₹40.22
▼ -1.28 -3.08%
17 Jul 2026
BSE Listed · Realty
Sam Industries Ltd. (532005)
Volume: 119Avg Vol 1W: 207Avg Vol 1M: 32852W Range:₹35.1₹69.8
Key Ratios
Checked just nowMarket Cap₹45 Cr
Current Price₹40.22
Previous Close₹41.5
High / Low (52w)₹69.8 / ₹35.1
Volume119
Avg Vol (1W)207
Avg Vol (1M)328
Stock P/E9.14
Book Value₹68.32
Dividend Yield0%
ROE6.43%
ROA411.78%
Revenue (TTM)—
Revenue Growth—
Profit Margin37.54%
Total Debt—
Shares Outstanding1 Cr
Face Value₹10
EPS (TTM)₹4.4
P/B0.59
Debt / Equity0.43
50 DMA₹43.01
200 DMA₹47.99
Day change-3.08%
Price Chart
₹40.22▼ 37.40% · 1Y
2025-07-172026-07-16
20-day avg volume: 353 shares
Pros
- Company is almost debt-free.
- Stock trades below its book value.
Cons
- Revenue fell 24% YoY.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3 Cr | ₹3 Cr | ₹2 Cr | ₹5 Cr | ₹2 Cr | ₹4 Cr | ₹4 Cr | ₹3 Cr |
| EBITDA | ₹2 Cr | ₹1 Cr | ₹1 Cr | ₹2 Cr | ₹3 Cr | ₹3 Cr | ₹1 Cr | ₹1 Cr |
| Net Profit | ₹2 Cr | ₹0 Cr | ₹1 Cr | ₹0 Cr | ₹2 Cr | ₹2 Cr | ₹0 Cr | ₹1 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹13 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹13 Cr | ₹26 Cr | ₹21 Cr | ₹16 Cr |
| EBITDA | ₹2 Cr | ₹0 Cr | ₹1 Cr | ₹6 Cr | ₹7 Cr | ₹8 Cr | ₹12 Cr | ₹6 Cr |
| Net Profit | ₹1 Cr | ₹0 Cr | ₹0 Cr | ₹5 Cr | ₹6 Cr | ₹5 Cr | ₹11 Cr | ₹3 Cr |
| EPS | 1.2 | 0.2 | -0.26 | 4.49 | 5.37 | 4.87 | 9.67 | 2.83 |
Balance Sheet
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹47 Cr | ₹48 Cr | ₹47 Cr | ₹51 Cr | ₹64 Cr | ₹66 Cr | ₹101 Cr | ₹114 Cr |
| Total Liabilities | ₹6 Cr | ₹7 Cr | ₹7 Cr | ₹5 Cr | ₹13 Cr | ₹9 Cr | ₹33 Cr | ₹43 Cr |
| Equity | ₹41 Cr | ₹41 Cr | ₹41 Cr | ₹46 Cr | ₹52 Cr | ₹57 Cr | ₹68 Cr | ₹71 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Operating | ₹4 Cr | ₹10 Cr | ₹15 Cr | ₹3 Cr | ₹6 Cr |
| Investing | ₹-2 Cr | ₹-7 Cr | ₹-13 Cr | ₹-26 Cr | ₹-10 Cr |
| Financing | ₹0 Cr | ₹0 Cr | ₹-2 Cr | ₹26 Cr | ₹4 Cr |
| Free Cash Flow | ₹4 Cr | ₹10 Cr | ₹15 Cr | ₹3 Cr | ₹6 Cr |
Shareholding
Promoter 74.83% Institutions 0% Public 25.17%
Efficiency & Working Capital
ROCE7.4%
Interest Coverage1.9
Dividend Payout—
Debtor Days3 d
Inventory Days37 d
Payable Days10 d
Cash Conversion Cycle30 d
Working Capital Days40 d
Shareholding Details
As of 2026-06-30
Promoter74.8%
FII0%
DII0%
Institutions0%
Public25.2%
Promoter Pledge0%
No. of Shareholders2,233
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 74.8% | 74.8% | 74.8% | 74.8% | 74.8% | 74.8% | 74.8% | 74.8% | 74.8% | 74.8% | 74.8% | 74.8% |
| FIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| DIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Public | 25.2% | 25.2% | 25.2% | 25.2% | 25.2% | 25.2% | 25.2% | 25.2% | 25.2% | 25.2% | 25.2% | 25.2% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 2,004 | 1,957 | 1,912 | 2,048 | 2,163 | 2,244 | 2,248 | 2,225 | 2,232 | 2,263 | 2,244 | 2,233 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Sam Exim Limited | Shareholding of Promoter and Promoter Group | 48% | 53,22,398 |
| Ishita Gaurav Mohatta | Public Shareholding | 14.3% | 15,81,475 |
| Sam Farms And Foods Private Limited | Shareholding of Promoter and Promoter Group | 7.1% | 7,86,000 |
