-06-30
John Cockerill Services Hainaut Sa00%2026-06-30
John Cockerill Traction Sa00%2026-06-30
John Cockerill Defense Sa00%2026-06-30
Base De Baronville00%2026-06-30
Jd'c Innovation Safs00%2026-06-30
Transurb00%2026-06-30
Board of Directors
NameDesignationYear
Francois-David MartinoChairman & Non Executive Dir.2024
Frederic LemaitreNon-Exec & Non-Independent Dir2024
Dhekne Vasant NandkumarIndependent Non Exe. Director2024
N SundararajanIndependent Non Exe. Director2024
Anjali Rajesh GuptaIndependent Non Exe. Director2024
Anand SenIndependent Non Exe. Director2024
Vivek BhideNon-Exec & Non-Independent Dir2024
Nidhi Narayan SalampuriaCompany Sec. & Compli. Officer2024
Segments — Product
SegmentRevenueShare
Manufacturing and installation of c₹0 Cr—
Segments — Geography
RegionRevenueShare
India₹257 Cr72.5%
USA₹66 Cr18.6%
Belgium₹10 Cr2.8%
Bangladesh₹6 Cr1.6%
Mexico₹5 Cr1.3%
Spain₹0 Cr0.1%
Other countries₹11 Cr3.1%
Capital Structure (₹ Cr)
YearFace ValueAuthorisedIssuedPaid-up
2025₹10855
Corporate Actions
TypeDateValueRemark
dividend2026-03-06₹7 (70%)Final
Related-Party Transactions (₹ Cr)
YearSubsidiariesAssociatesJVKMPOthersTotal
2024100017049
2024000000
2024000005
Insider / Designated-Person Trades

8 recent disclosure(s)

JOHNCOCKERILL SADisposal · 20,556
JOHNCOCKERILL SADisposal · 5,399
JOHNCOCKERILL SADisposal · 3,331
JOHNCOCKERILL SADisposal · 1,91,851
JOHN COCKERILL SADisposal · 1,633
JOHNCOCKERILL SA RevisedDisposal · 1,633
Substantial Acquisitions (SAST)

2 disclosure(s)

Market29/12/2025 - 31/12/2025 · 29,286
Market26/12/2025 · 1,91,851
Company Information
Incorporated1986
ChairmanFrancois-David Martino
AuditorS R B C & Co LLP
Investor Email[email protected]; investors@johncocke
🌐 www.cmifpe.com ↗

📍 Mehta House Plot No 64, Road No 13 MIDC Andheri(E), Mumbai, Maharashtra, 400093

Technical AnalysisPremium

Technical analysis (Premium)

Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.

Log inSign up free

More stocks

Cyber Media Res & Ser Ltd.CMS Info Systems LimitedCreative Newtech LimitedCoal India Ltd.Coastal Corporation Ltd.Cochin Shipyard LimitedCoffee Day Enterprise Ltd.Coforge LimitedCohance Lifesciences Ltd.Colgate Palmolive Ltd.Comfort Intech Ltd.Committed Cargo Care Ltd.All “C” stocks →

Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search