₹271.95
▲ +0.41 +0.15%
18 Jul 2026
NSE Listed · Chemicals
ESM 1Valiant Organics Limited (VALIANTORG)
Volume: 1,667Avg Vol 1W: 6,520Avg Vol 1M: 5,11352W Range:₹195₹417.95
Key Ratios
Checked just nowMarket Cap₹762 Cr
Current Price₹271.95
Previous Close₹271.54
High / Low (52w)₹417.95 / ₹195
Volume1,667
Avg Vol (1W)6,520
Avg Vol (1M)5,113
Stock P/E26.25
Book Value₹270.88
Dividend Yield0%
ROE382.52%
ROA269.91%
Revenue (TTM)₹739 Cr
Revenue Growth6.9%
Profit Margin449.94%
Total Debt₹256 Cr
Shares Outstanding3 Cr
Face Value—
EPS (TTM)₹10.36
P/B1
Debt / Equity0.35
50 DMA₹281.53
200 DMA₹265.65
Day change+0.15%
SurveillanceESM 1 (as of 2026-07-18)
Price Chart
₹271.95▲ 6.56% · 1Y
2025-11-242026-07-17
20-day avg volume: 5K shares
Pros
- Healthy return on equity of 382.5%.
- Company is almost debt-free.
Cons
- Company is loss-making at the latest annual result.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹168 Cr | ₹160 Cr | ₹187 Cr | ₹204 Cr | ₹204 Cr | ₹157 Cr | ₹159 Cr | ₹218 Cr |
| EBITDA | ₹7 Cr | ₹-4 Cr | ₹11 Cr | ₹12 Cr | ₹16 Cr | ₹12 Cr | ₹7 Cr | ₹20 Cr |
| Net Profit | ₹-1 Cr | ₹-13 Cr | ₹5 Cr | ₹4 Cr | ₹8 Cr | ₹6 Cr | ₹4 Cr | ₹16 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | ₹701 Cr | ₹681 Cr | ₹761 Cr | ₹1,161 Cr | ₹1,060 Cr | ₹732 Cr | ₹727 Cr |
| EBITDA | ₹175 Cr | ₹171 Cr | ₹190 Cr | ₹183 Cr | ₹143 Cr | ₹13 Cr | ₹27 Cr |
| Net Profit | ₹133 Cr | ₹124 Cr | ₹115 Cr | ₹113 Cr | ₹88 Cr | ₹-8 Cr | ₹-4 Cr |
| EPS | 95.29 | 44.32 | 40.97 | 40.5 | 31.5 | -3 | -1.24 |
Balance Sheet
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹448 Cr | ₹669 Cr | ₹876 Cr | ₹1,192 Cr | ₹1,239 Cr | ₹1,248 Cr | ₹1,183 Cr | ₹1,231 Cr |
| Total Liabilities | ₹177 Cr | ₹268 Cr | ₹367 Cr | ₹543 Cr | ₹499 Cr | ₹519 Cr | ₹458 Cr | ₹471 Cr |
| Equity | ₹271 Cr | ₹401 Cr | ₹509 Cr | ₹649 Cr | ₹740 Cr | ₹729 Cr | ₹725 Cr | ₹759 Cr |
| Total Debt | — | — | — | — | — | — | — | ₹256 Cr |
Cash Flow
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Operating | ₹123 Cr | ₹203 Cr | ₹160 Cr | ₹11 Cr | ₹266 Cr | ₹87 Cr | ₹56 Cr | ₹92 Cr |
| Investing | ₹-88 Cr | ₹-184 Cr | ₹-156 Cr | ₹-124 Cr | ₹-143 Cr | ₹-65 Cr | ₹-21 Cr | ₹-86 Cr |
| Financing | ₹1 Cr | ₹27 Cr | ₹49 Cr | ₹167 Cr | ₹-112 Cr | ₹-23 Cr | ₹-32 Cr | ₹-11 Cr |
| Free Cash Flow | ₹123 Cr | ₹203 Cr | ₹160 Cr | ₹11 Cr | ₹266 Cr | ₹87 Cr | ₹56 Cr | ₹58 Cr |
Shareholding
Promoter 37.89% Institutions 0.28% Public 61.83%
About Valiant Organics Limited
Chemicals · Chemicals
Valiant Organics Limited, a chemical manufacturing company, manufactures and markets specialty chemicals in India and internationally. The company offers para chloro phenol; ortho chloro phenol; 2,4 di chloro phenol; 2,4,6 tri chloro phenol; n-isopropyl para chloro aniline; meta chloro aniline; para flouro aniline; 4-flouro-N-isopropylaniline; 2,4-dichlorophenoxyacetic acid; para nitro aniline; ortho chloro para nitro aniline; ortho anisidine; para anisidine; ortho toluidine 5 sulfonic acid; 6 acetyl oapsa; ortho nitro aniline para sulphonic acid; ortho amino phenol; 4B and 2B acid; 2,6 di chloro phenol; and paraamino phenol. It also provides IPPCA, OA/PA acetanilide, OT5SA, ortho nitro anisole, and para nitro anisole. The company's products are primarily used as intermediates in agro chemicals, dyes, pigments, pharmaceuticals, cosmetics, specialty chemicals, polymers, and veterinary drugs. It exports its products to Asia, Europe, and the United States. Valiant Organics Limited was incorporated in 1984 and is headquartered in Mumbai, India.
