₹562.8
▼ -36.18 -6.04%
17 Jul 2026
NSE Listed
Amagi Media Labs Limited (AMAGI)
20-day avg volume: 5.1L shares
- Healthy return on equity of 408.0%.
- Company is almost debt-free.
- Revenue fell 56% YoY.
- Company is loss-making at the latest annual result.
- Stock trades at a high P/E of 389.
| Metric | Dec 2024 | Mar 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue | ₹330 Cr | ₹309 Cr | ₹375 Cr | ₹404 Cr | ₹397 Cr |
| EBITDA | ₹9 Cr | ₹-18 Cr | ₹7 Cr | ₹36 Cr | ₹18 Cr |
| Net Profit | ₹8 Cr | ₹-11 Cr | ₹3 Cr | ₹31 Cr | ₹34 Cr |
| EPS | — | -0.53 | — | — | 1.54 |
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Revenue | ₹98 Cr | ₹221 Cr | ₹434 Cr | ₹725 Cr | ₹942 Cr | ₹0 Cr | ₹1,506 Cr |
| EBITDA | ₹-17 Cr | ₹24 Cr | ₹-1,061 Cr | ₹-312 Cr | ₹-232 Cr | ₹0 Cr | ₹0 Cr |
| Net Profit | ₹-19 Cr | ₹21 Cr | ₹-1,078 Cr | ₹-321 Cr | ₹-245 Cr | ₹-69 Cr | ₹72 Cr |
| EPS | -364.44 | 404.06 | -1,876.64 | -17.22 | -12.52 | — | — |
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Total Assets | ₹87 Cr | ₹140 Cr | ₹942 Cr | ₹1,406 Cr | ₹1,308 Cr | ₹1,425 Cr | ₹2,353 Cr |
| Total Liabilities | ₹57 Cr | ₹88 Cr | ₹620 Cr | ₹761 Cr | ₹811 Cr | ₹916 Cr | ₹596 Cr |
| Equity | ₹30 Cr | ₹51 Cr | ₹322 Cr | ₹644 Cr | ₹497 Cr | ₹509 Cr | ₹1,757 Cr |
| Total Debt | — | — | — | ₹24 Cr | ₹31 Cr | ₹36 Cr | ₹31 Cr |
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Operating | ₹0 Cr | ₹25 Cr | ₹84 Cr | ₹-245 Cr | ₹-183 Cr | ₹34 Cr | ₹-9 Cr |
| Investing | ₹16 Cr | ₹-3 Cr | ₹-3 Cr | ₹-257 Cr | ₹-438 Cr | ₹-24 Cr | ₹-560 Cr |
| Financing | ₹0 Cr | ₹0 Cr | ₹601 Cr | ₹538 Cr | ₹-8 Cr | ₹-9 Cr | ₹736 Cr |
| Free Cash Flow | ₹0 Cr | ₹25 Cr | ₹84 Cr | ₹-267 Cr | ₹-191 Cr | ₹29 Cr | ₹-32 Cr |
Technology · Software - Application
Amagi Media Labs Limited operates as a software-as-a-service company that connects media companies to their audiences through cloud-native technology. The company's platform helps content providers and distributors upload and deliver video over the internet through smart televisions, smartphones, and applications instead of traditional cable or set top box services, as well as helps monetize such content through targeted advertising services for advertisers. It serves various clients in the media and entertainment industry, including content owners, broadcasters, TV networks, streaming platforms, advertisers, sports networks, and digital content providers. The company was founded in 2008 and is based in Bengaluru, India.
www.amagi.com ↗As of 2026-03-31
Quarterly — figures in %. Latest 8 quarters.
