₹74.54
▼ -0.37 -0.49%
17 Jul 2026
BSE Listed
GSM 0Silver Oak India Ltd. (531635)
Volume: 237Avg Vol 1W: 499Avg Vol 1M: 72452W Range:₹60.04₹157.35
Key Ratios
Checked 1h agoMarket Cap₹28 Cr
Current Price₹74.54
Previous Close₹74.91
High / Low (52w)₹157.35 / ₹60.04
Volume237
Avg Vol (1W)499
Avg Vol (1M)724
Stock P/E—
Book Value₹12.72
Dividend Yield0%
ROE-30.44%
ROA-403.59%
Revenue (TTM)—
Revenue Growth—
Profit Margin0%
Total Debt—
Shares Outstanding0 Cr
Face Value—
EPS (TTM)₹0
P/B5.86
Debt / Equity1.27
50 DMA₹79.65
200 DMA₹89.68
Day change-0.49%
SurveillanceGSM 0 (as of 2026-07-17)
Price Chart
₹74.54▼ 49.94% · 1Y
2025-07-172026-07-17
20-day avg volume: 776 shares
Pros
- Company is almost debt-free.
- Revenue grew 33% YoY.
Cons
- Company is loss-making at the latest annual result.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹0 Cr | ₹0 Cr | ₹1 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| EBITDA | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Net Profit | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹-1 Cr | ₹-1 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹31 Cr | ₹7 Cr | ₹1 Cr | ₹3 Cr | ₹1 Cr | ₹1 Cr | ₹2 Cr | ₹2 Cr |
| EBITDA | ₹-7 Cr | ₹-2 Cr | ₹-1 Cr | ₹0 Cr | ₹-1 Cr | ₹-1 Cr | ₹0 Cr | ₹0 Cr |
| Net Profit | ₹-4 Cr | ₹-2 Cr | ₹-4 Cr | ₹0 Cr | ₹-1 Cr | ₹-1 Cr | ₹-1 Cr | ₹-1 Cr |
| EPS | -9.87 | -5.76 | -9.88 | 1.32 | -3.02 | -3.06 | -3.04 | -3.08 |
Balance Sheet
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹39 Cr | ₹36 Cr | ₹33 Cr | ₹31 Cr | ₹28 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr |
| Total Liabilities | ₹12 Cr | ₹12 Cr | ₹13 Cr | ₹12 Cr | ₹10 Cr | ₹11 Cr | ₹12 Cr | ₹13 Cr |
| Equity | ₹26 Cr | ₹24 Cr | ₹20 Cr | ₹19 Cr | ₹18 Cr | ₹18 Cr | ₹17 Cr | ₹16 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Operating | ₹5 Cr | ₹4 Cr | ₹0 Cr | ₹-3 Cr | ₹3 Cr | ₹-2 Cr | ₹-1 Cr | ₹2 Cr |
| Investing | ₹-6 Cr | ₹-4 Cr | ₹-4 Cr | ₹6 Cr | ₹1 Cr | ₹1 Cr | ₹2 Cr | ₹-1 Cr |
| Financing | ₹-4 Cr | ₹0 Cr | ₹1 Cr | ₹-1 Cr | ₹-3 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Free Cash Flow | ₹5 Cr | ₹4 Cr | ₹1 Cr | ₹-3 Cr | ₹3 Cr | ₹-2 Cr | ₹-1 Cr | ₹2 Cr |
Shareholding
Promoter 64.71% Institutions 0% Public 35.29%
Efficiency & Working Capital
ROCE-0.6%
Interest Coverage-0.5
Dividend Payout—
Debtor Days37 d
Inventory Days147 d
Payable Days171 d
Cash Conversion Cycle14 d
Working Capital Days185 d
Shareholding Details
As of 2026-03-31
Promoter64.7%
FII0%
DII0%
Institutions0%
Public35.3%
Promoter Pledge0%
No. of Shareholders4,160
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 64.7% | 64.7% | 64.7% | 64.7% | 64.7% | 64.7% | 64.7% | 64.7% | 64.7% | 64.7% | 64.7% | 64.7% |
| FIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| DIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Public | 35.3% | 35.3% | 35.3% | 35.3% | 35.3% | 35.3% | 35.3% | 35.3% | 35.3% | 35.3% | 35.3% | 35.3% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 1,030 | 1,029 | 1,117 | 1,205 | 1,318 | 1,553 | 1,598 | 2,649 | 2,811 | 3,346 | 4,027 | 4,160 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Royal Highland Distilleries Limited | Shareholding of Promoter and Promoter Group | 61.4% | 23,27,748 |
| Growfast Agency Private Limited | Public Shareholding | 19.8% | 7,50,795 |
| Leela Kalyani | Shareholding of Promoter and Promoter Group | 3.3% | 1,25,000 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Leela Kalyani | 0 | 0% | 2026-03-31 |
| Royal Highland Distilleries Limited | 0 | 0% | 2026-03-31 |
| Growfast Agency Private Limited | 0 | 0% | 2026-03-31 |
| Leela Kalyani | 0 | 0% | 2025-12-31 |
| Royal Highland Distilleries Limited | 0 | 0% | 2025-12-31 |
| Growfast Agency Private Limited | 0 | 0% | 2025-12-31 |
| Ats Share Brokers Private Limited | 0 | 0% | 2025-12-31 |
| Leela Kalyani | 0 | 0% | 2025-09-30 |
| Royal Highland Distilleries Limited | 0 | 0% | 2025-09-30 |
| Gurveen Kaur Bhatia | 0 | 0% | 2025-09-30 |
| Harminder Singh Bhatia | 0 | 0% | 2025-09-30 |
| Kaveri Dealer Private Limited | 0 | 0% | 2025-09-30 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Shirish Jaltare | E D & Wholetime Director | 2025 |
| Leela Kalyani | Non Executive Director | 2025 |
| Suresh Kejriwal | Independent Director | 2025 |
| Prakash Gadia | Independent Director | 2025 |
| Vivek Chibba | Director | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| IMFL | ₹7 Cr | 98.9% |
| Pharma Division | ₹0 Cr | 1.1% |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹10 | 4 | 4 | 4 |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 0 | 0 | 0 | 0 | 0 | 1 |
| 2025 | 0 | 0 | 0 | 0 | 0 | 0 |
| 2025 | 0 | 0 | 0 | 0 | 0 | 0 |
Company Information
🌐 www.silveroakindialtd.com ↗
📍 Plot No 110 Sector-I, Industrial Area Pithampur, Dhar, Madhya Pradesh, 454775
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search