www.valiantorganics.com ↗Efficiency & Working Capital
ROCE5.3%
Interest Coverage1.1
Dividend Payout—
Debtor Days90 d
Inventory Days45 d
Payable Days76 d
Cash Conversion Cycle60 d
Working Capital Days135 d
Shareholding Details
As of 2026-03-31
Promoter37.9%
FII0.3%
DII0%
Institutions0.3%
Public61.8%
Promoter Pledge0%
No. of Shareholders40,928
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 38.4% | 37.9% | 37.9% | 37.8% | 37.8% | 37.8% | 37.7% | 37.9% | 37.9% | 37.9% | 37.9% | 37.9% |
| FIIs | 0.3% | 0.2% | 0.7% | 1.1% | 1.4% | 1.3% | 0.8% | 0.4% | 0.2% | 0.2% | 0.2% | 0.3% |
| DIIs | 0.9% | 0.9% | 0.9% | 0.4% | 0.1% | 0.1% | 0% | 0% | 0% | 0% | 0% | 0% |
| Public | 60.4% | 61% | 60.5% | 60.7% | 60.8% | 60.8% | 61.4% | 61.7% | 61.9% | 61.9% | 61.9% | 61.8% |
| Promoter Pledge | 0.2% | 0.4% | 0.2% | 0.2% | 0.2% | 0.2% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 45,848 | 48,598 | 49,050 | 50,460 | 50,022 | 48,189 | 49,017 | 48,077 | 44,293 | 43,274 | 42,311 | 40,928 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Nikhil Parimal Desai | Public Shareholding | 9.2% | 25,67,353 |
| Jaya Chandrakant Gogri | Shareholding of Promoter and Promoter Group | 8.2% | 23,09,644 |
| Arti Rajendra Gogri | Shareholding of Promoter and Promoter Group | 7.1% | 19,77,814 |
| Manisha Rashesh Gogri | Shareholding of Promoter and Promoter Group | 5.7% | 15,89,114 |
| Bhanumati Mohanlal Savla | Public Shareholding | 3.2% | 8,92,835 |
| Dilesh Roadlines Pvt Ltd | Shareholding of Promoter and Promoter Group | 2.9% | 7,98,530 |
| Mirik Rajendra Gogri | Shareholding of Promoter and Promoter Group | 2.4% | 6,69,334 |
| Harsha Mahesh Savadia | Public Shareholding | 2.3% | 6,45,278 |
| Bhaveshkumar Bachubhai Mehta | Public Shareholding | 2.3% | 6,40,766 |
| Tulip Family Trust (gloire Trusteeship Services Private Limited) | Shareholding of Promoter and Promoter Group | 2.2% | 6,12,000 |
| Ujjwal Business Trust (alabhya Trusteeship Private Limited) | Shareholding of Promoter and Promoter Group | 2.1% | 6,00,000 |
| Meena Manoj Chheda | Public Shareholding | 1.9% | 5,41,525 |
| Mahesh Mathuradas Savadia | Public Shareholding | 1.9% | 5,37,734 |
| Arvind Kanji Chheda | Shareholding of Promoter and Promoter Group | 1.6% | 4,34,000 |
| Hiral Arvind Chheda | Shareholding of Promoter and Promoter Group | 1.5% | 4,06,000 |
| Bhavesh Dhirajlal Sheth | Public Shareholding | 1.2% | 3,40,016 |
| Nipun Harihar Bhatt | Public Shareholding | 1.1% | 2,96,773 |
| Vicky Hemchand Gala | Shareholding of Promoter and Promoter Group | 0.9% | 2,58,106 |
| Hetal Gogri Gala | Shareholding of Promoter and Promoter Group | 0.9% | 2,50,000 |
| Paridhi Business Trust (saswat Trusteeship Private Limited) | Shareholding of Promoter and Promoter Group | 0.5% | 1,29,924 |
