₹450.75
▲ +11.08 +2.52%
As of 23 Oct 2026 · delayed
NSE Listed
Smartworks Coworking Sp Limited (SMARTWORKS)
Volume: 1,52,527Avg Vol 1W: 1,05,056.8Avg Vol 1M: 85,384.752W Range:₹361.5₹619
Key Ratios
Checked 8h agoMarket Cap₹5,029 Cr
Current Price₹450.75
Previous Close₹439.67
High / Low (52w)₹619 / ₹361.5
Volume1,52,527
Avg Vol (1W)1,05,056.8
Avg Vol (1M)85,384.7
Stock P/E180.18
Book Value₹46.41
Dividend Yield0%
ROE198.4%
ROA43.1%
Revenue (TTM)₹1,850 Cr
Revenue Growth32.2%
Profit Margin142%
Total Debt₹216 Cr
Shares Outstanding11 Cr
Face Value₹10
EPS (TTM)₹2.44
P/B9.52
Debt / Equity13.34
50 DMA₹511.59
200 DMA₹461.72
Day change+2.52%
Price Chart
₹450.75▼ 20.71% · 1Y
2025-10-272026-10-23
20-day avg volume: 85K shares
Pros
- Healthy return on equity of 198.4%.
- Company is almost debt-free.
Cons
- Revenue fell 61% YoY.
- Stock trades at a high P/E of 180.
Quarterly Results
| Metric | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹350 Cr | ₹352 Cr | ₹358 Cr | ₹379 Cr | ₹425 Cr | ₹472 Cr | ₹520 Cr | ₹546 Cr |
| EBITDA | ₹65 Cr | ₹63 Cr | ₹75 Cr | ₹76 Cr | ₹88 Cr | ₹98 Cr | ₹117 Cr | ₹114 Cr |
| Net Profit | ₹-16 Cr | ₹-16 Cr | ₹-8 Cr | ₹-4 Cr | ₹-3 Cr | ₹1 Cr | ₹17 Cr | ₹13 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2025 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹349 Cr | ₹1,410 Cr | ₹365 Cr | ₹414 Cr | ₹461 Cr | ₹507 Cr | ₹1,850 Cr | ₹528 Cr |
| EBITDA | ₹75 Cr | ₹257 Cr | ₹74 Cr | ₹86 Cr | ₹96 Cr | ₹114 Cr | ₹380 Cr | ₹108 Cr |
| Net Profit | ₹-7 Cr | ₹-63 Cr | ₹-4 Cr | ₹-4 Cr | ₹0 Cr | ₹15 Cr | ₹11 Cr | ₹10 Cr |
| EPS | — | -6.18 | — | — | — | — | 0.95 | — |
Balance Sheet
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹202 Cr | ₹1,359 Cr | ₹1,494 Cr | ₹2,860 Cr | ₹4,474 Cr | ₹4,147 Cr | ₹4,651 Cr | ₹6,464 Cr |
| Total Liabilities | ₹145 Cr | ₹1,121 Cr | ₹1,310 Cr | ₹2,745 Cr | ₹4,442 Cr | ₹4,097 Cr | ₹4,543 Cr | ₹5,933 Cr |
| Equity | ₹57 Cr | ₹238 Cr | ₹184 Cr | ₹114 Cr | ₹31 Cr | ₹50 Cr | ₹108 Cr | ₹531 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Operating | ₹7 Cr | ₹121 Cr | ₹149 Cr | ₹221 Cr | ₹535 Cr | ₹762 Cr | ₹898 Cr | ₹1,213 Cr |
| Investing | ₹-62 Cr | ₹-219 Cr | ₹-41 Cr | ₹-95 Cr | ₹-307 Cr | ₹-192 Cr | ₹-276 Cr | ₹-501 Cr |
| Financing | ₹62 Cr | ₹113 Cr | ₹-161 Cr | ₹-109 Cr | ₹-171 Cr | ₹-577 Cr | ₹-638 Cr | ₹-621 Cr |
| Free Cash Flow | ₹7 Cr | ₹121 Cr | ₹149 Cr | ₹221 Cr | ₹535 Cr | ₹762 Cr | ₹898 Cr | ₹1,213 Cr |
Shareholding
Promoter 58.26% Institutions 9.43% Public 32.31%
Efficiency & Working Capital
ROCE6.6%
Interest Coverage1
Dividend Payout—
Debtor Days8 d
Inventory Days0 d
Payable Days39 d
Cash Conversion Cycle-31 d
Working Capital Days8 d
Shareholding Details
As of 2026-09-30
Promoter58.3%
FII0.4%
DII9.1%
Institutions9.4%
Public32.3%
Promoter Pledge0%
No. of Shareholders19,307
Shareholding Pattern
Quarterly — figures in %. Latest 10 quarters.
