₹11.2
▼ -0.28 -2.44%
17 Jul 2026
BSE Listed
ESM 1Gravity (India) Ltd. (532015)
Volume: 35,410Avg Vol 1W: 20,219Avg Vol 1M: 27,88952W Range:₹4.49₹20.04
Key Ratios
Checked just nowMarket Cap₹87 Cr
Current Price₹11.2
Previous Close₹11.48
High / Low (52w)₹20.04 / ₹4.49
Volume35,410
Avg Vol (1W)20,219
Avg Vol (1M)27,889
Stock P/E6.79
Book Value₹10.76
Dividend Yield0%
ROE86.17%
ROA31.81%
Revenue (TTM)—
Revenue Growth—
Profit Margin7.17%
Total Debt—
Shares Outstanding8 Cr
Face Value—
EPS (TTM)₹1.65
P/B1.04
Debt / Equity0.89
50 DMA₹13.11
200 DMA₹10.47
Day change-2.44%
SurveillanceESM 1 (as of 2026-07-17)
Price Chart
₹11.2▲ 110.53% · 1Y
2025-07-172026-07-16
20-day avg volume: 28K shares
Pros
- Healthy return on equity of 86.2%.
- Company is almost debt-free.
Cons
- Revenue fell 13% YoY.
- Company is loss-making at the latest annual result.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹20 Cr | ₹60 Cr | ₹99 Cr |
| EBITDA | ₹-1 Cr | ₹-1 Cr | ₹0 Cr | ₹-1 Cr | ₹0 Cr | ₹2 Cr | ₹6 Cr | ₹9 Cr |
| Net Profit | ₹-1 Cr | ₹-1 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹1 Cr | ₹5 Cr | ₹7 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹21 Cr | ₹15 Cr | ₹17 Cr | ₹2 Cr | ₹13 Cr | ₹10 Cr | ₹2 Cr | ₹2 Cr |
| EBITDA | ₹0 Cr | ₹2 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹-1 Cr | ₹-8 Cr | ₹-2 Cr |
| Net Profit | ₹-1 Cr | ₹1 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹-1 Cr | ₹-6 Cr | ₹-2 Cr |
| EPS | -0.76 | 1.13 | 0.36 | -0.32 | 0.09 | -1.11 | -6.85 | -2.23 |
Balance Sheet
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹21 Cr | ₹17 Cr | ₹22 Cr | ₹16 Cr | ₹15 Cr | ₹17 Cr | ₹8 Cr | ₹6 Cr |
| Total Liabilities | ₹11 Cr | ₹6 Cr | ₹10 Cr | ₹5 Cr | ₹4 Cr | ₹6 Cr | ₹4 Cr | ₹4 Cr |
| Equity | ₹10 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹10 Cr | ₹4 Cr | ₹2 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Operating | ₹-1 Cr | ₹0 Cr | ₹-1 Cr | ₹0 Cr | ₹0 Cr |
| Investing | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹1 Cr |
| Financing | ₹0 Cr | ₹0 Cr | ₹1 Cr | ₹0 Cr | ₹0 Cr |
| Free Cash Flow | ₹-1 Cr | ₹0 Cr | ₹-1 Cr | ₹0 Cr | ₹0 Cr |
Shareholding
Promoter 6.05% Institutions 0% Public 93.95%
Efficiency & Working Capital
ROCE100.5%
Interest Coverage-15.8
Dividend Payout—
Debtor Days95 d
Inventory Days0 d
Payable Days239 d
Cash Conversion Cycle-144 d
Working Capital Days95 d
Shareholding Details
As of 2026-03-31
Promoter6%
FII0%
DII0%
Institutions0%
Public94%
Promoter Pledge0%
No. of Shareholders5,717
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 24.2% | 24.2% | 24.2% | 24.2% | 24.2% | 24.2% | 24.2% | 23.4% | 9.9% | 6% | 6% | 6% |
| FIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| DIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Public | 75.8% | 75.8% | 75.8% | 75.8% | 75.8% | 75.8% | 75.8% | 76.6% | 90.1% | 94% | 94% | 94% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 5,530 | 5,509 | 5,462 | 5,459 | 5,409 | 5,459 | 5,474 | 5,475 | 5,590 | 5,572 | 5,494 | 5,717 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Kshemtech Media Private Limited | Public Shareholding | 7.8% | 7,00,000 |