| Hemchand Lalji Gala | Shareholding of Promoter and Promoter Group | 0.4% | 1,17,079 |
| Aarti Corporate Services Limited | Shareholding of Promoter and Promoter Group | 0.4% | 1,04,640 |
| Chandrakant Vallabhaji Gogri | Shareholding of Promoter and Promoter Group | 0.3% | 82,954 |
| Pooja Renil Gogri | Shareholding of Promoter and Promoter Group | 0.2% | 57,334 |
| Alchemie Financial Services Limited | Shareholding of Promoter and Promoter Group | 0.2% | 57,256 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Jaya Chandrakant Gogri | 0 | 0% | 2026-03-31 |
| Arti Rajendra Gogri | 0 | 0% | 2026-03-31 |
| Manisha Rashesh Gogri | 0 | 0% | 2026-03-31 |
| Mirik Rajendra Gogri | 0 | 0% | 2026-03-31 |
| Arvind Kanji Chheda | 0 | 0% | 2026-03-31 |
| Hiral Arvind Chheda | 0 | 0% | 2026-03-31 |
| Vicky Hemchand Gala | 0 | 0% | 2026-03-31 |
| Hetal Gogri Gala | 0 | 0% | 2026-03-31 |
| Hemchand Lalji Gala | 0 | 0% | 2026-03-31 |
| Chandrakant Vallabhaji Gogri | 0 | 0% | 2026-03-31 |
| Pooja Renil Gogri | 0 | 0% | 2026-03-31 |
| Dhanvanti Hemchand Gala | 0 | 0% | 2026-03-31 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Navin Chapshi Shah | Chairman & Independent Directo | 2025 |
| Sathiababu Krishnan Kallada | Executive Director / MD / WTD | 2025 |
| Parimal H Desai | Executive Director & MD | 2025 |
| Mahek Manoj Chheda | Executive Director / Whole Time Director / CFO | 2025 |
| NEMIN MAHESH SAVADIA | E D & Wholetime Director | 2025 |
| Siddharth D. Shah | E D & Wholetime Director | 2025 |
| Kiritkumar Haribhai Desai | Non-Exec & Non-Independent Dir | 2025 |
| Santosh S. Vora | Non-Exec & Non-Independent Dir | 2025 |
| Sona! A. Vira | Independent Non Exe. Director | 2025 |
| SUDHIRPRAKASH BABURAO SAWANT | Independent Non Exe. Director | 2025 |
| Paras S. Savla | Independent Non Exe. Director | 2025 |
| Chandrakant V Gogri | Chairman Emeritus | 2025 |
| Kaustubh B. Kulkarni | Company Sec. & Compli. Officer | 2025 |
Segments — Geography
| Region | Revenue | Share |
|---|---|---|
| India | ₹682 Cr | 94.9% |
| Exports | ₹36 Cr | 5.1% |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹10 | 52 | 28 | 28 |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 167 | 0 | 0 | 6 | 1,015 | 1,188 |
| 2025 | 116 | 0 | 0 | 4 | 454 | 575 |
| 2025 | 0 | 0 | 0 | 2 | 328 | 330 |
Substantial Acquisitions (SAST)
1 disclosure(s)
Market19/02/2024 - 20/02/2024 · 12,140
Company Information
Incorporated2005
ChairmanChandrakant V Gogri
AuditorGokhale & Sathe
Investor Email[email protected]; info@valiantorganics
📍 109 Udyog Kshetra 1st Floor, Mulund Goregaon Link Rd Mulund, Mumbai, Maharashtra, 400080
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search