₹150.04
▼ -4.93 -3.18%
As of 23 Oct 2026 · delayed
NSE Listed
Vintage Coffee N Bvrgs Limited (VINCOFE)
Volume: 11,74,673Avg Vol 1W: 10,98,085.4Avg Vol 1M: 11,34,560.952W Range:₹120.24₹191.35
Key Ratios
Checked 21h agoMarket Cap₹2,198 Cr
Current Price₹150.04
Previous Close₹154.97
High / Low (52w)₹191.35 / ₹120.24
Volume11,74,673
Avg Vol (1W)10,98,085.4
Avg Vol (1M)11,34,560.9
Stock P/E27.89
Book Value₹37.89
Dividend Yield10%
ROE12.68%
ROA10.86%
Revenue (TTM)₹313 Cr
Revenue Growth135.4%
Profit Margin12.86%
Total Debt₹40 Cr
Shares Outstanding15 Cr
Face Value₹10
EPS (TTM)₹5.38
P/B3.97
Debt / Equity0.25
50 DMA₹170.9
200 DMA₹151.95
Day change-3.18%
Price Chart
₹150.04▲ 1.47% · 1Y
2025-10-272026-10-23
20-day avg volume: 11.3L shares
Pros
- Pays a dividend yield of 10.0%.
- Company is almost debt-free.
Cons
- Revenue fell 52% YoY.
Quarterly Results
| Metric | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹72 Cr | ₹88 Cr | ₹105 Cr | ₹102 Cr | ₹136 Cr | ₹151 Cr | ₹165 Cr | ₹161 Cr |
| EBITDA | ₹10 Cr | ₹15 Cr | ₹19 Cr | ₹17 Cr | ₹21 Cr | ₹28 Cr | ₹32 Cr | ₹30 Cr |
| Net Profit | ₹8 Cr | ₹12 Cr | ₹16 Cr | ₹14 Cr | ₹18 Cr | ₹19 Cr | ₹21 Cr | ₹21 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2025 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹38 Cr | ₹313 Cr | ₹62 Cr | ₹103 Cr | ₹71 Cr | ₹81 Cr | ₹561 Cr | ₹56 Cr |
| EBITDA | ₹3 Cr | ₹50 Cr | ₹4 Cr | ₹6 Cr | ₹5 Cr | ₹6 Cr | ₹98 Cr | ₹4 Cr |
| Net Profit | ₹2 Cr | ₹40 Cr | ₹3 Cr | ₹4 Cr | ₹3 Cr | ₹4 Cr | ₹72 Cr | ₹3 Cr |
| EPS | — | 3.19 | — | — | — | — | 5.21 | — |
Balance Sheet
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Total Assets | ₹3 Cr | ₹3 Cr | ₹246 Cr | ₹246 Cr | ₹288 Cr | ₹409 Cr | ₹725 Cr |
| Total Liabilities | ₹0 Cr | ₹0 Cr | ₹141 Cr | ₹137 Cr | ₹121 Cr | ₹107 Cr | ₹156 Cr |
| Equity | ₹3 Cr | ₹3 Cr | ₹105 Cr | ₹108 Cr | ₹166 Cr | ₹303 Cr | ₹569 Cr |
| Total Debt | ₹0 Cr | ₹0 Cr | — | — | — | — | — |
Cash Flow
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Operating | ₹0 Cr | ₹-27 Cr | ₹11 Cr | ₹-36 Cr | ₹-17 Cr | ₹24 Cr |
| Investing | ₹0 Cr | ₹-157 Cr | ₹-1 Cr | ₹-4 Cr | ₹-48 Cr | ₹-148 Cr |
| Financing | ₹0 Cr | ₹186 Cr | ₹-11 Cr | ₹43 Cr | ₹71 Cr | ₹221 Cr |
| Free Cash Flow | ₹0 Cr | ₹-27 Cr | ₹11 Cr | ₹-36 Cr | ₹-17 Cr | ₹24 Cr |
Shareholding
Promoter 35.01% Institutions 15.27% Public 49.72%
Efficiency & Working Capital
ROCE14.1%
Interest Coverage10.8
Dividend Payout—
Debtor Days88 d
Inventory Days68 d
Payable Days2 d
Cash Conversion Cycle154 d
Working Capital Days156 d
Shareholding Details
As of 2026-09-30
Promoter35%
FII4.6%
DII10.7%
Institutions15.3%
Public49.7%
Promoter Pledge25.5%
No. of Shareholders48,729
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Oct 2024 | Oct 2024 | Dec 2024 | Mar 2025 | Apr 2025 | Apr 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 40.6% | 40.6% | 40.1% | 39.2% | 37.8% | 37.8% | 38.7% | 34.1% | 34.6% | 34.6% | 34.6% | 35% |
| FIIs | 3.1% | 3.1% | 3.4% | 3.4% | 3.2% | 3.2% | 3.9% | 5.3% | 4.4% | 4.8% | 5.4% | 4.6% |
| DIIs | 0% | 0% | 1.4% | 1.9% | 1.9% | 1.9% | 2.5% | 6.3% | 6.3% | 7.6% | 9.6% | 10.7% |
| Public | 56.4% | 56.4% | 55.1% | 55.6% | 57% | 57% | 54.9% | 54.4% | 54.7% | 52.9% | 50.4% | 49.7% |
| Promoter Pledge | 37.1% | 37.1% | 27.4% | 27.4% | 27.4% | 27.4% | 26.6% | 36.8% | 26% | 26% | 26% | 25.5% |
