Debut Plus

62.75

-3.25 -4.92%

16 Jul 2026

NSE Listed

Cyber Media Res & Ser Ltd. (CMRSL)

Volume: 0Avg Vol 1W: 480Avg Vol 1M: 92052W Range:52.4596.75
Market Cap₹19 Cr
Current Price₹62.75
Previous Close₹66
High / Low (52w)₹96.75 / ₹52.45
Volume0
Avg Vol (1W)480
Avg Vol (1M)920
Stock P/E18.59
Book Value₹69.32
Dividend Yield2.9%
ROE17.1%
ROA6.9%
Revenue (TTM)₹76 Cr
Revenue Growth-14.1%
Profit Margin3.8%
Total Debt₹5 Cr
Shares Outstanding0 Cr
Face Value₹10
EPS (TTM)₹3.55
P/B0.95
Debt / Equity0.26
50 DMA₹69.54
200 DMA₹71.95
Day change-4.92%
Price Chart
62.75 22.10% · 1Y
965222K
2025-07-16
2026-07-15

20-day avg volume: 920 shares

Pros
  • Healthy return on equity of 17.1%.
  • Pays a dividend yield of 2.9%.
  • Company is almost debt-free.
  • Net profit is growing year over year.
  • Stock trades below its book value.
Cons
  • Revenue fell 50% YoY.
Quarterly Results
MetricJun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Revenue₹18 Cr₹18 Cr₹21 Cr₹18 Cr₹22 Cr₹21 Cr₹22 Cr₹25 Cr
EBITDA₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹1 Cr
Net Profit₹1 Cr₹1 Cr₹1 Cr₹0 Cr₹1 Cr₹1 Cr₹1 Cr₹1 Cr
EPS
Profit & Loss (Annual)
MetricMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Revenue₹19 Cr₹39 Cr₹31 Cr₹30 Cr₹57 Cr₹63 Cr₹88 Cr₹76 Cr
EBITDA₹1 Cr₹1 Cr₹1 Cr₹2 Cr₹3 Cr₹4 Cr₹7 Cr₹4 Cr
Net Profit₹1 Cr₹0 Cr₹0 Cr₹1 Cr₹2 Cr₹2 Cr₹4 Cr₹2 Cr
EPS6.782.64.32.6367.7912.277.91
Balance Sheet
MetricMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Total Assets₹13 Cr₹16 Cr₹17 Cr₹17 Cr₹28 Cr₹34 Cr₹41 Cr₹44 Cr
Total Liabilities₹11 Cr₹15 Cr₹15 Cr₹15 Cr₹24 Cr₹22 Cr₹26 Cr₹26 Cr
Equity₹1 Cr₹2 Cr₹2 Cr₹2 Cr₹4 Cr₹13 Cr₹16 Cr₹17 Cr
Total Debt
Cash Flow
MetricMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating₹1 Cr₹0 Cr₹3 Cr₹1 Cr₹2 Cr₹10 Cr₹-4 Cr₹5 Cr
Investing₹-3 Cr₹0 Cr₹-1 Cr₹-2 Cr₹0 Cr₹-10 Cr₹1 Cr₹0 Cr
Financing₹3 Cr₹2 Cr₹-1 Cr₹-1 Cr₹1 Cr₹3 Cr₹0 Cr₹-4 Cr
Free Cash Flow₹1 Cr₹0 Cr₹3 Cr₹1 Cr₹2 Cr₹10 Cr₹-4 Cr₹5 Cr
Shareholding
Promoter 42.42% Institutions 0.93% Public 56.65%
Efficiency & Working Capital
ROCE19.8%
Interest Coverage5
Dividend Payout
Debtor Days130 d
Inventory Days0 d
Payable Days89 d
Cash Conversion Cycle41 d
Working Capital Days130 d
Shareholding Details

As of 2026-03-31

Promoter42.4%
FII0.9%
DII0%
Institutions0.9%
Public56.7%
Promoter Pledge0%
No. of Shareholders422
Shareholding Pattern

Quarterly — figures in %. Latest 12 quarters.

PeriodJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Promoters41.9%41.9%42.2%42.4%42.4%42.4%42.4%42.4%42.4%42.4%42.4%42.4%
FIIs3.8%3.8%3.8%3.8%3.8%3.8%3.8%3.8%2%0.9%0.9%0.9%
DIIs0%0%0%0%0%0%0%0%0%0%0%0%
Public54.3%54.3%54%53.8%53.8%53.8%53.8%53.8%55.5%56.7%56.7%56.7%
Promoter Pledge0%0%0%0%0%0%0%0%0%0%0%0%
No. of Shareholders294291379391439541536508470456445422
Returns History (ROE / ROCE / ROA)
PeriodROEROCEROAP/E
202503
Major Shareholders (>1%)
NameCategoryStakeShares
Cyber Media (india) LimitedShareholding of Promoter and Promoter Group38.2%11,17,600
Ansari Namra Firdaus Aamir AnjumPublic Shareholding4.9%1,44,000
Pradeep GuptaShareholding of Promoter and Promoter Group4%1,17,260
Rohitasava ChandPublic Shareholding3.1%90,300
Sidharth JainPublic Shareholding2.1%60,000
Krishnan RamdasPublic Shareholding1.4%40,000
Ramesh Prakasan NairPublic Shareholding1.3%36,800
Sagar Kantilal JainPublic Shareholding1.2%35,200
Ciji SebastianPublic Shareholding1.1%32,800
Abhinav Ashok ShriraoPublic Shareholding1.1%32,000
Mahesh Dinkar VazePublic Shareholding1.1%31,500
Pramod GuptaPublic Shareholding1.1%31,500
Mina ChandPublic Shareholding1%29,600
Dhaval GuptaShareholding of Promoter and Promoter Group0.3%7,200
Promoter Pledges
HolderPledged Shares% of HoldingAs of
Pradeep Gupta00%2026-03-31
Dhaval Gupta00%2026-03-31
Cyber Media (india) Limited00%2026-03-31
Rohitasava Chand00%2026-03-31
Mina Chand00%2026-03-31
Abhinav Ashok Shrirao00%2026-03-31
Ansari Namra Firdaus Aamir Anjum00%2026-03-31
Mahesh Dinkar Vaze00%2026-03-31
Pramod Gupta00%2026-03-31
Sagar Kantilal Jain00%2026-03-31
Sidharth Jain00%2026-03-31
Krishnan Ramdas00%2026-03-31
Board of Directors
NameDesignationYear
Pradeep GuptaChairman & Non Executive Dir.2025
Dhaval GuptaExecutive Director & MD2025
Rohitasava ChandNon Executive Director2025
Krishan Kant TulshanIndependent Non Exe. Director2025
Shravani DangIndependent Non Exe. Director2025
SHRAVAN SAMPATHIndependent Non Exe. Director2025
Rajesh KumarIndependent Director2025
Savita RanaCompany Secretary2025
Segments — Product
SegmentRevenueShare
Market Research & Management Consul₹0 Cr
Segments — Geography
RegionRevenueShare
India₹45 Cr92%
Outside India₹4 Cr8%
Capital Structure (₹ Cr)
YearFace ValueAuthorisedIssuedPaid-up
2025₹10533
Corporate Actions
TypeDateValueRemark
dividend2025-08-19₹2 (20%)Final
Related-Party Transactions (₹ Cr)
YearSubsidiariesAssociatesJVKMPOthersTotal
2025400119
2025000011
2025100104
Company Information
Incorporated1996
ChairmanPradeep Gupta
AuditorGoel Mintri & Associates
Investor Email[email protected]
🌐 www.cmrsl.net

📍 D-74 Panchsheel Enclave, New Delhi, Delhi, 110017

Technical AnalysisPremium

Technical analysis (Premium)

Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.

More stocks

Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search