₹44.76
▼ -0.17 -0.38%
18 Jul 2026
BSE Listed · FMCG
Waterbase Ltd. (523660)
Volume: 14,095Avg Vol 1W: 12,747Avg Vol 1M: 17,14152W Range:₹38₹67.7
Key Ratios
Checked just nowMarket Cap₹185 Cr
Current Price₹44.76
Previous Close₹44.93
High / Low (52w)₹67.7 / ₹38
Volume14,095
Avg Vol (1W)12,747
Avg Vol (1M)17,141
Stock P/E-12.76
Book Value₹34.06
Dividend Yield0%
ROE-10.39%
ROA-5.85%
Revenue (TTM)—
Revenue Growth—
Profit Margin-419.45%
Total Debt—
Shares Outstanding4 Cr
Face Value₹10
EPS (TTM)₹0
P/B1.31
Debt / Equity0.21
50 DMA₹46.07
200 DMA₹47.39
Day change-0.38%
Price Chart
₹44.76▼ 12.27% · 1Y
2025-07-182026-07-17
20-day avg volume: 18K shares
Pros
- Company is almost debt-free.
Cons
- Revenue fell 17% YoY.
- Company is loss-making at the latest annual result.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹72 Cr | ₹62 Cr | ₹67 Cr | ₹76 Cr | ₹87 Cr | ₹82 Cr | ₹102 Cr | ₹79 Cr |
| EBITDA | ₹-8 Cr | ₹-3 Cr | ₹-5 Cr | ₹-6 Cr | ₹-3 Cr | ₹-6 Cr | ₹-2 Cr | ₹-3 Cr |
| Net Profit | ₹-6 Cr | ₹-2 Cr | ₹-4 Cr | ₹-5 Cr | ₹-3 Cr | ₹-5 Cr | ₹-3 Cr | ₹-3 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Revenue | ₹325 Cr | ₹214 Cr | ₹301 Cr | ₹307 Cr | ₹342 Cr | ₹283 Cr |
| EBITDA | ₹27 Cr | ₹10 Cr | ₹1 Cr | ₹-2 Cr | ₹-10 Cr | ₹-21 Cr |
| Net Profit | ₹18 Cr | ₹6 Cr | ₹0 Cr | ₹-3 Cr | ₹-10 Cr | ₹-18 Cr |
| EPS | 4.46 | 1.43 | 0.02 | -0.84 | -2.52 | -4.38 |
Balance Sheet
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Total Assets | ₹238 Cr | ₹243 Cr | ₹227 Cr | ₹287 Cr | ₹242 Cr | ₹244 Cr |
| Total Liabilities | ₹54 Cr | ₹53 Cr | ₹41 Cr | ₹104 Cr | ₹70 Cr | ₹89 Cr |
| Equity | ₹184 Cr | ₹190 Cr | ₹186 Cr | ₹183 Cr | ₹173 Cr | ₹155 Cr |
| Total Debt | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Operating | ₹51 Cr | ₹57 Cr | ₹4 Cr | ₹-36 Cr | ₹5 Cr | ₹-13 Cr |
| Investing | ₹-4 Cr | ₹-53 Cr | ₹28 Cr | ₹-15 Cr | ₹1 Cr | ₹-2 Cr |
| Financing | ₹-20 Cr | ₹-10 Cr | ₹-5 Cr | ₹31 Cr | ₹-14 Cr | ₹-1 Cr |
| Free Cash Flow | ₹51 Cr | ₹57 Cr | ₹4 Cr | ₹-36 Cr | ₹5 Cr | ₹-13 Cr |
Shareholding
Promoter 69.04% Institutions 0% Public 30.95%
Efficiency & Working Capital
ROCE-7.3%
Interest Coverage-7.7
Dividend Payout—
Debtor Days44 d
Inventory Days117 d
Payable Days43 d
Cash Conversion Cycle118 d
Working Capital Days161 d
Shareholding Details
As of 2026-03-31
Promoter69%
FII0%
DII0%
Institutions0%
Public31%
Promoter Pledge0%
No. of Shareholders33,396
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 69% | 69% | 69% | 69% | 69% | 69% | 69% | 69% | 69% | 69% | 69% | 69% |
| FIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| DIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Public | 30.9% | 31% | 31% | 31% | 30.9% | 31% | 31% | 31% | 31% | 31% | 31% | 31% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 38,030 | 37,028 | 35,844 | 36,147 | 35,299 | 36,019 | 35,619 | 35,053 | 34,713 | 34,369 | 33,336 | 33,396 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Nav Srijit Shakti Telangana Private Limited | Shareholding of Promoter and Promoter Group | 53% | 2.19 Cr |
