₹40.8
▼ -0.52 -1.26%
17 Jul 2026
BSE Listed
ESM 1Siyaram Recycling Industr (544047)
Volume: 25,500Avg Vol 1W: 39,900Avg Vol 1M: 76,02352W Range:₹31.95₹145.7
Key Ratios
Checked 8h agoMarket Cap₹199 Cr
Current Price₹40.8
Previous Close₹41.32
High / Low (52w)₹145.7 / ₹31.95
Volume25,500
Avg Vol (1W)39,900
Avg Vol (1M)76,023
Stock P/E15.45
Book Value₹40.82
Dividend Yield—
ROE—
ROA—
Revenue (TTM)—
Revenue Growth—
Profit Margin—
Total Debt—
Shares Outstanding—
Face Value—
EPS (TTM)—
P/B2.21
Debt / Equity0.66
50 DMA₹37.67
200 DMA₹55.16
Day change-1.26%
SurveillanceESM 1 (as of 2026-07-17)
Price Chart
₹40.8▼ 71.52% · 1Y
2025-07-172026-07-17
20-day avg volume: 74K shares
Pros
- Company is almost debt-free.
- Revenue grew 24% YoY.
- Net profit is growing year over year.
Profit & Loss (Annual)
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Revenue | ₹140 Cr | ₹426 Cr | ₹498 Cr | ₹414 Cr | ₹514 Cr |
| EBITDA | ₹3 Cr | ₹7 Cr | ₹15 Cr | ₹17 Cr | ₹28 Cr |
| Net Profit | ₹1 Cr | ₹3 Cr | ₹7 Cr | ₹8 Cr | ₹15 Cr |
| EPS | 1.03 | 2.34 | 5.19 | 4 | 6.69 |
Balance Sheet
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Total Assets | ₹98 Cr | ₹99 Cr | ₹151 Cr | ₹170 Cr | ₹283 Cr |
| Total Liabilities | ₹63 Cr | ₹60 Cr | ₹105 Cr | ₹94 Cr | ₹156 Cr |
| Equity | ₹36 Cr | ₹39 Cr | ₹46 Cr | ₹77 Cr | ₹127 Cr |
| Total Debt | — | — | — | — | — |
Cash Flow
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Operating | ₹7 Cr | ₹11 Cr | ₹-30 Cr | ₹-2 Cr | ₹-38 Cr |
| Investing | ₹-2 Cr | ₹-2 Cr | ₹-1 Cr | ₹-1 Cr | ₹-3 Cr |
| Financing | ₹-6 Cr | ₹-7 Cr | ₹34 Cr | ₹5 Cr | ₹45 Cr |
| Free Cash Flow | ₹7 Cr | ₹11 Cr | ₹-30 Cr | ₹-2 Cr | ₹-38 Cr |
Shareholding
Promoter 51.11% Institutions 0.06% Public 48.82%
Efficiency & Working Capital
ROCE—
Interest Coverage3.7
Dividend Payout—
Debtor Days36 d
Inventory Days143 d
Payable Days27 d
Cash Conversion Cycle152 d
Working Capital Days180 d
Shareholding Details
As of 2026-03-31
Promoter51.1%
FII0%
DII0.1%
Institutions0.1%
Public48.8%
Promoter Pledge0%
No. of Shareholders2,037
Shareholding Pattern
Quarterly — figures in %. Latest 9 quarters.
