₹173
▼ -8.49 -4.68%
17 Jul 2026
BSE Listed
ESM 1Simmonds Marshall Ltd. (507998)
Volume: 5,049Avg Vol 1W: 6,161Avg Vol 1M: 6,73152W Range:₹101.4₹209
Key Ratios
Checked just nowMarket Cap₹203 Cr
Current Price₹173
Previous Close₹181.49
High / Low (52w)₹209 / ₹101.4
Volume5,049
Avg Vol (1W)6,161
Avg Vol (1M)6,731
Stock P/E13.11
Book Value₹52.08
Dividend Yield44%
ROE25.35%
ROA8.77%
Revenue (TTM)—
Revenue Growth—
Profit Margin6.22%
Total Debt—
Shares Outstanding1 Cr
Face Value—
EPS (TTM)₹13.2
P/B3.32
Debt / Equity2.09
50 DMA₹180.53
200 DMA₹149.04
Day change-4.68%
SurveillanceESM 1 (as of 2026-07-17)
Price Chart
₹173▲ 23.09% · 1Y
2025-07-172026-07-17
20-day avg volume: 7K shares
Pros
- Healthy return on equity of 25.4%.
- Pays a dividend yield of 44.0%.
- Company is almost debt-free.
- Net profit is growing year over year.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹48 Cr | ₹57 Cr | ₹49 Cr | ₹54 Cr | ₹54 Cr | ₹59 Cr | ₹60 Cr | ₹66 Cr |
| EBITDA | ₹3 Cr | ₹6 Cr | ₹3 Cr | ₹5 Cr | ₹4 Cr | ₹6 Cr | ₹6 Cr | ₹8 Cr |
| Net Profit | ₹1 Cr | ₹4 Cr | ₹1 Cr | ₹3 Cr | ₹2 Cr | ₹4 Cr | ₹4 Cr | ₹4 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹188 Cr | ₹196 Cr | ₹152 Cr | ₹135 Cr | ₹158 Cr | ₹188 Cr | ₹193 Cr | ₹208 Cr |
| EBITDA | ₹18 Cr | ₹11 Cr | ₹-5 Cr | ₹-9 Cr | ₹4 Cr | ₹6 Cr | ₹11 Cr | ₹18 Cr |
| Net Profit | ₹10 Cr | ₹6 Cr | ₹-8 Cr | ₹-18 Cr | ₹-5 Cr | ₹-3 Cr | ₹3 Cr | ₹9 Cr |
| EPS | 8.94 | 5.23 | -6.92 | -15.96 | -4.29 | -2.42 | 2.91 | 8 |
Balance Sheet
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹123 Cr | ₹141 Cr | ₹140 Cr | ₹177 Cr | ₹165 Cr | ₹166 Cr | ₹161 Cr | ₹174 Cr |
| Total Liabilities | ₹60 Cr | ₹73 Cr | ₹82 Cr | ₹137 Cr | ₹130 Cr | ₹134 Cr | ₹125 Cr | ₹130 Cr |
| Equity | ₹63 Cr | ₹68 Cr | ₹58 Cr | ₹40 Cr | ₹35 Cr | ₹33 Cr | ₹36 Cr | ₹44 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Operating | ₹15 Cr | ₹3 Cr | ₹14 Cr | ₹7 Cr | ₹14 Cr | ₹14 Cr | ₹17 Cr | ₹17 Cr |
| Investing | ₹-3 Cr | ₹-5 Cr | ₹-17 Cr | ₹-8 Cr | ₹-4 Cr | ₹-1 Cr | ₹-7 Cr | ₹-7 Cr |
| Financing | ₹-8 Cr | ₹6 Cr | ₹2 Cr | ₹0 Cr | ₹-11 Cr | ₹-13 Cr | ₹-10 Cr | ₹-9 Cr |
| Free Cash Flow | ₹15 Cr | ₹3 Cr | ₹14 Cr | ₹7 Cr | ₹14 Cr | ₹14 Cr | ₹17 Cr | ₹17 Cr |
Shareholding
Promoter 59.57% Institutions 0% Public 40.43%
Efficiency & Working Capital
ROCE19.9%
Interest Coverage2
Dividend Payout—
Debtor Days54 d
Inventory Days108 d
Payable Days63 d
Cash Conversion Cycle99 d
Working Capital Days162 d
Shareholding Details
As of 2026-03-31
Promoter59.6%
FII0%
DII0%
Institutions0%
Public40.4%
Promoter Pledge0%
No. of Shareholders4,446
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 59.1% | 59.1% | 59.1% | 59.6% | 59.6% | 59.6% | 59.6% | 59.6% | 59.6% | 59.6% | 59.6% | 59.6% |
| FIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| DIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Public | 40.9% | 40.9% | 40.9% | 40.4% | 40.4% | 40.4% | 40.4% | 40.4% | 40.4% | 40.4% | 40.4% | 40.4% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 4,103 | 4,004 | 3,747 | 3,832 | 4,160 | 3,819 | 4,508 | 4,473 | 4,631 | 4,682 | 4,641 | 4,446 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Navroze Shiamak Marshall | Shareholding of Promoter and Promoter Group | 42.2% | 47,20,290 |
| Kayan Jamshid Pandole | Shareholding of Promoter and Promoter Group | 7.8% | 8,73,655 |
| Kamal Imran Panju | Shareholding of Promoter and Promoter Group | 7.5% | 8,37,155 |
| Zaki Abbas Nasser | Public Shareholding | 4% | 4,50,000 |
| Marfatia Stock Broking Pvt Ltd | Public Shareholding | 2% | 2,21,592 |
| Jiji Marshall Trading Company Llp | Shareholding of Promoter and Promoter Group | 1.8% | 1,95,800 |
| Diamtools Pvt.ltd. | Shareholding of Promoter and Promoter Group | 0.4% | 45,000 |
| Shiamak J. Marshall | Shareholding of Promoter and Promoter Group | 0% | 0 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Kamal Imran Panju | 0 | 0% | 2026-03-31 |
| Kayan Jamshid Pandole | 0 | 0% | 2026-03-31 |
| Navroze Shiamak Marshall | 0 | 0% | 2026-03-31 |
| Shiamak J. Marshall | 0 | 0% | 2026-03-31 |
| Diamtools Pvt.ltd. | 0 | 0% | 2026-03-31 |
| Jiji Marshall Trading Company Llp | 0 | 0% | 2026-03-31 |
| Zaki Abbas Nasser | 0 | 0% | 2026-03-31 |
| Marfatia Stock Broking Pvt Ltd | 0 | 0% | 2026-03-31 |
| Kamal Imran Panju | 0 | 0% | 2025-12-31 |
| Kayan Jamshid Pandole | 0 | 0% | 2025-12-31 |
| Navroze Shiamak Marshall | 0 | 0% | 2025-12-31 |
| Shiamak J. Marshall | 0 | 0% | 2025-12-31 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| N S Marshall | CMD & Executive Director | 2025 |
| I M Panju | E D & Wholetime Director | 2025 |
| JAMSHID NAVAL PANDOLE | Non-Exec & Non-Independent Dir | 2025 |
| Amrita Verma chowdhury | Independent Non Exe. Director | 2025 |
| Ameet Nalin Parikh | Independent Non Exe. Director | 2025 |
| MUKARRAM KHOOZEMA FAIZULLABHOY | Independent Non Exe. Director | 2025 |
| Surbhi Khandelwal | Company Sec. & Compli. Officer | 2025 |
| S J Marshall | Chairman Emeritus | 2025 |
| Sophie Moochhala | Independent Director | 2025 |
Segments — Geography
| Region | Revenue | Share |
|---|---|---|
| India | ₹168 Cr | 89.1% |
| Outside India | ₹21 Cr | 10.9% |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹2 | 10 | 2 | 2 |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 1 | 0 | 0 | 2 | 12 | 16 |
| 2025 | 0 | 0 | 0 | 0 | 5 | 5 |
| 2025 | 1 | 0 | 0 | 2 | 3 | 6 |
Company Information
🌐 www.simmondsmarshall.com ↗
📍 Mumbai Pune Road, Kasarwadi, Pune, Maharashtra, 411034
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search