₹19.01
▼ -1.6 -7.76%
As of 23 Oct 2026 · delayed
NSE Listed
Vedavaag Systems Ltd. (VEDAVAAG)
Volume: 33,744Avg Vol 1W: 29,504.8Avg Vol 1M: 62,820.652W Range:₹16.98₹25.69
Key Ratios
Checked 21h agoMarket Cap₹45 Cr
Current Price₹19.01
Previous Close₹20.61
High / Low (52w)₹25.69 / ₹16.98
Volume33,744
Avg Vol (1W)29,504.8
Avg Vol (1M)62,820.6
Stock P/E10.74
Book Value₹59.59
Dividend Yield0%
ROE340.6%
ROA207.7%
Revenue (TTM)₹129 Cr
Revenue Growth—
Profit Margin347.1%
Total Debt—
Shares Outstanding2 Cr
Face Value—
EPS (TTM)₹1.77
P/B0.32
Debt / Equity0.02
50 DMA₹20.72
200 DMA₹20.72
Day change-7.76%
Price Chart
₹19.01▼ 0.73% · 1Y
2026-08-172026-10-23
20-day avg volume: 63K shares
Pros
- Healthy return on equity of 340.6%.
- Company is almost debt-free.
- Net profit is growing year over year.
- Stock trades below its book value.
Quarterly Results
| Metric | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹25 Cr | ₹29 Cr | ₹29 Cr | ₹31 Cr | ₹22 Cr | ₹26 Cr | ₹50 Cr | ₹22 Cr |
| EBITDA | ₹4 Cr | ₹4 Cr | ₹1 Cr | ₹3 Cr | ₹2 Cr | ₹2 Cr | ₹1 Cr | ₹2 Cr |
| Net Profit | ₹3 Cr | ₹3 Cr | ₹0 Cr | ₹2 Cr | ₹1 Cr | ₹2 Cr | ₹0 Cr | ₹1 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2025 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹18 Cr | ₹106 Cr | ₹26 Cr | ₹19 Cr | ₹17 Cr | ₹129 Cr | ₹33 Cr | ₹19 Cr |
| EBITDA | ₹2 Cr | ₹13 Cr | ₹3 Cr | ₹2 Cr | ₹1 Cr | ₹9 Cr | ₹1 Cr | ₹1 Cr |
| Net Profit | ₹1 Cr | ₹8 Cr | ₹2 Cr | ₹1 Cr | ₹1 Cr | ₹5 Cr | ₹0 Cr | ₹1 Cr |
| EPS | — | 3.62 | — | — | — | 2.22 | — | — |
Balance Sheet
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹126 Cr | ₹133 Cr | ₹138 Cr | ₹146 Cr | ₹157 Cr | ₹167 Cr | ₹184 Cr | ₹200 Cr |
| Total Liabilities | ₹21 Cr | ₹23 Cr | ₹23 Cr | ₹25 Cr | ₹30 Cr | ₹34 Cr | ₹36 Cr | ₹47 Cr |
| Equity | ₹106 Cr | ₹110 Cr | ₹115 Cr | ₹121 Cr | ₹127 Cr | ₹133 Cr | ₹148 Cr | ₹153 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Operating | ₹-6 Cr | ₹6 Cr | ₹11 Cr | ₹6 Cr | ₹13 Cr | ₹8 Cr | ₹3 Cr | ₹5 Cr |
| Investing | ₹-11 Cr | ₹-11 Cr | ₹-6 Cr | ₹-1 Cr | ₹-7 Cr | ₹0 Cr | ₹-6 Cr | ₹0 Cr |
| Financing | ₹20 Cr | ₹6 Cr | ₹-2 Cr | ₹-2 Cr | ₹-3 Cr | ₹-4 Cr | ₹7 Cr | ₹-3 Cr |
| Free Cash Flow | ₹-6 Cr | ₹6 Cr | ₹11 Cr | ₹6 Cr | ₹13 Cr | ₹8 Cr | ₹3 Cr | ₹5 Cr |
Shareholding
Promoter 35.16% Institutions 0% Public 64.84%
Efficiency & Working Capital
ROCE5.5%
Interest Coverage6.2
Dividend Payout—
Debtor Days170 d
Inventory Days2 d
Payable Days54 d
Cash Conversion Cycle118 d
Working Capital Days172 d
Shareholding Details
As of 2026-09-30
Promoter35.2%
FII0%
DII0%
Institutions0%
Public64.8%
Promoter Pledge42.4%
No. of Shareholders16,411