| Varun Rasiklal Thakkar | Shareholding of Promoter and Promoter Group | 6% | 5,39,459 |
| Grownourish Trading Private Limited | Public Shareholding | 4.7% | 4,25,000 |
| Surendra Singh Kushwah | Public Shareholding | 3.9% | 3,50,499 |
| Aayzan Enterprise Private Limited | Public Shareholding | 3.3% | 3,00,000 |
| Agriquanta Enterprise Private Limited | Public Shareholding | 3.3% | 2,95,000 |
| Agrispark Enterprise Private Limited | Public Shareholding | 3% | 2,70,160 |
| Manoj Kanhiyalal Ramavat | Public Shareholding | 2.3% | 2,02,310 |
| Deepika Singh | Public Shareholding | 2% | 1,75,850 |
| Seedluxe Enterprise Private Limited | Public Shareholding | 1.9% | 1,74,027 |
| Vinodray Fulchand Jankhariya | Public Shareholding | 1.7% | 1,50,500 |
| Madhusudan Rao Polineni | Public Shareholding | 1.3% | 1,14,200 |
| Ashish . | Public Shareholding | 1.2% | 1,06,646 |
| Rasiklal D Thakkar | Shareholding of Promoter and Promoter Group | 0.1% | 5,000 |
| Samir Rasiklal Thakkar | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Jay Rasiklal Thakkar | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Gravity Synthetics Pvt. Ltd. | Shareholding of Promoter and Promoter Group | 0% | 109 |
| Dakshaben Rasiklal Thakkar | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Rasiklal Thakkar | Shareholding of Promoter and Promoter Group | 0% | 0 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Varun Rasiklal Thakkar | 0 | 0% | 2026-03-31 |
| Dakshaben Rasiklal Thakkar | 0 | 0% | 2026-03-31 |
| Rasiklal Thakkar | 0 | 0% | 2026-03-31 |
| Rasiklal D Thakkar | 0 | 0% | 2026-03-31 |
| Samir Rasiklal Thakkar | 0 | 0% | 2026-03-31 |
| Jay Rasiklal Thakkar | 0 | 0% | 2026-03-31 |
| Gravity Synthetics Pvt. Ltd. | 0 | 0% | 2026-03-31 |
| Ashish . | 0 | 0% | 2026-03-31 |
| Deepika Singh | 0 | 0% | 2026-03-31 |
| Madhusudan Rao Polineni | 0 | 0% | 2026-03-31 |
| Manoj Kanhiyalal Ramavat | 0 | 0% | 2026-03-31 |
| Surendra Singh Kushwah | 0 | 0% | 2026-03-31 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| VARUN RASIKLAL THAKKAR | Director | 2025 |
| Dakshaben R Thakkar | Director | 2025 |
| Komal Hardik kumar Patel | Independent Director | 2025 |
| Samir Ruparelia | Independent Director | 2025 |
| Tushar Rai Sharma | Director | 2025 |
| Ambika Jindal | Director | 2025 |
| Geetanjali Kumari | Company Sec. & Compli. Officer | 2025 |
| KULDIPSINH RATHOD | Executive Director & CFO | 2025 |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹10 | 15 | 9 | 9 |
Corporate Actions
| Type | Date | Value | Remark |
|---|---|---|---|
| rights | 2026-04-08 | Right Issue of Equity Shares | — |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2024 | 0 | 0 | 0 | 1 | 0 | 1 |
| 2024 | 0 | 0 | 0 | 0 | 0 | 0 |
| 2024 | 0 | 0 | 0 | 0 | 0 | 0 |
Substantial Acquisitions (SAST)
20 disclosure(s)
Market06/06/2025 · 2,00,000
Market02/06/2025 · 4,30,610
Market13/05/2025 · 2,30,677
Market08/05/2025 · 20,184
Market08/05/2025 · 1,21,336
Market30/04/2025 · 97,684
Company Information
📍 Gala No 131 Sanjay Bldg No 5-B, Mittal Indl Est AK Rd AndheriE, Mumbai, Maharashtra, 400059
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search