₹47.5
▼ -2.27 -4.56%
17 Jul 2026
BSE Listed · Retail
Warren Tea Ltd. (508494)
Volume: 337Avg Vol 1W: 2,174Avg Vol 1M: 4,25952W Range:₹33.3₹61.55
Key Ratios
Checked just nowMarket Cap₹57 Cr
Current Price₹47.5
Previous Close₹49.77
High / Low (52w)₹61.55 / ₹33.3
Volume337
Avg Vol (1W)2,174
Avg Vol (1M)4,259
Stock P/E-23.38
Book Value₹79.9
Dividend Yield0%
ROE-65.98%
ROA-320.29%
Revenue (TTM)—
Revenue Growth—
Profit Margin0%
Total Debt—
Shares Outstanding1 Cr
Face Value₹10
EPS (TTM)₹0
P/B0.59
Debt / Equity0.02
50 DMA₹44.52
200 DMA₹44.24
Day change-4.56%
Price Chart
₹47.5▼ 19.14% · 1Y
2025-07-172026-07-16
20-day avg volume: 4K shares
Pros
- Company is almost debt-free.
- Revenue grew 32% YoY.
- Net profit is growing year over year.
- Stock trades below its book value.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| EBITDA | ₹0 Cr | ₹0 Cr | ₹2 Cr | ₹0 Cr | ₹-1 Cr | ₹-1 Cr | ₹0 Cr | ₹0 Cr |
| Net Profit | ₹-1 Cr | ₹-1 Cr | ₹2 Cr | ₹1 Cr | ₹-1 Cr | ₹-1 Cr | ₹1 Cr | ₹-1 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹120 Cr | ₹120 Cr | ₹125 Cr | ₹108 Cr | ₹101 Cr | ₹62 Cr | ₹3 Cr | ₹4 Cr |
| EBITDA | ₹-7 Cr | ₹-20 Cr | ₹-26 Cr | ₹5 Cr | ₹6 Cr | ₹-23 Cr | ₹-1 Cr | ₹1 Cr |
| Net Profit | ₹-8 Cr | ₹-16 Cr | ₹-24 Cr | ₹30 Cr | ₹6 Cr | ₹-4 Cr | ₹0 Cr | ₹2 Cr |
| EPS | -7.01 | -13.19 | -20.41 | 25.52 | 5.4 | -3.04 | 0.24 | 1.47 |
Balance Sheet
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹187 Cr | ₹198 Cr | ₹196 Cr | ₹178 Cr | ₹164 Cr | ₹125 Cr | ₹108 Cr | ₹108 Cr |
| Total Liabilities | ₹83 Cr | ₹106 Cr | ₹124 Cr | ₹74 Cr | ₹54 Cr | ₹33 Cr | ₹13 Cr | ₹10 Cr |
| Equity | ₹104 Cr | ₹92 Cr | ₹72 Cr | ₹104 Cr | ₹110 Cr | ₹92 Cr | ₹95 Cr | ₹98 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Operating | ₹3 Cr | ₹7 Cr | ₹0 Cr | ₹-11 Cr | ₹-3 Cr | ₹-55 Cr | ₹0 Cr | ₹-9 Cr |
| Investing | ₹-7 Cr | ₹-9 Cr | ₹-6 Cr | ₹51 Cr | ₹7 Cr | ₹90 Cr | ₹-6 Cr | ₹-1 Cr |
| Financing | ₹4 Cr | ₹2 Cr | ₹7 Cr | ₹-37 Cr | ₹-3 Cr | ₹-22 Cr | ₹0 Cr | ₹0 Cr |
| Free Cash Flow | ₹2 Cr | ₹5 Cr | ₹0 Cr | ₹-11 Cr | ₹-3 Cr | ₹-55 Cr | ₹0 Cr | ₹-9 Cr |
Shareholding
Promoter 66.02% Institutions 1.04% Public 32.94%
Efficiency & Working Capital
ROCE-1.8%
Interest Coverage9.6
Dividend Payout—
Debtor Days—
Inventory Days—
Payable Days—
Cash Conversion Cycle—
Working Capital Days—
Shareholding Details
As of 2026-06-30
Promoter66%
FII0%
DII1%
Institutions1%
Public32.9%
Promoter Pledge0%
No. of Shareholders10,908
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 73.7% | 73.7% | 73.7% | 73.7% | 73.7% | 73.7% | 73.7% | 66% | 66% | 66% | 66% | 66% |
| FIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| DIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 1% | 1% |
| Public | 26.3% | 26.3% | 26.3% | 26.3% | 26.3% | 26.3% | 26.3% | 34% | 34% | 34% | 33% | 32.9% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 10,178 | 10,242 | 10,460 | 10,562 | 10,580 | 11,052 | 11,160 | 11,113 | 11,051 | 10,964 | 10,950 | 10,908 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Pressman Properties Private Limited . | Public Shareholding | 7.6% | 9,10,000 |
