₹6.75
▼ -0.25 -3.57%
10 Sept 2026
BSE Listed
Indong Tea Company Limited (543769)
Volume: 1,00,000Avg Vol 1W: 25,600Avg Vol 1M: 26,36452W Range:₹6.65₹20.49
Key Ratios
Checked 4h agoMarket Cap₹13 Cr
Current Price₹6.75
Previous Close₹7
High / Low (52w)₹20.49 / ₹6.65
Volume1,00,000
Avg Vol (1W)25,600
Avg Vol (1M)26,364
Stock P/E—
Book Value₹15.67
Dividend Yield0%
ROE-136.77%
ROA-5.43%
Revenue (TTM)—
Revenue Growth—
Profit Margin-27.45%
Total Debt—
Shares Outstanding2 Cr
Face Value—
EPS (TTM)₹0
P/B0.43
Debt / Equity0.41
50 DMA₹8.24
200 DMA₹10.71
Day change-3.57%
Price Chart
₹6.75▼ 46.00% · 1Y
2025-09-102026-09-10
20-day avg volume: 26K shares
Pros
- Company is almost debt-free.
- Revenue grew 29% YoY.
- Stock trades below its book value.
Profit & Loss (Annual)
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | ₹15 Cr | ₹17 Cr | ₹23 Cr | ₹20 Cr | ₹24 Cr | ₹24 Cr | ₹30 Cr |
| EBITDA | ₹1 Cr | ₹1 Cr | ₹3 Cr | ₹1 Cr | ₹2 Cr | ₹0 Cr | ₹1 Cr |
| Net Profit | ₹0 Cr | ₹-1 Cr | ₹1 Cr | ₹0 Cr | ₹1 Cr | ₹-1 Cr | ₹0 Cr |
| EPS | -0.37 | -2.37 | 2.5 | -0.27 | 1.07 | -1.29 | 0.01 |
Balance Sheet
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Total Assets | ₹38 Cr | ₹41 Cr | ₹51 Cr | ₹52 Cr | ₹65 Cr | ₹66 Cr | ₹78 Cr |
| Total Liabilities | ₹20 Cr | ₹25 Cr | ₹22 Cr | ₹14 Cr | ₹13 Cr | ₹17 Cr | ₹17 Cr |
| Equity | ₹18 Cr | ₹17 Cr | ₹29 Cr | ₹38 Cr | ₹52 Cr | ₹49 Cr | ₹61 Cr |
| Total Debt | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Operating | ₹4 Cr | ₹4 Cr | ₹-3 Cr | ₹3 Cr | ₹-9 Cr |
| Investing | ₹-1 Cr | ₹-3 Cr | ₹-8 Cr | ₹-5 Cr | ₹-3 Cr |
| Financing | ₹-4 Cr | ₹-1 Cr | ₹11 Cr | ₹2 Cr | ₹13 Cr |
| Free Cash Flow | ₹4 Cr | ₹4 Cr | ₹-3 Cr | ₹3 Cr | ₹-9 Cr |
Shareholding
Promoter 49.23% Institutions 0% Public 50.77%
Efficiency & Working Capital
ROCE-0.3%
Interest Coverage1.3
Dividend Payout—
Debtor Days95 d
Inventory Days48 d
Payable Days10 d
Cash Conversion Cycle134 d
Working Capital Days144 d
Shareholding Details
As of 2026-06-30
Promoter49.2%
FII0%
DII0%
Institutions0%
Public50.8%
Promoter Pledge0%
No. of Shareholders387
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Feb 2023 | Mar 2023 | Sept 2023 | Mar 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 64% | 64% | 64% | 64.7% | 64.7% | 64.7% | 54.6% | 52.7% | 50.6% | 50.5% | 49.2% | 49.2% |
| FIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| DIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Public | 36% | 36% | 36% | 35.3% | 35.3% | 35.3% | 45.4% | 47.2% | 49.4% | 49.5% | 50.8% | 50.8% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 1,099 | 732 | 495 | 466 | 319 | 344 | 360 | 382 | 387 | 388 | 381 | 387 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Asian Tea And Exports Ltd | Shareholding of Promoter and Promoter Group | 13.6% | 26,37,798 |
| Hariram Garg | Shareholding of Promoter and Promoter Group | 10.6% | 20,52,173 |
