₹15.36
▲ +0.51 +3.43%
27 Oct 2026
NSE Listed · Auto Ancillaries
Setco Automotive Ltd. (SETCO)
Volume: 1,15,939Avg Vol 1W: 1,03,095Avg Vol 1M: 66,29252W Range:₹11.56₹28.62
Key Ratios
Checked just nowMarket Cap₹205 Cr
Current Price₹15.36
Previous Close₹14.85
High / Low (52w)₹28.62 / ₹11.56
Volume1,15,939
Avg Vol (1W)1,03,095
Avg Vol (1M)66,292
Stock P/E2.05
Book Value₹-52.94
Dividend Yield0%
ROE5.53%
ROA45.15%
Revenue (TTM)—
Revenue Growth12.17%
Profit Margin51.06%
Total Debt₹1,072 Cr
Shares Outstanding13 Cr
Face Value₹2
EPS (TTM)₹7.5
P/B—
Debt / Equity0
50 DMA₹17.4
200 DMA₹18.43
Day change+3.43%
Price Chart
₹15.36▼ 14.62% · 1Y
2025-10-272026-10-27
20-day avg volume: 60K shares
Pros
- Company is almost debt-free.
- Net profit is growing year over year.
Cons
- Revenue fell 100% YoY.
- Negative book value per share.
Quarterly Results
| Metric | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹160 Cr | ₹180 Cr | ₹211 Cr | ₹47 Cr | ₹179 Cr | ₹197 Cr | ₹53 Cr | ₹53 Cr |
| EBITDA | ₹18 Cr | ₹23 Cr | ₹36 Cr | ₹-2 Cr | ₹19 Cr | ₹23 Cr | ₹-1 Cr | ₹204 Cr |
| Net Profit | ₹-29 Cr | ₹-29 Cr | ₹-18 Cr | ₹-35 Cr | ₹-27 Cr | ₹-51 Cr | ₹119 Cr | ₹204 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2025 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹730 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹817 Cr | ₹0 Cr |
| EBITDA | ₹89 Cr | ₹-1 Cr | ₹1 Cr | ₹0 Cr | ₹0 Cr | ₹1 Cr | ₹80 Cr | ₹205 Cr |
| Net Profit | ₹-105 Cr | ₹-1 Cr | ₹1 Cr | ₹0 Cr | ₹0 Cr | ₹84 Cr | ₹0 Cr | ₹205 Cr |
| EPS | -7.86 | — | — | — | — | — | -0.01 | — |
Balance Sheet
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹716 Cr | ₹682 Cr | ₹602 Cr | ₹639 Cr | ₹574 Cr | ₹556 Cr | ₹575 Cr | ₹534 Cr |
| Total Liabilities | ₹545 Cr | ₹577 Cr | ₹629 Cr | ₹880 Cr | ₹1,005 Cr | ₹1,122 Cr | ₹1,269 Cr | ₹1,243 Cr |
| Equity | ₹171 Cr | ₹105 Cr | ₹-27 Cr | ₹-240 Cr | ₹-431 Cr | ₹-566 Cr | ₹-694 Cr | ₹-708 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Operating | ₹109 Cr | ₹93 Cr | ₹27 Cr | ₹-126 Cr | ₹51 Cr | ₹73 Cr | ₹93 Cr | ₹238 Cr |
| Investing | ₹-26 Cr | ₹-56 Cr | ₹-17 Cr | ₹-98 Cr | ₹-11 Cr | ₹-7 Cr | ₹-5 Cr | ₹6 Cr |
| Financing | ₹-74 Cr | ₹-32 Cr | ₹-6 Cr | ₹232 Cr | ₹-40 Cr | ₹-64 Cr | ₹-77 Cr | ₹-218 Cr |
| Free Cash Flow | ₹109 Cr | ₹93 Cr | ₹27 Cr | ₹-126 Cr | ₹51 Cr | ₹73 Cr | ₹93 Cr | ₹238 Cr |
Shareholding
Promoter 59.25% Institutions 0% Public 40.75%
Efficiency & Working Capital
ROCE-3.7%
Interest Coverage1.5
Dividend Payout—
Debtor Days32 d
Inventory Days54 d
Payable Days53 d
Cash Conversion Cycle33 d
Working Capital Days86 d
Shareholding Details
As of 2026-09-30
Promoter59.3%
FII0%
DII0%
Institutions0%
Public40.7%
Promoter Pledge30.1%
No. of Shareholders29,845