| Period | Aug 2024 | Aug 2024 | Jun 2025 | Jul 2025 | Jul 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 85.4% | 85.4% | 58.2% | 58.2% | 58.2% | 58.2% | 58.2% | 58.3% | 58.3% | 58.3% |
| FIIs | 0% | 0% | 16.5% | 0.8% | 16.5% | 0.9% | 0.3% | 0.2% | 0.3% | 0.4% |
| DIIs | 14.6% | 0% | 7.4% | 7.4% | 3.3% | 9% | 9% | 9.1% | 8.9% | 9.1% |
| Public | 0% | 14.6% | 17.9% | 33.6% | 21.9% | 31.9% | 32.5% | 32.5% | 32.5% | 32.3% |
| Promoter Pledge | 28.9% | 28.9% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 73 | 73 | 1,42,977 | 1,42,977 | 1,42,977 | 24,158 | 21,200 | 20,825 | 20,263 | 19,307 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202603 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Ns Niketan Llp | Shareholding of Promoter and Promoter Group | 37% | 4.23 Cr |
| Sns Infrarealty Llp | Shareholding of Promoter and Promoter Group | 21.2% | 2.42 Cr |
| Space Solutions India Pte. Ltd. | Public Shareholding | 14.9% | 1.70 Cr |
| Mahima Stocks Private Limited | Public Shareholding | 3.7% | 42,68,565 |
| Tata Mutual Fund - Tata Small Cap Fund | Public Shareholding | 1.9% | 21,68,435 |
| Ananta Capital Ventures Fund 1 | Public Shareholding | 1.9% | 21,41,081 |
| Jagdish Naresh Master | Public Shareholding | 1.1% | 12,00,000 |
| Neetish Sarda | Shareholding of Promoter and Promoter Group | 0% | 43,019 |
| Harsh Binani Huf | Shareholding of Promoter and Promoter Group | 0% | 30,000 |
| Neeta Sarda | Shareholding of Promoter and Promoter Group | 0% | 7,400 |
| Harsh Binani | Shareholding of Promoter and Promoter Group | 0% | 5,000 |
| Saumya Binani | Shareholding of Promoter and Promoter Group | 0% | 3,171 |
| Ghanshyam Sarda | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Kishore Binani | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Namrata Rahul Kothari | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Shanaya Binani | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Shivaay Sarda | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Uma Binani | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Alka Aggarwal | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Diwakar Aggarwal | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Riya Aggarwal | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Shikhar Aggarwal | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Diwakar Aggarwal Huf | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Ghanshyam Sarda & Sons Huf | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Kishore Kumar Umang Kumar Binani Huf | Shareholding of Promoter and Promoter Group | 0% | 0 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Atul Gautam | Chairman (Non-Executive) | 2025 |
| Neetish Sarda | Managing Director | 2025 |
| Harsh Binani | Executive Director | 2025 |
| SUBBURAJ VIRUSANGULAM KUMARASAMY | Independent Director | 2025 |
| Rajiv Rishi | Independent Director | 2025 |
| Pushpa Mishra | Independent Director | 2025 |
| HO KIAM KHEONG | Nominee | 2025 |
| Punam Dargar | Company Sec. & Compli. Officer | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Developing & renting out co-working | ₹0 Cr | — |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2026 | ₹10 | 120 | 114 | 114 |
Corporate Actions
| Type | Date | Value | Remark |
|---|---|---|---|
| forthcoming | 2026-07-22 | Board Meetings | — |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2026 | 75 | 0 | 0 | 8 | 178 | 290 |
| 2026 | 17 | 0 | 0 | 0 | 7 | 53 |
| 2026 | 55 | 0 | 0 | 8 | 171 | 234 |
Company Information
Incorporated2015
ChairmanAtul Gautam
AuditorDeloitte Haskins & Sells LLP
Investor Email[email protected]
📍 Unit #.305-310 Plot No 9/10/11, Vardhaman Trade Centre Nehru P, New Delhi, Delhi, 110019
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Sky Gold And Diamonds Ltd.Skytech Infinite Platfm LimitedSkyways Air Services Ltd.Slone Infosystems LimitedSmarten Power Systems Ltd.Smartlink Holdings Ltd.SMC Global Securities Ltd.SML Mahindra LimitedSarthak Metals LimitedSMS Pharmaceuticals Ltd.Sahajanand Medical Tech LimitedSMVD Poly Pack LimitedAll “S” stocks →
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search