| Ibm Finance & Investemnt Private Limited | Shareholding of Promoter and Promoter Group | 8.4% | 16,32,774 |
| Jugal Kishore Bhagat | Public Shareholding | 6% | 11,68,000 |
| Pushpa Bhaju | Public Shareholding | 5.2% | 10,00,000 |
| Asian Capital Market Limited | Shareholding of Promoter and Promoter Group | 5.1% | 9,91,814 |
| Rajesh Garg | Shareholding of Promoter and Promoter Group | 3.7% | 7,25,454 |
| Puja Jhunjhunwala | Public Shareholding | 2.6% | 5,00,000 |
| Madanlal Garg | Shareholding of Promoter and Promoter Group | 2.2% | 4,22,488 |
| Sandeep Sharma | Public Shareholding | 2.1% | 4,04,000 |
| Vijay Kumar Sharma | Public Shareholding | 2.1% | 4,00,000 |
| Asian Housing And Infrastructure Limited | Shareholding of Promoter and Promoter Group | 1.8% | 3,56,000 |
| Rama Singhania | Public Shareholding | 1.7% | 3,24,000 |
| Sita Garg | Shareholding of Promoter and Promoter Group | 1.5% | 2,98,681 |
| Satish Chandra Amit Kumar Huf | Public Shareholding | 1.3% | 2,54,645 |
| Rama Garg | Shareholding of Promoter and Promoter Group | 1.1% | 2,14,550 |
| Manju Gaggar | Public Shareholding | 1% | 2,00,000 |
| Nisha Garg | Shareholding of Promoter and Promoter Group | 0.6% | 1,07,277 |
| Sunil Garg | Shareholding of Promoter and Promoter Group | 0.3% | 60,000 |
| Raunak Garg | Shareholding of Promoter and Promoter Group | 0.3% | 54,500 |
| Azamabad Tea Company P Ltd | Shareholding of Promoter and Promoter Group | 0% | 3,579 |
| Sriram Tokhram Vanijya Private Limited | Shareholding of Promoter and Promoter Group | 0% | 2,352 |
| Debijhora Tea Company Limited | Shareholding of Promoter and Promoter Group | 0% | 1,263 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| H R Garg | Chairman / Executive Director / M D / Promoter | 2025 |
| Madanlal Garg | Non-Exec & Non-Independent Dir | 2025 |
| Rajesh Garg | Non-Exec & Non-Independent Dir | 2025 |
| Rama Garg | Non-Exec & Non-Independent Dir | 2025 |
| Akhil Kumar Manglik | Independent Non Exe. Director | 2025 |
| Sushil Kumar Nevatia | Independent Non Exe. Director | 2025 |
| RAJNISH KUMAR KANSAL | Independent Non Exe. Director | 2025 |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹10 | 19 | 19 | 19 |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 0 | 0 | 0 | 0 | 25 | 25 |
| 2025 | 0 | 0 | 0 | 0 | 16 | 16 |
| 2025 | 0 | 0 | 0 | 0 | 1 | 2 |
Insider / Designated-Person Trades
14 recent disclosure(s)
HARIRAM GARGAcquisition · 16,000
Sangita MadhogariaAcquisition · 8,000
HARIRAM GARGAcquisition · 1,80,000
Brahmaputra Commodities Private LimitedDisposal · 1,28,000
Asian Housing and Infrastructure LimitedDisposal · 44,000
MADANLAL GARGDisposal · 4,18,488
Substantial Acquisitions (SAST)
1 disclosure(s)
Market17/07/2026 - 27/07/2026 · 1,80,000
Company Information
🌐 www.indongteaco.com ↗
📍 Sikkim Commerce Houses, 4/1 Middleton Street, Kolkata, West Bengal, 700001
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search