₹19.05
▼ -1 -4.99%
17 Jul 2026
NSE Listed
ESM 1Take Solutions Ltd. (TAKE)
Volume: 1,94,297Avg Vol 1W: 2,44,722.2Avg Vol 1M: 2,44,041.152W Range:₹8.88₹50.14
Key Ratios
Checked 10h agoMarket Cap₹297 Cr
Current Price₹19.05
Previous Close₹20.05
High / Low (52w)₹50.14 / ₹8.88
Volume1,94,297
Avg Vol (1W)2,44,722.2
Avg Vol (1M)2,44,041.1
Stock P/E69.14
Book Value₹2.1
Dividend Yield0%
ROE13.73%
ROA29.94%
Revenue (TTM)₹10 Cr
Revenue Growth-100%
Profit Margin20.02%
Total Debt₹0 Cr
Shares Outstanding15 Cr
Face Value₹1
EPS (TTM)₹0.29
P/B9.57
Debt / Equity3.18
50 DMA₹27.08
200 DMA₹33.73
Day change-4.99%
SurveillanceESM 1 (as of 2026-07-16)
Price Chart
₹19.05▲ 94.98% · 1Y
2025-07-172026-07-16
20-day avg volume: 2.4L shares
Pros
- Company is almost debt-free.
Cons
- Revenue fell 22% YoY.
- Stock trades at a high P/E of 69.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹54 Cr |
| EBITDA | ₹-2 Cr | ₹-1 Cr | ₹6 Cr | ₹1 Cr | ₹0 Cr | ₹0 Cr | ₹1 Cr | ₹4 Cr |
| Net Profit | ₹-4 Cr | ₹-2 Cr | ₹48 Cr | ₹-5 Cr | ₹-1 Cr | ₹6 Cr | ₹1 Cr | ₹4 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1,594 Cr | ₹2,050 Cr | ₹2,239 Cr | ₹786 Cr | ₹672 Cr | ₹198 Cr | ₹4 Cr | ₹10 Cr |
| EBITDA | ₹209 Cr | ₹241 Cr | ₹28 Cr | ₹-176 Cr | ₹-56 Cr | ₹-27 Cr | ₹-21 Cr | ₹3 Cr |
| Net Profit | ₹160 Cr | ₹177 Cr | ₹-12 Cr | ₹-452 Cr | ₹-782 Cr | ₹-100 Cr | ₹-120 Cr | ₹37 Cr |
| EPS | 12.15 | 12.09 | -0.85 | -30.91 | -53.5 | -6.86 | -8.18 | 2.56 |
Balance Sheet
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹1,844 Cr | ₹2,334 Cr | ₹2,483 Cr | ₹1,845 Cr | ₹1,223 Cr | ₹224 Cr | ₹88 Cr | ₹36 Cr |
| Total Liabilities | ₹507 Cr | ₹807 Cr | ₹898 Cr | ₹720 Cr | ₹1,042 Cr | ₹116 Cr | ₹97 Cr | ₹16 Cr |
| Equity | ₹1,337 Cr | ₹1,527 Cr | ₹1,585 Cr | ₹1,124 Cr | ₹181 Cr | ₹109 Cr | ₹-9 Cr | ₹21 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Operating | ₹134 Cr | ₹114 Cr | ₹264 Cr | ₹155 Cr | ₹51 Cr | ₹21 Cr | ₹9 Cr | ₹-16 Cr |
| Investing | ₹-179 Cr | ₹-485 Cr | ₹-236 Cr | ₹-57 Cr | ₹-31 Cr | ₹-2 Cr | ₹-7 Cr | ₹22 Cr |
| Financing | ₹301 Cr | ₹100 Cr | ₹21 Cr | ₹-84 Cr | ₹-55 Cr | ₹-36 Cr | ₹-12 Cr | ₹-3 Cr |
| Free Cash Flow | ₹134 Cr | ₹114 Cr | ₹264 Cr | ₹155 Cr | ₹51 Cr | ₹-3 Cr | ₹9 Cr | ₹-16 Cr |
Shareholding
Promoter 0% Institutions 0.29% Public 99.71%
Efficiency & Working Capital
ROCE15.4%
Interest Coverage1.4
Dividend Payout—
Debtor Days0 d
Inventory Days0 d
Payable Days86 d
Cash Conversion Cycle-86 d
Working Capital Days0 d
Shareholding Details
As of 2026-03-31
Promoter0%
FII0.3%
DII0%
Institutions0.3%
Public99.7%
Promoter Pledge0%
No. of Shareholders64,699
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 53.4% | 53.4% | 53.4% | 53.4% | 53.4% | 53.4% | 53.4% | 53.4% | 53.3% | 5.2% | 0% | 0% |
| FIIs | 0.1% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0.6% | 0.3% |
| DIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Public | 46.5% | 46.6% | 46.6% | 46.6% | 46.6% | 46.6% | 46.6% | 46.6% | 46.7% | 94.8% | 99.4% | 99.7% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 82,045 | 81,183 | 79,336 | 81,938 | 80,288 | 78,033 | 77,163 | 75,988 | 75,141 | 74,410 | 70,324 | 64,699 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Akarshika Traders | Public Shareholding | 9.9% | 1.46 Cr |
| Whamia Traders Llp | Public Shareholding | 6.6% | 96,84,603 |
| Moonlight Multitrade Llp | Public Shareholding | 5.7% | 84,68,761 |
| Rukhmani Garments Llp | Public Shareholding | 5.7% | 84,37,931 |