| No. of Shareholders | 14,511 | 14,511 | 18,229 | 19,362 | 20,246 | 20,246 | 21,359 | 30,683 | 38,090 | 36,411 | 44,709 | 48,729 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202603 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Balakrishna Tati | Shareholding of Promoter and Promoter Group | 13.5% | 1.98 Cr |
| Chin Corp Holding Pte Limited | Shareholding of Promoter and Promoter Group | 13.2% | 1.93 Cr |
| Bandhan Small Cap Fund | Public Shareholding | 5% | 73,06,275 |
| Ambey Bhawani Projects | Public Shareholding | 2.5% | 37,02,172 |
| Vishal Jethalia | Shareholding of Promoter and Promoter Group | 2.3% | 33,09,556 |
| Mohit Rathi | Shareholding of Promoter and Promoter Group | 2.1% | 30,93,101 |
| Tati Sai Teja | Shareholding of Promoter and Promoter Group | 1.7% | 24,27,025 |
| Rajesh Sadhwani | Public Shareholding | 1.5% | 21,86,290 |
| Magnum Equity Ex - Top 100 Long Short Fund | Public Shareholding | 1.4% | 21,00,000 |
| Padma Tati | Shareholding of Promoter and Promoter Group | 1.2% | 18,17,646 |
| Bandhan Innovation Fund | Public Shareholding | 1.1% | 16,47,788 |
| Sbi Quality Fund | Public Shareholding | 1% | 15,00,000 |
| Tati Sruti | Shareholding of Promoter and Promoter Group | 0.5% | 7,34,241 |
| Valbe Foods (india) Limited | Shareholding of Promoter and Promoter Group | 0.4% | 6,11,711 |
| Tati Thulasi Dalaxi | Shareholding of Promoter and Promoter Group | 0.1% | 84,000 |
| T Venkateshwarlu | Shareholding of Promoter and Promoter Group | 0.1% | 85,607 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Balakrishna Tati | 49,10,548 | 24.8% | 2026-09-30 |
| Mohit Rathi | 28,22,564 | 91.3% | 2026-09-30 |
| Vishal Jethalia | 11,80,067 | 35.7% | 2026-09-30 |
| Chin Corp Holding Pte Limited | 41,85,205 | 21.6% | 2026-09-30 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Balakrishna Tati | Chairman / Executive Director / M D / Promoter | 2025 |
| Sai Teja Tati | WTD & Executive Director | 2025 |
| Mohit Rathi | Non Executive Director | 2025 |
| Vishal Jethalia | Non Executive Director | 2025 |
| Pushpa Joshi | Independent Non Exe. Director | 2025 |
| Rajni Jethalal Shah | Independent Director | 2025 |
| Preeti | Independent Director | 2025 |
| Sanjiban Brata Roy | Independent Director | 2025 |
| Akash Jain | Company Secretary | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| IT products | ₹0 Cr | — |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2026 | ₹10 | 155 | 146 | 146 |
Corporate Actions
| Type | Date | Value | Remark |
|---|---|---|---|
| forthcoming | 2026-09-23 | Dividend | — |
| dividend | 2026-09-23 | ₹0.15 (1.5%) | Final |
| forthcoming | 2026-07-29 | Board Meetings | — |
| dividend | 2025-09-22 | ₹0.1 (1%) | Final |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 566 | 0 | 0 | 7 | 5 | 578 |
| 2025 | 482 | 0 | 0 | 6 | 5 | 493 |
| 2025 | 53 | 0 | 0 | 2 | 0 | 54 |
Insider / Designated-Person Trades
7 recent disclosure(s)
Vishal JethaliaRevoke · 11,80,067
Mohit RathiRevoke · 28,22,564
Chin Corp Holding PTE LimitedRevoke · 41,85,205
Balakrishna TatiRevoke · 49,10,548
Tati Sai TejaAcquisition · 8,00,000
Tati Sai TejaAcquisition · 8,00,000
Substantial Acquisitions (SAST)
3 disclosure(s)
Encumbrance Shares09/07/2025 · —
Pref. Allotment16/04/2024 · —
Pref. Allotment01/12/2023 · —
Company Information
Incorporated1980
ChairmanBalakrishna Tati
AuditorS Bhalotia & Associates
Investor Email[email protected]
📍 Vintage Coffee House, #124 No 1-80/1/L/124/401, Hyderabad, Telangana, 500032
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search