₹62.75
▼ -3.25 -4.92%
16 Jul 2026
NSE Listed
Cyber Media Res & Ser Ltd. (CMRSL)
Volume: 0Avg Vol 1W: 480Avg Vol 1M: 92052W Range:₹52.45₹96.75
Key Ratios
Checked 15h agoMarket Cap₹19 Cr
Current Price₹62.75
Previous Close₹66
High / Low (52w)₹96.75 / ₹52.45
Volume0
Avg Vol (1W)480
Avg Vol (1M)920
Stock P/E18.59
Book Value₹69.32
Dividend Yield2.9%
ROE17.1%
ROA6.9%
Revenue (TTM)₹76 Cr
Revenue Growth-14.1%
Profit Margin3.8%
Total Debt₹5 Cr
Shares Outstanding0 Cr
Face Value₹10
EPS (TTM)₹3.55
P/B0.95
Debt / Equity0.26
50 DMA₹69.54
200 DMA₹71.95
Day change-4.92%
Price Chart
₹62.75▼ 22.10% · 1Y
2025-07-162026-07-15
20-day avg volume: 920 shares
Pros
- Healthy return on equity of 17.1%.
- Pays a dividend yield of 2.9%.
- Company is almost debt-free.
- Net profit is growing year over year.
- Stock trades below its book value.
Cons
- Revenue fell 50% YoY.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹18 Cr | ₹18 Cr | ₹21 Cr | ₹18 Cr | ₹22 Cr | ₹21 Cr | ₹22 Cr | ₹25 Cr |
| EBITDA | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr |
| Net Profit | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹0 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹19 Cr | ₹39 Cr | ₹31 Cr | ₹30 Cr | ₹57 Cr | ₹63 Cr | ₹88 Cr | ₹76 Cr |
| EBITDA | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹2 Cr | ₹3 Cr | ₹4 Cr | ₹7 Cr | ₹4 Cr |
| Net Profit | ₹1 Cr | ₹0 Cr | ₹0 Cr | ₹1 Cr | ₹2 Cr | ₹2 Cr | ₹4 Cr | ₹2 Cr |
| EPS | 6.78 | 2.6 | 4.3 | 2.63 | 6 | 7.79 | 12.27 | 7.91 |
Balance Sheet
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹13 Cr | ₹16 Cr | ₹17 Cr | ₹17 Cr | ₹28 Cr | ₹34 Cr | ₹41 Cr | ₹44 Cr |
| Total Liabilities | ₹11 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹24 Cr | ₹22 Cr | ₹26 Cr | ₹26 Cr |
| Equity | ₹1 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹4 Cr | ₹13 Cr | ₹16 Cr | ₹17 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Operating | ₹1 Cr | ₹0 Cr | ₹3 Cr | ₹1 Cr | ₹2 Cr | ₹10 Cr | ₹-4 Cr | ₹5 Cr |
| Investing | ₹-3 Cr | ₹0 Cr | ₹-1 Cr | ₹-2 Cr | ₹0 Cr | ₹-10 Cr | ₹1 Cr | ₹0 Cr |
| Financing | ₹3 Cr | ₹2 Cr | ₹-1 Cr | ₹-1 Cr | ₹1 Cr | ₹3 Cr | ₹0 Cr | ₹-4 Cr |
| Free Cash Flow | ₹1 Cr | ₹0 Cr | ₹3 Cr | ₹1 Cr | ₹2 Cr | ₹10 Cr | ₹-4 Cr | ₹5 Cr |
Shareholding
Promoter 42.42% Institutions 0.93% Public 56.65%
Efficiency & Working Capital
ROCE19.8%
Interest Coverage5
Dividend Payout—
Debtor Days130 d
Inventory Days0 d
Payable Days89 d
Cash Conversion Cycle41 d
Working Capital Days130 d
Shareholding Details
As of 2026-03-31
Promoter42.4%
FII0.9%
DII0%
Institutions0.9%
Public56.7%
Promoter Pledge0%
No. of Shareholders422
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 41.9% | 41.9% | 42.2% | 42.4% | 42.4% | 42.4% | 42.4% | 42.4% | 42.4% | 42.4% | 42.4% | 42.4% |
| FIIs | 3.8% | 3.8% | 3.8% | 3.8% | 3.8% | 3.8% | 3.8% | 3.8% | 2% | 0.9% | 0.9% | 0.9% |
| DIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Public | 54.3% | 54.3% | 54% | 53.8% | 53.8% | 53.8% | 53.8% | 53.8% | 55.5% | 56.7% | 56.7% | 56.7% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 294 | 291 | 379 | 391 | 439 | 541 | 536 | 508 | 470 | 456 | 445 | 422 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Cyber Media (india) Limited | Shareholding of Promoter and Promoter Group | 38.2% | 11,17,600 |
| Ansari Namra Firdaus Aamir Anjum | Public Shareholding | 4.9% | 1,44,000 |
| Pradeep Gupta | Shareholding of Promoter and Promoter Group | 4% | 1,17,260 |
| Rohitasava Chand | Public Shareholding | 3.1% | 90,300 |
| Sidharth Jain | Public Shareholding | 2.1% | 60,000 |
| Krishnan Ramdas | Public Shareholding | 1.4% | 40,000 |
| Ramesh Prakasan Nair | Public Shareholding | 1.3% | 36,800 |
| Sagar Kantilal Jain | Public Shareholding | 1.2% | 35,200 |
| Ciji Sebastian | Public Shareholding | 1.1% | 32,800 |
| Abhinav Ashok Shrirao | Public Shareholding | 1.1% | 32,000 |
| Mahesh Dinkar Vaze | Public Shareholding | 1.1% | 31,500 |
| Pramod Gupta | Public Shareholding | 1.1% | 31,500 |
| Mina Chand | Public Shareholding | 1% | 29,600 |
| Dhaval Gupta | Shareholding of Promoter and Promoter Group | 0.3% | 7,200 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Pradeep Gupta | 0 | 0% | 2026-03-31 |
| Dhaval Gupta | 0 | 0% | 2026-03-31 |
| Cyber Media (india) Limited | 0 | 0% | 2026-03-31 |
| Rohitasava Chand | 0 | 0% | 2026-03-31 |
| Mina Chand | 0 | 0% | 2026-03-31 |
| Abhinav Ashok Shrirao | 0 | 0% | 2026-03-31 |
| Ansari Namra Firdaus Aamir Anjum | 0 | 0% | 2026-03-31 |
| Mahesh Dinkar Vaze | 0 | 0% | 2026-03-31 |
| Pramod Gupta | 0 | 0% | 2026-03-31 |
| Sagar Kantilal Jain | 0 | 0% | 2026-03-31 |
| Sidharth Jain | 0 | 0% | 2026-03-31 |
| Krishnan Ramdas | 0 | 0% | 2026-03-31 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Pradeep Gupta | Chairman & Non Executive Dir. | 2025 |
| Dhaval Gupta | Executive Director & MD | 2025 |
| Rohitasava Chand | Non Executive Director | 2025 |
| Krishan Kant Tulshan | Independent Non Exe. Director | 2025 |
| Shravani Dang | Independent Non Exe. Director | 2025 |
| SHRAVAN SAMPATH | Independent Non Exe. Director | 2025 |
| Rajesh Kumar | Independent Director | 2025 |
| Savita Rana | Company Secretary | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Market Research & Management Consul | ₹0 Cr | — |
Segments — Geography
| Region | Revenue | Share |
|---|---|---|
| India | ₹45 Cr | 92% |
| Outside India | ₹4 Cr | 8% |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹10 | 5 | 3 | 3 |
Corporate Actions
| Type | Date | Value | Remark |
|---|---|---|---|
| dividend | 2025-08-19 | ₹2 (20%) | Final |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 4 | 0 | 0 | 1 | 1 | 9 |
| 2025 | 0 | 0 | 0 | 0 | 1 | 1 |
| 2025 | 1 | 0 | 0 | 1 | 0 | 4 |
Company Information
🌐 www.cmrsl.net ↗
📍 D-74 Panchsheel Enclave, New Delhi, Delhi, 110017
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search