| Period | Mar 2026 | Jun 2026 | Jul 2025 | Jul 2025 | Dec 2025 | Jan 2026 | Jan 2026 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters | 24.4% | 24.4% | 31.7% | 31.7% | 14.9% | 14.9% | 14.9% | 14.9% |
| FIIs | — | — | 0% | 0% | 43% | 4.6% | 43% | 42.4% |
| DIIs | — | — | 68.3% | 0% | 31.7% | 31.7% | 31.7% | 37% |
| Public | 20.8% | 20.8% | 0% | 68.3% | 10.4% | 48.8% | 10.4% | 5.6% |
| Promoter Pledge | — | — | 0% | 0% | 0% | 0% | 0% | 3.1% |
| No. of Shareholders | — | — | 24 | 24 | 1,33,905 | 1,33,905 | 1,33,905 | 17,485 |
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
| Name | Category | Stake | Shares |
|---|---|---|---|
| Pi Opportunities Fund-ii | Public Shareholding | 14.5% | 3.13 Cr |
| Sbi Small Cap Fund | Public Shareholding | 7.7% | 1.65 Cr |
| Pi Opportunities Fund-i Scheme Ii | Public Shareholding | 4.6% | 99,91,410 |
| Arunachalam Srinivasan Karapattu | Shareholding of Promoter and Promoter Group | 4.5% | 96,45,048 |
| Srividhya Srinivasan | Shareholding of Promoter and Promoter Group | 4.4% | 95,65,128 |
| Baskar Subramanian | Shareholding of Promoter and Promoter Group | 4.4% | 95,65,092 |
| Vida Trustees Private Limited | Public Shareholding | 4.3% | 93,08,207 |
| Aditya Birla Sun Life Trustee Private Limited A/c Aditya Birla Sun Life Flexi Cap Fund | Public Shareholding | 2% | 43,89,028 |
| Vinculum Advisors Llp | Shareholding of Promoter and Promoter Group | 1.6% | 35,08,930 |
| Icici Prudential Technology Fund | Public Shareholding | 1.5% | 32,78,905 |
| Cif Iii Scheme I | Public Shareholding | 1.2% | 25,13,110 |
| Bhoomi India Agtech Private Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Jayalakshmi Subramanian | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Mahesh Subramanian | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Vikram Baskar | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Vivek Baskar | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Srinivasan Ganesasundaram | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Radhika Ramakrishnan | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Rajalakshmi Arunachalam | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Muralidharan Karapattu | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Prabhakaran Karapattu | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Avanish Srinivasan | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Shreya Srinivasan | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Angadipuram Venkateswaran Ramakrishnan | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Rajeswari Ramakrishnan | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Arunachalam Srinivasan Karapattu | 0 | 0% | 2026-03-31 |
| Srividhya Srinivasan | 0 | 0% | 2026-03-31 |
| Baskar Subramanian | 0 | 0% | 2026-03-31 |
| Jayalakshmi Subramanian | 0 | 0% | 2026-03-31 |
| Mahesh Subramanian | 0 | 0% | 2026-03-31 |
| Vikram Baskar | 0 | 0% | 2026-03-31 |
| Vivek Baskar | 0 | 0% | 2026-03-31 |
| Srinivasan Ganesasundaram | 0 | 0% | 2026-03-31 |
| Radhika Ramakrishnan | 0 | 0% | 2026-03-31 |
| Rajalakshmi Arunachalam | 0 | 0% | 2026-03-31 |
| Muralidharan Karapattu | 0 | 0% | 2026-03-31 |
| Prabhakaran Karapattu | 0 | 0% | 2026-03-31 |
| Name | Designation | Year |
|---|---|---|
| BASKAR SUBRAMANIAN | ED / MD / CEO / Promoter | 2025 |
| ARUNACHALAM SRINIVASAN KARAPATTU | Non Executive Director | 2025 |
| Giridhar Sanjeevi | Independent Non Exe. Director | 2025 |
| Sandesh Kaveripatnam | Nominee | 2025 |
| SHEKHAR KIRANI HANUMANTHASETTY | Nominee | 2025 |
| IRA GUPTA | Independent Non Exe. Director | 2025 |
| Sridhar Muthukrishnan | Company Sec. & Compli. Officer | 2025 |
| Segment | Revenue | Share |
|---|---|---|
| media technology business | ₹0 Cr | — |
| Region | Revenue | Share |
|---|---|---|
| India | ₹16 Cr | 1.4% |
| Outside India | ₹1,146 Cr | 98.6% |
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹5 | 18 | 17 | 17 |
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 786 | 0 | 0 | 10 | 0 | 796 |
| 2025 | 142 | 0 | 0 | 0 | 0 | 142 |
| 2025 | 644 | 0 | 0 | 10 | 0 | 654 |
1 disclosure(s)
📍 Raj Alkaa Park Sy #29/3 & 32/2, 4th Flr Kalena Agrahara Villag, Bengaluru, Karnataka, 560076
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search