Debut Plus

₹25.76

▼ -0.9 -3.38%

17 Jul 2026

NSE Listed

GSM 0

Williamson Magor (WILLAMAGOR)

Volume: 166Avg Vol 1W: 2,418.2Avg Vol 1M: 3,00252W Range:₹21.11₹37.5
NSE BSE www.wmtea.com
Key Ratios
Checked 20h ago
Market Cap₹28 Cr
Current Price₹25.76
Previous Close₹26.66
High / Low (52w)₹37.5 / ₹21.11
Volume166
Avg Vol (1W)2,418.2
Avg Vol (1M)3,002
Stock P/E0
Book Value₹-202.74
Dividend Yield—
ROE0%
ROA—
Revenue (TTM)₹48 Cr
Revenue Growth—
Profit Margin—
Total Debt₹521 Cr
Shares Outstanding—
Face Value₹10
EPS (TTM)₹-165.56
P/B-0.14
Debt / Equity0
50 DMA₹26.85
200 DMA₹28.84
Day change-3.38%
SurveillanceGSM 0 (as of 2026-07-15)
Price Chart
₹25.76▼ 25.38% · 1Y
₹36₹223.6L
2025-07-16
2026-07-15

20-day avg volume: 3K shares

Pros
  • Company is almost debt-free.
Cons
  • Revenue fell 11% YoY.
  • Company is loss-making at the latest annual result.
  • Negative book value per share.
Quarterly Results
MetricJun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Revenue————————
EBITDA————————
Net Profit₹-207 Cr₹4 Cr₹6 Cr₹15 Cr₹2 Cr₹-23 Cr₹23 Cr₹-3 Cr
EPS————————
Profit & Loss (Annual)
MetricMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Revenue₹51 Cr₹53 Cr₹88 Cr₹99 Cr₹27 Cr₹57 Cr₹6 Cr₹48 Cr
EBITDA₹-50 Cr₹-63 Cr₹-109 Cr₹44 Cr₹-10 Cr₹13 Cr₹-39 Cr₹-230 Cr
Net Profit₹-50 Cr₹-16 Cr₹-135 Cr₹51 Cr₹-15 Cr₹17 Cr₹-38 Cr₹-181 Cr
EPS-45.58-14.98-123.1246.11-13.2415.61-34.61-165.56
Balance Sheet
MetricMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Total Assets₹704 Cr₹852 Cr₹655 Cr₹662 Cr₹509 Cr₹524 Cr₹593 Cr₹391 Cr
Total Liabilities₹615 Cr₹886 Cr₹923 Cr₹775 Cr₹667 Cr₹651 Cr₹662 Cr₹618 Cr
Equity₹89 Cr₹-34 Cr₹-268 Cr₹-113 Cr₹-158 Cr₹-127 Cr₹-69 Cr₹-228 Cr
Total Debt————————
Cash Flow
MetricMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating₹-49 Cr₹-194 Cr₹-9 Cr₹-139 Cr₹-3 Cr₹-30 Cr₹10 Cr₹45 Cr
Investing₹-28 Cr₹-5 Cr₹0 Cr₹219 Cr₹4 Cr₹53 Cr₹0 Cr₹0 Cr
Financing₹79 Cr₹198 Cr₹10 Cr₹-87 Cr₹-7 Cr₹-23 Cr₹-11 Cr₹-45 Cr
Free Cash Flow₹-49 Cr₹-194 Cr₹-9 Cr₹-139 Cr₹-3 Cr₹-30 Cr₹10 Cr₹45 Cr
Shareholding
Promoter 62.01% Institutions 0.06% Public 37.92%
Efficiency & Working Capital
ROCE0.4%
Interest Coverage-177.2
Dividend Payout—
Debtor Days1147 d
Inventory Days0 d
Payable Days455 d
Cash Conversion Cycle692 d
Working Capital Days1147 d
Shareholding Details

As of 2026-03-31

Promoter62%
FII0%
DII0.1%
Institutions0.1%
Public37.9%
Promoter Pledge0%
No. of Shareholders8,133
Shareholding Pattern

Quarterly — figures in %. Latest 12 quarters.

PeriodJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Promoters62%62%62%62%62%62%62%62%62%62%62%62%
FIIs0%0%0%0%0%0%0%0%0%0%0%0%
DIIs0.1%0.1%0.1%0.1%0.1%0.1%0.1%0.1%0.1%0.1%0.1%0.1%
Public37.9%37.9%37.9%37.9%37.9%37.9%37.9%37.9%37.9%37.9%37.9%37.9%
Promoter Pledge0%0%0%0%0%0%0%0%0%0%0%0%
No. of Shareholders8,5898,5399,0138,6138,5158,4418,4498,4218,3818,3078,1768,133
Returns History (ROE / ROCE / ROA)
PeriodROEROCEROAP/E
202503————
Major Shareholders (>1%)
NameCategoryStakeShares
Bishnauth Investments LimitedShareholding of Promoter and Promoter Group46%50,36,629
United Machine Co. Ltd.Shareholding of Promoter and Promoter Group8.3%9,07,210
Ichamati Investments LtdShareholding of Promoter and Promoter Group7.6%8,35,364
Hitesh Ramji JaveriPublic Shareholding3.7%4,09,700
Harsha Hitesh JaveriPublic Shareholding1.7%1,80,600
Sudhaben Prafulchandra VaidyaPublic Shareholding1.4%1,50,000
Late B M KhaitanShareholding of Promoter and Promoter Group0.1%15,240
Promoter Pledges
HolderPledged Shares% of HoldingAs of
Late B M Khaitan00%2026-03-31
Bishnauth Investments Limited00%2026-03-31
United Machine Co. Ltd.00%2026-03-31
Ichamati Investments Ltd00%2026-03-31
Hitesh Ramji Javeri00%2026-03-31
Harsha Hitesh Javeri00%2026-03-31
Sudhaben Prafulchandra Vaidya00%2026-03-31
Late B M Khaitan00%2025-12-31
Bishnauth Investments Limited00%2025-12-31
United Machine Co. Ltd.00%2025-12-31
Ichamati Investments Ltd00%2025-12-31
Hitesh Ramji Javeri00%2025-12-31
Board of Directors
NameDesignationYear
Lakshman SinghChairman(Non Exe)&Dir(Non-Ind)2025
Chandan MitraNon-Exec & Non-Independent Dir2025
Lopamudra ChatterjeeNon-Exec & Non-Independent Dir2025
Lyla CherianIndependent Non Exe. Director2025
Tabrez AhmedIndependent Non Exe. Director2025
Ashim Kumar MookherjeeIndependent Non Exe. Director2025
Amit DeyNon Executive Director2025
Sonali Datta SarkarNon Executive Director2025
Sk Javed AkhtarCompany Sec. & Compli. Officer2025
Dilip Kumar ParidaAdditional Director2025
Javed HossainAdditional Director2025
Segments — Product
SegmentRevenueShare
Investment activity₹0 Cr—
Capital Structure (₹ Cr)
YearFace ValueAuthorisedIssuedPaid-up
2025₹10241111
Related-Party Transactions (₹ Cr)
YearSubsidiariesAssociatesJVKMPOthersTotal
20253653600181583
202536517003385
2025000000
Company Information
Incorporated1949
ChairmanLakshman Singh
AuditorV Singhi & Associates
Investor Email[email protected]; [email protected]
🌐 www.wmtea.com ↗

📍 Four Mangoe Lane, Surendra Mohan Ghosh Sarani, Kolkata, West Bengal, 700001

Technical AnalysisPremium

Technical analysis (Premium)

Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.

Log inSign up free

More stocks

Westlife Foodworld Ltd.We Win LimitedWeWork India Management LimitedWheels India Ltd.Whirlpool Of India Ltd.Happy Square Outsourc S LimitedWindlas Biotech LimitedWindsor Machines LimitedWinny Immigra & Edu Ser LimitedWinsol Engineers LimitedWinsome YarnsThe Western India Ply Ltd.All “W” stocks →

Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search