| Dover Commercials Private Limited | Public Shareholding | 3% | 3,59,355 |
| Sanidhya Mittal | Public Shareholding | 2.5% | 3,00,000 |
| Karuna Mittal | Public Shareholding | 2.3% | 2,75,000 |
| Lilly Exporters Private Limited | Public Shareholding | 1% | 1,21,264 |
| Maple Hotels & Resorts Limited | Shareholding of Promoter and Promoter Group | 0.3% | 31,96,448 |
| Vinay Kumar Goenka | Shareholding of Promoter and Promoter Group | 0.2% | 26,81,219 |
| Vivek Goenka | Shareholding of Promoter and Promoter Group | 0.1% | 14,76,876 |
| Vinay Kumar Goenka (huf) . | Shareholding of Promoter and Promoter Group | 0% | 3,76,384 |
| Alpana Das | Public Shareholding | 0% | 2,410 |
| Sectra Plaza Private Limited | Shareholding of Promoter and Promoter Group | 0% | 1,59,062 |
| Arthur Bertram Griffith Colpoys | Public Shareholding | 0% | 13 |
| Partha Sarathi Chakrabarti | Public Shareholding | 0% | 60 |
| Pramod Kumar Nanda | Public Shareholding | 0% | 51 |
| Ravi Kumar Bahety | Public Shareholding | 0% | 102 |
| Subramanya A R Ayyar | Public Shareholding | 0% | 170 |
| Adi Homi Harda | Public Shareholding | 0% | 102 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Vinay Kumar Goenka | 0 | 0% | 2026-06-30 |
| Vivek Goenka | 0 | 0% | 2026-06-30 |
| Vinay Kumar Goenka (huf) . | 0 | 0% | 2026-06-30 |
| Maple Hotels & Resorts Limited | 0 | 0% | 2026-06-30 |
| Sectra Plaza Private Limited | 0 | 0% | 2026-06-30 |
| Lilly Exporters Private Limited | 0 | 0% | 2026-06-30 |
| Adi Homi Harda | 0 | 0% | 2026-06-30 |
| Alpana Das | 0 | 0% | 2026-06-30 |
| Arthur Bertram Griffith Colpoys | 0 | 0% | 2026-06-30 |
| Partha Sarathi Chakrabarti | 0 | 0% | 2026-06-30 |
| Pramod Kumar Nanda | 0 | 0% | 2026-06-30 |
| Ravi Kumar Bahety | 0 | 0% | 2026-06-30 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Vinay K Goenka | Chairman (Non-Executive) | 2025 |
| Kunal R Shah | Independent Director | 2025 |
| Indraneel Banik | Whole Time Director & Chief Financial Officer | 2025 |
| Soma Chakraborty | Whole time Director & Company Secretary | 2025 |
| Atrayee Ghosal | Independent Director | 2025 |
| Dharam Chand Dharewa | Independent Director | 2025 |
| Umang More | Independent Director | 2025 |
| Vivek Goenka | Vice Chairman & Managing Director | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Tea | ₹209 Cr | 99.7% |
| Travels | ₹1 Cr | 0.3% |
Segments — Geography
| Region | Revenue | Share |
|---|---|---|
| Domestic | ₹0 Cr | — |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹10 | 20 | 12 | 12 |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 0 | 0 | 0 | 1 | 7 | 8 |
| 2025 | 0 | 0 | 0 | 0 | 6 | 6 |
| 2025 | 0 | 0 | 0 | 1 | 0 | 2 |
Insider / Designated-Person Trades
1 recent disclosure(s)
VINAY KUMAR GOENKADisposal · 9,20,010
Company Information
🌐 www.warrentea.com ↗
📍 Johar Building 8th Floor P-1, Hide Lane, Kolkata, West Bengal, 700073
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search