₹159.05
▼ -1.41 -0.88%
18 Jul 2026
NSE Listed · Retail
Vintage Coffee N Bvrgs Limited (VINCOFE)
Volume: 95,091Avg Vol 1W: 7,05,632Avg Vol 1M: 13,91,54652W Range:₹120.24₹179.85
Key Ratios
Checked just nowMarket Cap₹2,317 Cr
Current Price₹159.05
Previous Close₹160.46
High / Low (52w)₹179.85 / ₹120.24
Volume95,091
Avg Vol (1W)7,05,632
Avg Vol (1M)13,91,546
Stock P/E32.07
Book Value₹37.82
Dividend Yield9%
ROE12.68%
ROA9.96%
Revenue (TTM)—
Revenue Growth135.44%
Profit Margin13.05%
Total Debt₹40 Cr
Shares Outstanding15 Cr
Face Value₹10
EPS (TTM)₹4.96
P/B4.21
Debt / Equity0.41
50 DMA₹157.06
200 DMA₹142.62
Day change-0.88%
Price Chart
₹159.05▲ 2.85% · 1Y
2025-11-242026-07-17
20-day avg volume: 14.1L shares
Pros
- Pays a dividend yield of 9.0%.
- Company is almost debt-free.
- Revenue grew 137% YoY.
- Net profit is growing year over year.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹44 Cr | ₹72 Cr | ₹88 Cr | ₹105 Cr | ₹102 Cr | ₹136 Cr | ₹151 Cr | ₹165 Cr |
| EBITDA | ₹6 Cr | ₹10 Cr | ₹15 Cr | ₹19 Cr | ₹17 Cr | ₹21 Cr | ₹28 Cr | ₹32 Cr |
| Net Profit | ₹5 Cr | ₹8 Cr | ₹12 Cr | ₹16 Cr | ₹14 Cr | ₹18 Cr | ₹19 Cr | ₹21 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Revenue | ₹0 Cr | ₹0 Cr | ₹37 Cr | ₹63 Cr | ₹132 Cr | ₹313 Cr |
| EBITDA | ₹0 Cr | ₹0 Cr | ₹-7 Cr | ₹11 Cr | ₹21 Cr | ₹50 Cr |
| Net Profit | ₹0 Cr | ₹0 Cr | ₹-12 Cr | ₹4 Cr | ₹12 Cr | ₹40 Cr |
| EPS | 0.01 | 0.31 | -1.76 | 0.55 | 1.14 | 3.19 |
Balance Sheet
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Total Assets | ₹3 Cr | ₹3 Cr | ₹246 Cr | ₹246 Cr | ₹288 Cr | ₹409 Cr |
| Total Liabilities | ₹0 Cr | ₹0 Cr | ₹141 Cr | ₹137 Cr | ₹121 Cr | ₹107 Cr |
| Equity | ₹3 Cr | ₹3 Cr | ₹105 Cr | ₹108 Cr | ₹166 Cr | ₹303 Cr |
| Total Debt | ₹0 Cr | ₹0 Cr | — | — | — | — |
Cash Flow
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Operating | ₹0 Cr | ₹-27 Cr | ₹11 Cr | ₹-36 Cr | ₹-23 Cr |
| Investing | ₹0 Cr | ₹-157 Cr | ₹-1 Cr | ₹-4 Cr | ₹-46 Cr |
| Financing | ₹0 Cr | ₹186 Cr | ₹-11 Cr | ₹43 Cr | ₹189 Cr |
| Free Cash Flow | ₹0 Cr | ₹-27 Cr | ₹11 Cr | ₹-36 Cr | ₹-23 Cr |
Shareholding
Promoter 34.65% Institutions 12.46% Public 52.89%
Efficiency & Working Capital
ROCE14.1%
Interest Coverage8.4
Dividend Payout—
Debtor Days93 d
Inventory Days90 d
Payable Days9 d
Cash Conversion Cycle174 d
Working Capital Days183 d
Shareholding Details
As of 2026-03-31
Promoter34.6%
FII4.8%
DII7.6%
Institutions12.5%
Public52.9%
Promoter Pledge26%
No. of Shareholders36,411
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Jun 2024 | Sept 2024 | Oct 2024 | Oct 2024 | Dec 2024 | Mar 2025 | Apr 2025 | Apr 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 40.6% | 40.6% | 40.6% | 40.6% | 40.1% | 39.2% | 37.8% | 37.8% | 38.7% | 34.1% | 34.6% | 34.6% |
| FIIs | 2.3% | 2.2% | 3.1% | 3.1% | 3.4% | 3.4% | 3.2% | 3.2% | 3.9% | 5.3% | 4.4% | 4.8% |
| DIIs | 0% | 0% | 0% | 0% | 1.4% | 1.9% | 1.9% | 1.9% | 2.5% | 6.3% | 6.3% | 7.6% |
| Public | 57.1% | 57.2% | 56.4% | 56.4% | 55.1% | 55.6% | 57% | 57% | 54.9% | 54.4% | 54.7% | 52.9% |
| Promoter Pledge | 37.1% | 37.1% | 37.1% | 37.1% | 27.4% | 27.4% | 27.4% | 27.4% | 26.6% | 36.8% | 26% | 26% |
| No. of Shareholders | 9,366 | 14,539 | 14,511 | 14,511 | 18,229 | 19,362 | 20,246 | 20,246 | 21,359 | 30,683 | 38,090 | 36,411 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Balakrishna Tati | Shareholding of Promoter and Promoter Group | 13.6% | 1.98 Cr |
| Chin Corp Holding Pte Limited | Shareholding of Promoter and Promoter Group | 13.3% | 1.93 Cr |
