₹4.99
▲ +0.17 +3.53%
17 Jul 2026
NSE Listed
GSM 0TV Vision Limited (TVVISION)
Volume: 13,401Avg Vol 1W: 19,686.8Avg Vol 1M: 16,607.652W Range:₹4.12₹12.4
Key Ratios
Checked 23h agoMarket Cap₹19 Cr
Current Price₹4.99
Previous Close₹4.82
High / Low (52w)₹12.4 / ₹4.12
Volume13,401
Avg Vol (1W)19,686.8
Avg Vol (1M)16,607.6
Stock P/E—
Book Value₹-46.01
Dividend Yield0%
ROE19.35%
ROA-190.81%
Revenue (TTM)₹55 Cr
Revenue Growth-8.8%
Profit Margin-243.85%
Total Debt₹0 Cr
Shares Outstanding4 Cr
Face Value₹10
EPS (TTM)₹0
P/B0
Debt / Equity0
50 DMA₹5.19
200 DMA₹6.05
Day change+3.53%
SurveillanceGSM 0 (as of 2026-07-15)
Price Chart
₹4.99▼ 41.91% · 1Y
2025-07-172026-07-15
20-day avg volume: 17K shares
Pros
- Healthy return on equity of 19.4%.
- Company is almost debt-free.
Cons
- Company is loss-making at the latest annual result.
- Negative book value per share.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹22 Cr | ₹13 Cr | ₹10 Cr | ₹9 Cr | ₹8 Cr | ₹6 Cr | ₹0 Cr | ₹0 Cr |
| EBITDA | ₹-7 Cr | ₹-5 Cr | ₹-6 Cr | ₹-8 Cr | ₹-5 Cr | ₹-10 Cr | ₹-6 Cr | ₹-13 Cr |
| Net Profit | ₹-7 Cr | ₹-5 Cr | ₹-7 Cr | ₹-8 Cr | ₹-5 Cr | ₹-10 Cr | ₹-6 Cr | ₹-13 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹123 Cr | ₹117 Cr | ₹110 Cr | ₹68 Cr | ₹80 Cr | ₹71 Cr | ₹59 Cr | ₹55 Cr |
| EBITDA | ₹-2 Cr | ₹-34 Cr | ₹-27 Cr | ₹-52 Cr | ₹-30 Cr | ₹-19 Cr | ₹-23 Cr | ₹-26 Cr |
| Net Profit | ₹-32 Cr | ₹-50 Cr | ₹-30 Cr | ₹-53 Cr | ₹-31 Cr | ₹-20 Cr | ₹-24 Cr | ₹-27 Cr |
| EPS | -9.17 | -14.45 | -8.61 | -15.16 | -8.12 | -5.43 | -6.13 | -6.9 |
Balance Sheet
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹240 Cr | ₹203 Cr | ₹177 Cr | ₹145 Cr | ₹112 Cr | ₹89 Cr | ₹78 Cr | ₹56 Cr |
| Total Liabilities | ₹152 Cr | ₹165 Cr | ₹169 Cr | ₹190 Cr | ₹186 Cr | ₹184 Cr | ₹194 Cr | ₹200 Cr |
| Equity | ₹89 Cr | ₹38 Cr | ₹8 Cr | ₹-45 Cr | ₹-74 Cr | ₹-95 Cr | ₹-117 Cr | ₹-144 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Operating | ₹69 Cr | ₹1 Cr | ₹3 Cr | ₹-4 Cr | ₹1 Cr | ₹4 Cr | ₹-6 Cr | ₹0 Cr |
| Investing | ₹-51 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Financing | ₹-17 Cr | ₹0 Cr | ₹-2 Cr | ₹3 Cr | ₹-2 Cr | ₹-3 Cr | ₹7 Cr | ₹1 Cr |
| Free Cash Flow | ₹69 Cr | ₹1 Cr | ₹3 Cr | ₹-4 Cr | ₹1 Cr | ₹4 Cr | ₹-6 Cr | ₹0 Cr |
Shareholding
Promoter 32.2% Institutions 5.95% Public 61.84%
Efficiency & Working Capital
ROCE19.5%
Interest Coverage-39.5
Dividend Payout—
Debtor Days67 d
Inventory Days0 d
Payable Days407 d
Cash Conversion Cycle-340 d
Working Capital Days67 d
Shareholding Details
As of 2026-03-31
Promoter32.2%
FII0%
DII6%
Institutions6%
Public61.8%
Promoter Pledge49.8%
No. of Shareholders15,426
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Jul 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 36.6% | 36.6% | 36.6% | 36.6% | 36.6% | 36.6% | 36.6% | 32.2% | 32.2% | 32.2% | 32.2% | 32.2% |
| FIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| DIIs | 17% | 17% | 17% | 17% | 17% | 17% | 16.9% | 6.1% | 6% | 6% | 6% | 6% |
| Public | 46.4% | 46.4% | 46.4% | 46.4% | 46.4% | 46.4% | 46.5% | 61.7% | 61.8% | 61.8% | 61.8% | 61.8% |
| Promoter Pledge | 42.8% | 42.8% | 42.8% | 42.8% | 42.8% | 42.8% | 56.7% | 50.8% | 50.8% | 50.8% | 50.8% | 49.8% |
