₹600.2
▼ -0.06 -0.01%
17 Jul 2026
NSE Listed
Krystal Integrated Ser Limited (KRYSTAL)
Volume: 6,318Avg Vol 1W: 7,975Avg Vol 1M: 27,33752W Range:₹500₹729.5
Key Ratios
Checked 14h agoMarket Cap₹839 Cr
Current Price₹600.2
Previous Close₹600.26
High / Low (52w)₹729.5 / ₹500
Volume6,318
Avg Vol (1W)7,975
Avg Vol (1M)27,337
Stock P/E10.03
Book Value₹308.51
Dividend Yield—
ROE15%
ROA—
Revenue (TTM)₹1,229 Cr
Revenue Growth—
Profit Margin—
Total Debt₹4 Cr
Shares Outstanding—
Face Value₹10
EPS (TTM)₹43.1
P/B1.4
Debt / Equity0.22
50 DMA₹592.21
200 DMA₹579.19
Day change-0.01%
Price Chart
₹600.2▼ 8.82% · 1Y
2025-07-172026-07-16
20-day avg volume: 27K shares
Pros
- Healthy return on equity of 15.0%.
- Company is almost debt-free.
Cons
- Revenue fell 15% YoY.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹257 Cr | ₹266 Cr | ₹276 Cr | ₹413 Cr | ₹323 Cr | ₹283 Cr | ₹306 Cr | ₹365 Cr |
| EBITDA | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹28 Cr | ₹23 Cr | ₹19 Cr | ₹22 Cr | ₹27 Cr |
| Net Profit | ₹11 Cr | ₹11 Cr | ₹15 Cr | ₹17 Cr | ₹12 Cr | ₹13 Cr | ₹16 Cr | ₹19 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Revenue | ₹474 Cr | ₹555 Cr | ₹711 Cr | ₹1,035 Cr | ₹1,229 Cr |
| EBITDA | ₹18 Cr | ₹36 Cr | ₹49 Cr | ₹70 Cr | ₹86 Cr |
| Net Profit | ₹17 Cr | ₹26 Cr | ₹38 Cr | ₹34 Cr | ₹44 Cr |
| EPS | 14.45 | 22.69 | 33.33 | 42.3 | 44.61 |
Balance Sheet
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Total Assets | ₹338 Cr | ₹404 Cr | ₹343 Cr | ₹647 Cr | ₹761 Cr |
| Total Liabilities | ₹202 Cr | ₹241 Cr | ₹180 Cr | ₹271 Cr | ₹323 Cr |
| Equity | ₹136 Cr | ₹164 Cr | ₹163 Cr | ₹376 Cr | ₹437 Cr |
| Total Debt | — | — | — | — | — |
Cash Flow
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Operating | ₹16 Cr | ₹29 Cr | ₹74 Cr | ₹12 Cr | ₹-19 Cr |
| Investing | ₹18 Cr | ₹-18 Cr | ₹-32 Cr | ₹-115 Cr | ₹-34 Cr |
| Financing | ₹-27 Cr | ₹-3 Cr | ₹-31 Cr | ₹192 Cr | ₹-4 Cr |
| Free Cash Flow | ₹16 Cr | ₹19 Cr | ₹74 Cr | ₹12 Cr | ₹-19 Cr |
Shareholding
Promoter 69.96% Institutions 5.01% Public 25.03%
Efficiency & Working Capital
ROCE14.7%
Interest Coverage8.3
Dividend Payout—
Debtor Days109 d
Inventory Days0 d
Payable Days15 d
Cash Conversion Cycle94 d
Working Capital Days110 d
Shareholding Details
As of 2026-03-31
Promoter70%
FII1.3%
DII3.8%
Institutions5%
Public25%
Promoter Pledge0%
No. of Shareholders22,566
Shareholding Pattern
Quarterly — figures in %. Latest 11 quarters.