| Vaishali Commosales Llp | Public Shareholding | 5.1% | 74,85,599 |
| Sarvagay Textile | Public Shareholding | 4.8% | 71,08,912 |
| Zuber Trading Llp | Public Shareholding | 4.8% | 70,56,530 |
| Avance Ventures Private Limited | Public Shareholding | 4.5% | 66,71,876 |
| Alia Commosales | Public Shareholding | 3.1% | 45,37,493 |
| Nikhilesh Traders Llp | Public Shareholding | 3.1% | 45,23,633 |
| Empower Tradex Private Limited | Public Shareholding | 2.8% | 41,17,991 |
| Sadbhav Minerals Private Limited | Public Shareholding | 2.3% | 34,30,031 |
| The North Consulting | Public Shareholding | 1.2% | 17,09,016 |
| Srinivasan H R | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Aakanksha Management Consultancy And Holdings Private Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Esyspro Infotech Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Asia Global Trading(chennai) Private Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Take Solutions Pte Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Srinivasan H R | 0 | 0% | 2026-03-31 |
| Aakanksha Management Consultancy And Holdings Private Limited | 0 | 0% | 2026-03-31 |
| Esyspro Infotech Limited | 0 | 0% | 2026-03-31 |
| Asia Global Trading(chennai) Private Limited | 0 | 0% | 2026-03-31 |
| Take Solutions Pte Limited | 0 | 0% | 2026-03-31 |
| Vaishali Commosales Llp | 0 | 0% | 2026-03-31 |
| Avance Ventures Private Limited | 0 | 0% | 2026-03-31 |
| Empower Tradex Private Limited | 0 | 0% | 2026-03-31 |
| Sadbhav Minerals Private Limited | 0 | 0% | 2026-03-31 |
| Akarshika Traders | 0 | 0% | 2026-03-31 |
| Whamia Traders Llp | 0 | 0% | 2026-03-31 |
| Moonlight Multitrade Llp | 0 | 0% | 2026-03-31 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| H R Srinivasan | Non Executive Director | 2025 |
| Venkatesan V, | Executive Director / Whole Time Director / CFO | 2025 |
| Pushpa Joshi | Independent Director | 2025 |
| Kanwar Nitin Singh | Independent Director | 2025 |
| Peeyush Sethi | Independent Director | 2025 |
| Cecily Dheepa | Independent Director | 2025 |
| Sonia Bhimrajka | Company Sec. & Compli. Officer | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Software Services and Products | ₹18 Cr | 76.5% |
| Sale of IT Infrastructure & Support | ₹6 Cr | 23.5% |
Segments — Geography
| Region | Revenue | Share |
|---|---|---|
| India | ₹23 Cr | 96.8% |
| Rest of the World | ₹1 Cr | 3.2% |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹1 | 35 | 15 | 15 |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 14 | 0 | 0 | 1 | 0 | 15 |
| 2025 | 5 | 0 | 0 | 0 | 0 | 5 |
| 2025 | 9 | 0 | 0 | 1 | 0 | 10 |
Insider / Designated-Person Trades
18 recent disclosure(s)
H.R. SrinivasanDisposal · 1,35,000
Esyspro Infotech LimitedDisposal · 41,10,967
Esyspro Infotech LimitedDisposal · 34,30,031
Esyspro Infotech LimitedDisposal · 72,48,766
Esyspro Infotech LimitedDisposal · 72,48,766
Esyspro Infotech LimitedAcquisition · 2,20,38,530
Substantial Acquisitions (SAST)
13 disclosure(s)
Off Market06/11/2025 · 75,40,998
Off Market30/09/2025 · 72,48,766
Off Market30/09/2025 · 72,48,766
Off Market24/09/2025 · 2,20,38,530
Off Market24/09/2025 · 2,20,38,530
Off Market / Inter se transfer23/09/2025 · 63,61,162
Company Information
🌐 www.takesolutions.com ↗
📍 No 27 Tank Bund Road, Nungambakkam, Chennai, Tamil Nadu, 600034
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search