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 36% | 36% | 36% | 36% | 36% | 35.5% | 35.2% | 35.2% | 35.2% | 35.2% | 35.2% | 35.2% |
| FIIs | 0% | 0% | 0% | 4.2% | 3.8% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| DIIs | 0% | 0% | 0% | 0% | 0% | 2.9% | 0% | 0% | 0% | 0% | 0% | 0% |
| Public | 64% | 64% | 64% | 59.8% | 60.3% | 61.5% | 64.8% | 64.8% | 64.8% | 64.8% | 64.8% | 64.8% |
| Promoter Pledge | 12.1% | 12.1% | 12.1% | 21.2% | 21.2% | 27.3% | 27.3% | 27.3% | 33.3% | 42.4% | 42.4% | 42.4% |
| No. of Shareholders | 12,748 | 15,320 | 15,138 | 15,280 | 14,714 | 16,611 | 16,619 | 16,085 | 15,716 | 15,415 | 15,924 | 16,411 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202603 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Murali Krishna Jonnavittula | Shareholding of Promoter and Promoter Group | 19.6% | 45,98,712 |
| Sujata Jonnavittula | Shareholding of Promoter and Promoter Group | 11.3% | 26,50,567 |
| Sreeramachandra Durgaaprasad Jonnavittula | Shareholding of Promoter and Promoter Group | 4.3% | 10,00,000 |
| The Bharat Battery Mfg Co Pvt Ltd Provident Fund Institution | Public Shareholding | 1.1% | 2,61,641 |
| Aditi Shete | Public Shareholding | 1% | 2,37,389 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Sreeramachandra Durgaaprasad Jonnavittula | 10,00,000 | 100% | 2026-09-30 |
| Murali Krishna Jonnavittula | 25,00,000 | 54.4% | 2026-09-30 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| J Muralikrishna | ED / MD / Promoter | 2025 |
| Srinivas Pannala | Independent Non Exe. Director | 2025 |
| N Pradeep Kumar | Independent Non Exe. Director | 2025 |
| Raghavacharya Vasudevan | Independent Non Exe. Director | 2025 |
| J Sujata | Non-Exec & Non-Independent Dir | 2025 |
| Jonnavittula Ananth | Non-Exec & Non-Independent Dir | 2025 |
| S S Panditaradhyula Venkata Mallikarjuna | Addtnl Non-Exe Dir &Indpnt Dir | 2025 |
| Sai Teja Ivaturi | Company Sec. & Compli. Officer | 2025 |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2026 | ₹10 | 32 | 23 | 23 |
Corporate Actions
| Type | Date | Value | Remark |
|---|---|---|---|
| forthcoming | 2026-08-14 | Board Meetings | — |
| dividend | 2025-09-23 | ₹0.5 (5%) | Final |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2026 | 1 | 0 | 0 | 1 | 0 | 2 |
| 2026 | 1 | 0 | 0 | 0 | 0 | 1 |
| 2026 | 0 | 0 | 0 | 1 | 0 | 1 |
Substantial Acquisitions (SAST)
2 disclosure(s)
Pref. Allotment23/10/2024 · —
Pref. Allotment23/10/2024 · —
Company Information
🌐 www.vedavaag.com ↗
📍 1-90-8/13 103 West Block, Siri Sai Orchid Hitech City, Hyderabad, Telangana, 500081
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search