| Period | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 100% | 70% | 70% | 70% | 70% | 70% | 70% | 70% | 70% | 70% | 70% |
| FIIs | 0% | 9.9% | 7.9% | 3% | 0.7% | 0.7% | 2.1% | 1.9% | 2% | 1.8% | 1.3% |
| DIIs | 0% | 5.1% | 6% | 5.7% | 5.1% | 5% | 3.8% | 4.2% | 4.2% | 4.2% | 3.8% |
| Public | 0% | 15% | 16.1% | 21.4% | 24.2% | 24.3% | 24.2% | 24% | 23.8% | 24% | 25% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 7 | 75,735 | 30,256 | 23,956 | 29,240 | 28,655 | 28,272 | 27,142 | 25,372 | 24,489 | 22,566 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Krystal Family Holdings Private Limited | Shareholding of Promoter and Promoter Group | 70% | 97,74,388 |
| Quant Mutual Fund-quant Elss Tax Saver Fund | Public Shareholding | 3.8% | 5,25,704 |
| Moolchand Kiran Kumar Jain | Public Shareholding | 3.6% | 5,00,000 |
| Anshu Shrivastava | Public Shareholding | 1.2% | 1,61,000 |
| Neeta Prasad Lad | Shareholding of Promoter and Promoter Group | 0% | 2 |
| Saily Prasad Lad | Shareholding of Promoter and Promoter Group | 0% | 2 |
| Shubham Prasad Lad | Shareholding of Promoter and Promoter Group | 0% | 2 |
| Prasad Minesh Lad | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Prasad Minesh Lad (huf) | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Harborview Consultancy Services Llp | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Shoubham Cinevisions Private Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Ur Deil Private Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Green Ocean Valley Private Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Bastian Hospitality Private Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Embarq Motorworld Private Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Suyog Agro And Poultry Products Private Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Suyog Aquatech Private Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Orifine Jewels Private Limited (formerly Known As Millionaire Sports Ventures Private Limited) | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Madhura Power Technologies Private Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Krystal Aviation Services Private Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Volksara Techno Solutions Private Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Blue Knight Capital Private Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Navagunjara Finance Private Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Kite Allied Service Private Limited (formerly Known As Krystal Allied Services Private Limited) | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Minesh Keshav Lad | Shareholding of Promoter and Promoter Group | 0% | 0 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Neeta Prasad Lad | 0 | 0% | 2026-03-31 |
| Saily Prasad Lad | 0 | 0% | 2026-03-31 |
| Shubham Prasad Lad | 0 | 0% | 2026-03-31 |
| Prasad Minesh Lad | 0 | 0% | 2026-03-31 |
| Prasad Minesh Lad (huf) | 0 | 0% | 2026-03-31 |
| Krystal Family Holdings Private Limited | 0 | 0% | 2026-03-31 |
| Harborview Consultancy Services Llp | 0 | 0% | 2026-03-31 |
| Shoubham Cinevisions Private Limited | 0 | 0% | 2026-03-31 |
| Ur Deil Private Limited | 0 | 0% | 2026-03-31 |
| Green Ocean Valley Private Limited | 0 | 0% | 2026-03-31 |
| Bastian Hospitality Private Limited | 0 | 0% | 2026-03-31 |
| Embarq Motorworld Private Limited | 0 | 0% | 2026-03-31 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| NEETA PRASAD LAD | Chairperson & Managing Director | 2025 |
| PRAVIN RAMESH LAD | E D & Wholetime Director | 2025 |
| SANJAY SURYAKANT DIGHE | Executive Director / Whole Time Director / CEO | 2025 |
| Saily Prasad Lad | WTD & Executive Director | 2025 |
| hubham Prasad Lad | WTD & Executive Director | 2025 |
| SUNDER RAM GOVINDRAGHAVAN KORIVI | Independent Non Exe. Director | 2025 |
| Dhanya Pattathil | Independent Non Exe. Director | 2025 |
| Colonel Kaninika Thakur | Independent Non Exe. Director | 2025 |
| Yajyoti Digvijay Singh | Independent Non Exe. Director | 2025 |
| Mahesh Vinayak Redkar | Independent Non Exe. Director | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Business of Rendering Security Serv | ₹0 Cr | — |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹10 | 15 | 14 | 14 |
Corporate Actions
| Type | Date | Value | Remark |
|---|---|---|---|
| dividend | 2025-09-02 | ₹1.5 (15%) | Final |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 192 | 0 | 8 | 10 | 2,226 | 2,447 |
| 2025 | 182 | 0 | 6 | 0 | 28 | 216 |
| 2025 | 1 | 0 | 0 | 10 | 2,181 | 2,204 |
Company Information
Incorporated2000
ChairmanNEETA PRASAD LAD
AuditorMaheshwari & Co/T R Chadha & Co LLP
Investor Email[email protected]
📍 Krystal House 15A 17 Shivaji, Fort CHS Duncans Causeway Road, Mumbai, Maharashtra, 400022
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search