| Bandhan Small Cap Fund | Public Shareholding | 5.4% | 79,25,110 |
| Ambey Bhawani Projects Private Limited | Public Shareholding | 2.5% | 37,02,172 |
| L7 Hitech Private Limited | Public Shareholding | 2.5% | 36,75,324 |
| Vishal Jethalia | Shareholding of Promoter and Promoter Group | 2.3% | 33,09,556 |
| Mohit Rathi | Shareholding of Promoter and Promoter Group | 2.1% | 30,93,101 |
| Rajesh Sadhwani | Public Shareholding | 1.9% | 28,01,628 |
| Sneha Sadhwani | Public Shareholding | 1.9% | 28,00,500 |
| Astorne Capital Vcc - Arven | Public Shareholding | 1.8% | 25,88,000 |
| Padma Tati | Shareholding of Promoter and Promoter Group | 1.3% | 18,17,646 |
| Bhaskar Tati | Public Shareholding | 1.2% | 18,00,001 |
| Bandhan Innovation Fund | Public Shareholding | 1.2% | 17,25,229 |
| Tati Sai Teja | Shareholding of Promoter and Promoter Group | 1.1% | 16,27,025 |
| Vinay Rajendrakumar Nagda | Public Shareholding | 1% | 15,07,339 |
| Tati Sruti | Shareholding of Promoter and Promoter Group | 0.5% | 7,34,241 |
| Valbe Foods (india) Limited | Shareholding of Promoter and Promoter Group | 0.4% | 6,11,711 |
| Venkateshwarlu Tati | Shareholding of Promoter and Promoter Group | 0.1% | 85,607 |
| Tati Thulasi Dalaxi | Shareholding of Promoter and Promoter Group | 0.1% | 84,000 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Balakrishna Tati | 49,10,548 | 24.8% | 2026-03-31 |
| Vishal Jethalia | 11,80,067 | 35.7% | 2026-03-31 |
| Mohit Rathi | 28,22,564 | 91.3% | 2026-03-31 |
| Padma Tati | 0 | 0% | 2026-03-31 |
| Tati Sruti | 0 | 0% | 2026-03-31 |
| Tati Sai Teja | 0 | 0% | 2026-03-31 |
| Venkateshwarlu Tati | 0 | 0% | 2026-03-31 |
| Tati Thulasi Dalaxi | 0 | 0% | 2026-03-31 |
| Valbe Foods (india) Limited | 0 | 0% | 2026-03-31 |
| Chin Corp Holding Pte Limited | 41,85,205 | 21.6% | 2026-03-31 |
| Bandhan Small Cap Fund | 0 | 0% | 2026-03-31 |
| Bandhan Innovation Fund | 0 | 0% | 2026-03-31 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Balakrishna Tati | Chairman / Executive Director / M D / Promoter | 2025 |
| Sai Teja Tati | WTD & Executive Director | 2025 |
| Mohit Rathi | Non Executive Director | 2025 |
| Vishal Jethalia | Non Executive Director | 2025 |
| Pushpa Joshi | Independent Non Exe. Director | 2025 |
| Preeti | Independent Director | 2025 |
| Sanjiban Brata Roy | Independent Director | 2025 |
| Prachi Karwa | Company Sec. & Compli. Officer | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| IT products | ₹0 Cr | — |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹10 | 135 | 126 | 126 |
Corporate Actions
| Type | Date | Value | Remark |
|---|---|---|---|
| dividend | 2025-09-22 | ₹0.1 (1%) | Final |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 566 | 0 | 0 | 7 | 5 | 578 |
| 2025 | 482 | 0 | 0 | 6 | 5 | 493 |
| 2025 | 53 | 0 | 0 | 2 | 0 | 54 |
Insider / Designated-Person Trades
28 recent disclosure(s)
Tati Sai Teja RevisedAcquisition · 12,50,000
Balakrishna TatiPledge · 50,00,000
Vishal JethaliaDisposal · 3,00,000
Vishal JethaliaDisposal · 37,238
Vishal JethaliaDisposal · 1,80,000
Vishal JethaliaDisposal · 1,06,762
Substantial Acquisitions (SAST)
3 disclosure(s)
Encumbrance Shares09/07/2025 · —
Pref. Allotment16/04/2024 · —
Pref. Allotment01/12/2023 · —
Company Information
Incorporated1980
ChairmanBalakrishna Tati
AuditorS Bhalotia & Associates
Investor Email[email protected]
📍 B-702 Neelkanth Business Park, Near Vidyavihar Bus Dt Vidy(W), Mumbai, Maharashtra, 400086
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search