| Dwekam Weld Tech Private Limited | Shareholding of Promoter and Promoter Group | 5.8% | 6,40,602 |
| Gitanjali Ashutosh Maheshwari | Shareholding of Promoter and Promoter Group | 3.8% | 4,22,714 |
| Celestial Commercial Private Limited | Shareholding of Promoter and Promoter Group | 3.5% | 3,86,500 |
| Steward Trading And Investment Private Limited | Shareholding of Promoter and Promoter Group | 2.8% | 3,07,000 |
| Sam Hoteliers And Resorts Pvt Ltd | Shareholding of Promoter and Promoter Group | 2.7% | 3,01,000 |
| Ashutosh Ashokkumar Maheshwari | Shareholding of Promoter and Promoter Group | 1.1% | 1,18,502 |
| Arvind Ashokkumar Maheshwari | Shareholding of Promoter and Promoter Group | 0.1% | 13,190 |
| Ashokkumar H Maheshwarri | Shareholding of Promoter and Promoter Group | 0% | 0 |
| A H Maheshwari - Huf | Shareholding of Promoter and Promoter Group | 0% | 0 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Gitanjali Ashutosh Maheshwari | 0 | 0% | 2026-06-30 |
| Ashutosh Ashokkumar Maheshwari | 0 | 0% | 2026-06-30 |
| A H Maheshwari - Huf | 0 | 0% | 2026-06-30 |
| Arvind Ashokkumar Maheshwari | 0 | 0% | 2026-06-30 |
| Ashokkumar H Maheshwarri | 0 | 0% | 2026-06-30 |
| Sam Exim Limited | 0 | 0% | 2026-06-30 |
| Sam Farms And Foods Private Limited | 0 | 0% | 2026-06-30 |
| Dwekam Weld Tech Private Limited | 0 | 0% | 2026-06-30 |
| Celestial Commercial Private Limited | 0 | 0% | 2026-06-30 |
| Steward Trading And Investment Private Limited | 0 | 0% | 2026-06-30 |
| Sam Hoteliers And Resorts Pvt Ltd | 0 | 0% | 2026-06-30 |
| Ishita Gaurav Mohatta | 0 | 0% | 2026-06-30 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Ashutosh Maheshwari | Chairman & Exec. Director | 2025 |
| Gitanjali A Maheshwari | E D & Wholetime Director | 2025 |
| RAJENDRAKUMAR PASARI | E D & Wholetime Director | 2025 |
| Saurabh Mohta | Independent Non Exe. Director | 2025 |
| Abhinav Kumar | Independent Non Exe. Director | 2025 |
| Sandeep Prakash Naolekar | Independent Non Exe. Director | 2025 |
| Navin S. Patwa | Company Sec. & Compli. Officer | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Real Estate Division | ₹14 Cr | 90% |
| Investment Division | ₹2 Cr | 10% |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹10 | 12 | 11 | 11 |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 0 | 0 | 0 | 2 | 17 | 19 |
| 2025 | 0 | 0 | 0 | 1 | 15 | 16 |
| 2025 | 0 | 0 | 0 | 2 | 1 | 2 |
Insider / Designated-Person Trades
5 recent disclosure(s)
ASHUTOSH ASHOK MAHESHWARIAcquisition · 20
Ashokkumar Harichand MaheshwariDisposal · 20
ASHUTOSH ASHOK MAHESHWARIAcquisition · 10,000
ARVIND ASHOK MAHESHWARIAcquisition · 10,000
A. H. MAHESHWARI HUFDisposal · 20,000
Substantial Acquisitions (SAST)
7 disclosure(s)
Inter-se Transfer17/02/2026 · 10,000
Inter-se Transfer17/02/2026 · 10,000
Inter-se Transfer17/02/2026 · 10,000
Inter-se Transfer17/02/2026 · 20,000
Off Market Transfer27/03/2024 · 5,26,475
Off Market Transfer27/03/2024 · 5,26,475
Company Information
Incorporated1994
ChairmanAshutosh Maheshwari
AuditorArora Banthia & Tulsiyan/Manoj Khatri & Co
Investor Email[email protected]
📍 Village Dakachiya A B Road, Tehsil Sanwer, Indore, Madhya Pradesh, 453771
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search