| No. of Shareholders | 11,277 | 11,207 | 11,483 | 13,709 | 13,249 | 13,216 | 13,652 | 15,035 | 15,052 | 15,197 | 15,663 | 15,426 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Sri Adhikari Brothers Assets Holding Private Limited | Shareholding of Promoter and Promoter Group | 9.8% | 38,00,000 |
| Late Gautam Navnitlal Adhikari | Shareholding of Promoter and Promoter Group | 9.5% | 36,73,329 |
| Markand Navnitlal Adhikari | Shareholding of Promoter and Promoter Group | 7.3% | 28,07,230 |
| Aranav Trading And Investments Pvt Ltd | Public Shareholding | 6% | 23,18,214 |
| Central Bank Of India | Public Shareholding | 5.2% | 20,05,451 |
| Kalash Trading And Investments Pvt Ltd | Public Shareholding | 5.2% | 20,00,000 |
| Global Showbiz Private Limited | Shareholding of Promoter and Promoter Group | 4.9% | 18,93,000 |
| Shree Bhimashankar Production Services Private Limited | Public Shareholding | 4.1% | 15,93,374 |
| Gunjan Chhajer | Public Shareholding | 3.8% | 14,75,000 |
| Sunil Kumar Chhajer | Public Shareholding | 3.8% | 14,75,000 |
| Ramchandra Prabodhchandra Purohit | Public Shareholding | 3.4% | 13,09,820 |
| Rashesh Purohit | Public Shareholding | 1.3% | 5,03,326 |
| Sarvesh Kumar Shahi | Public Shareholding | 1.3% | 5,00,056 |
| Prime Global Media Private Ltd | Shareholding of Promoter and Promoter Group | 0.8% | 3,01,786 |
| Ranna Heeren Adhikari | Shareholding of Promoter and Promoter Group | 0% | 500 |
| Bindu Raman | Shareholding of Promoter and Promoter Group | 0% | 500 |
| Heeren Navnitlal Adhikari | Shareholding of Promoter and Promoter Group | 0% | 500 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Ranna Heeren Adhikari | 0 | 0% | 2026-03-31 |
| Bindu Raman | 0 | 0% | 2026-03-31 |
| Heeren Navnitlal Adhikari | 0 | 0% | 2026-03-31 |
| Markand Navnitlal Adhikari | 25,91,600 | 92.3% | 2026-03-31 |
| Late Gautam Navnitlal Adhikari | 17,30,200 | 47.1% | 2026-03-31 |
| Prime Global Media Private Ltd | 0 | 0% | 2026-03-31 |
| Global Showbiz Private Limited | 18,93,000 | 100% | 2026-03-31 |
| Sri Adhikari Brothers Assets Holding Private Limited | 0 | 0% | 2026-03-31 |
| Central Bank Of India | 0 | 0% | 2026-03-31 |
| Sarvesh Kumar Shahi | 0 | 0% | 2026-03-31 |
| Rashesh Purohit | 0 | 0% | 2026-03-31 |
| Ramchandra Prabodhchandra Purohit | 0 | 0% | 2026-03-31 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Ganesh Prasad Raut | Independent Non Exe. Director | 2025 |
| Umakanth Bhyravajoshyulu | Independent Non Exe. Director | 2025 |
| Soundara Pandian | Independent Non Exe. Director | 2025 |
| Pritesh Rajgor | Independent Non Exe. Director | 2025 |
| Latasha Jadhav | Non-Exec & Non-Independent Dir | 2025 |
| Ravi Adhikari | Chairman / Executive Director / M D / Promoter | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Broadcasting and Content | ₹0 Cr | — |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹10 | 55 | 39 | 39 |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 0 | 0 | 0 | 3 | 10 | 13 |
| 2025 | 0 | 0 | 0 | 0 | 0 | 0 |
| 2025 | 0 | 0 | 0 | 0 | 1 | 1 |
Insider / Designated-Person Trades
2 recent disclosure(s)
Sri Adhikari Brothers Assets Holding Private LimitedAcquisition · 20,00,000
Sri Adhikari Brothers Assets Holding Private LimitedAcquisition · 18,00,000
Company Information
🌐 www.tvvision.in ↗
📍 4th Floor Adhikari Chambers, Oberoi Complex Andheri (West), Mumbai, Maharashtra, 400053
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search