| Karam Chand Thapar And Bros Coal Sales Limited | Shareholding of Promoter and Promoter Group | 7.8% | 32,41,719 |
| Kct Financial & Management Services Private Limited | Shareholding of Promoter and Promoter Group | 7.3% | 30,25,861 |
| Varun Aditya Thapar | Shareholding of Promoter and Promoter Group | 0.4% | 1,69,800 |
| Jyoti Thapar | Shareholding of Promoter and Promoter Group | 0.2% | 73,500 |
| Vikramaditya Mohan Thapar | Shareholding of Promoter and Promoter Group | 0.1% | 53,750 |
| Nitasha Thapar | Shareholding of Promoter and Promoter Group | 0.1% | 51,875 |
| Ayesha Thapar | Shareholding of Promoter and Promoter Group | 0.1% | 51,875 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Varun Aditya Thapar | 0 | 0% | 2026-03-31 |
| Jyoti Thapar | 0 | 0% | 2026-03-31 |
| Vikramaditya Mohan Thapar | 0 | 0% | 2026-03-31 |
| Nitasha Thapar | 0 | 0% | 2026-03-31 |
| Ayesha Thapar | 0 | 0% | 2026-03-31 |
| Nav Srijit Shakti Telangana Private Limited | 0 | 0% | 2026-03-31 |
| Karam Chand Thapar And Bros Coal Sales Limited | 0 | 0% | 2026-03-31 |
| Kct Financial & Management Services Private Limited | 0 | 0% | 2026-03-31 |
| Varun Aditya Thapar | 0 | 0% | 2025-12-31 |
| Vikramaditya Mohan Thapar | 0 | 0% | 2025-12-31 |
| Nitasha Thapar | 0 | 0% | 2025-12-31 |
| Ayesha Thapar | 0 | 0% | 2025-12-31 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Varun Aditya Thapar | Chairman & Non Executive Dir. | 2025 |
| RAHUL CHANDRASINGH MEHTA | Independent Non Exe. Director | 2025 |
| Nitasha Thapar | Non-Exec & Non-Independent Dir | 2025 |
| Rahul Kapur | Independent Non Exe. Director | 2025 |
| Shashikala Venkatraman | Independent Non Exe. Director | 2025 |
| Ramakanth V Akula | Executive Director / Whole Time Director / CEO | 2025 |
| Vikram M Thapar | Chairman Emeritus | 2025 |
| R Sureshkumar | Chief Financial Officer / Company Secretary | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Shrimp Feeds | ₹131 Cr | 47% |
| Processed Shrimp | ₹134 Cr | 48.2% |
| Others | ₹13 Cr | 4.8% |
Segments — Geography
| Region | Revenue | Share |
|---|---|---|
| Within India | ₹141 Cr | 52.2% |
| Outside India | ₹129 Cr | 47.8% |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹10 | 60 | 41 | 41 |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 0 | 0 | 1 | 3 | 2 | 6 |
| 2025 | 0 | 0 | 1 | 3 | 2 | 6 |
| 2025 | 0 | 0 | 0 | 0 | 0 | 0 |
Insider / Designated-Person Trades
1 recent disclosure(s)
KCT Financial & Management Services Private LimitedAcquisition · 54,000
Company Information
Incorporated1987
ChairmanVikram M Thapar
AuditorDeloitte Haskins & Sells LLP
Investor Email[email protected]
📍 Ananthapuram Village, T P Gudur Mandal, Nellore, Andhra Pradesh, 524344
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search