| Period | Sept 2023 | Dec 2023 | Mar 2024 | Sept 2024 | Nov 2024 | Dec 2024 | Mar 2025 | Sept 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Promoters | 100% | 70.5% | 70.8% | 70.9% | 61.1% | 61.1% | 61.2% | 58.8% | 51.1% |
| FIIs | 0% | 4.4% | 1.2% | 0% | 0% | 0% | 0% | 0% | 0% |
| DIIs | 0% | 6.3% | 2.2% | 1.7% | 2.3% | 2.2% | 1.8% | 0.8% | 0.1% |
| Public | 0% | 18.7% | 25.8% | 27.5% | 36.6% | 36.7% | 37.1% | 40.3% | 48.8% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 7 | 836 | 919 | 1,227 | 1,267 | 1,309 | 1,381 | 1,633 | 2,037 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Dwarkadhish Venture Private Limited | Shareholding of Promoter and Promoter Group | 46.9% | 1.02 Cr |
| Mukul Mahavir Agrawal | Public Shareholding | 9.6% | 21,00,000 |
| Ramgopal Ochhavlal Maheshwari | Shareholding of Promoter and Promoter Group | 2.7% | 5,89,500 |
| Bhavesh Ramgopal Maheshwari | Shareholding of Promoter and Promoter Group | 1% | 2,23,500 |
| Value Prolific Consulting Services Pvt Ltd | Public Shareholding | 1% | 2,20,500 |
| Madhuben Ramgopal Maheshwari | Shareholding of Promoter and Promoter Group | 0.2% | 46,000 |
| Megha Bhavesh Maheshwari | Shareholding of Promoter and Promoter Group | 0.2% | 40,000 |
| Maheshwari Ramgopal Ochha Vlal . | Shareholding of Promoter and Promoter Group | 0.1% | 10,000 |
| Bhavesh Ramgopal Maheshwari (huf) . | Shareholding of Promoter and Promoter Group | 0.1% | 10,000 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Ramgopal Ochhavlal Maheshwari | 0 | 0% | 2026-03-31 |
| Bhavesh Ramgopal Maheshwari | 0 | 0% | 2026-03-31 |
| Madhuben Ramgopal Maheshwari | 0 | 0% | 2026-03-31 |
| Megha Bhavesh Maheshwari | 0 | 0% | 2026-03-31 |
| Maheshwari Ramgopal Ochha Vlal . | 0 | 0% | 2026-03-31 |
| Bhavesh Ramgopal Maheshwari (huf) . | 0 | 0% | 2026-03-31 |
| Dwarkadhish Venture Private Limited | 0 | 0% | 2026-03-31 |
| Mukul Mahavir Agrawal | 0 | 0% | 2026-03-31 |
| Value Prolific Consulting Services Pvt Ltd | 0 | 0% | 2026-03-31 |
| Ramgopal Ochhavlal Maheshwari | 0 | 0% | 2025-09-30 |
| Bhavesh Ramgopal Maheshwari | 0 | 0% | 2025-09-30 |
| Megha Bhavesh Maheshwari | 0 | 0% | 2025-09-30 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Ramgopal Ochhavlal Maheshwari | Chairman & Wholetime Director | 2025 |
| Bhavesh Ramgopal Maheshwari | Managing Director | 2025 |
| Madhu Ramgopal Maheshwari | Non-Exec & Non-Independent Dir | 2025 |
| Raimeen Bhanubhai Maradiya | Independent Non Exe. Director | 2025 |
| Megha Bhavesh Maheshwari | Whole Time Director & CFO | 2025 |
| Bhuvnesh Kumar | Independent Non Exe. Director | 2025 |
| Kesha Ravi Shah | Company Sec. & Compli. Officer | 2025 |
Segments — Geography
| Region | Revenue | Share |
|---|---|---|
| Domestic | ₹438 Cr | 85.7% |
| Export | ₹73 Cr | 14.3% |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹10 | 25 | 22 | 22 |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 0 | 0 | 0 | 2 | 54 | 62 |
| 2025 | 0 | 0 | 0 | 0 | 6 | 12 |
| 2025 | 0 | 0 | 0 | 2 | 27 | 29 |
Company Information
Incorporated2007
ChairmanRamgopal Ochhavlal Maheshwari
AuditorKamlesh Rathod & Associates
Investor Email[email protected]
📍 Plot # 6&7 Village Lakhabaval-, Post Khodiyar Colony, Jamnagar, Gujarat, 361006
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search