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 59.3% | 59.3% | 59.3% | 59.3% | 59.3% | 59.3% | 59.3% | 59.3% | 59.3% | 59.3% | 59.3% | 59.3% |
| FIIs | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0% | 0.1% | 0% |
| DIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Public | 40.7% | 40.7% | 40.7% | 40.7% | 40.7% | 40.7% | 40.7% | 40.7% | 40.7% | 40.7% | 40.7% | 40.7% |
| Promoter Pledge | 94.6% | 94.6% | 94.6% | 94.6% | 94.6% | 94.6% | 94.6% | 94.6% | 94.6% | 94.6% | 71.3% | 30.1% |
| No. of Shareholders | 31,881 | 31,480 | 31,904 | 31,354 | 32,599 | 31,449 | 30,634 | 30,253 | 29,518 | 28,724 | 28,600 | 29,845 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202603 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Setco Engineering Pvt Ltd | Shareholding of Promoter and Promoter Group | 47.9% | 6.41 Cr |
| Urja Harshal Shah | Shareholding of Promoter and Promoter Group | 3.2% | 42,84,725 |
| Sneha Harish Sheth | Shareholding of Promoter and Promoter Group | 2.6% | 35,37,400 |
| Bharat C Jain | Public Shareholding | 2.2% | 30,02,500 |
| Harish Kiritbhai Sheth | Shareholding of Promoter and Promoter Group | 2.2% | 28,97,575 |
| Udit Harish Sheth | Shareholding of Promoter and Promoter Group | 2.1% | 27,62,863 |
| Amit Bhutra | Public Shareholding | 1.8% | 24,05,703 |
| Alpa Salecha | Public Shareholding | 1.7% | 23,09,463 |
| Investor Education And Protection Fund Authority Ministry Of Corporate Affairs | Public Shareholding | 1.4% | 18,10,737 |
| Transstadia Enterprises Private Limited | Shareholding of Promoter and Promoter Group | 1.2% | 16,50,000 |
| Harish Kiritbhai Sheth - Huf | Shareholding of Promoter and Promoter Group | 0.1% | 61,080 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Udit Harish Sheth | 21,80,000 | 78.9% | 2026-09-30 |
| Setco Engineering Pvt Ltd | 2.17 Cr | 33.8% | 2026-09-30 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| HARISH KIRITBHAI SHETH | Chairman / Executive Director / M D / Promoter | 2025 |
| UDIT HARISH SHETH | Vice Chairman & Executive Dire | 2025 |
| Urja Shah | WTD & Executive Director | 2025 |
| Vijay Kalra | Independent Non Exe. Director | 2025 |
| SURESH SHANBHOGUE | Independent Non Exe. Director | 2025 |
| Alok Shyamkrishna Parashar | Independent Non Exe. Director | 2025 |
| Hiren Vala | Company Sec. & Compli. Officer | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Auto Components | ₹0 Cr | — |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2026 | ₹2 | 50 | 27 | 27 |
Corporate Actions
| Type | Date | Value | Remark |
|---|---|---|---|
| dividend | 2026-06-02 | ₹13.0 (650.0%) | Interim |
| dividend | 2026-06-02 | ₹13 (650%) | Interim |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 1 | 0 | 0 | 4 | 0 | 5 |
| 2025 | 0 | 0 | 0 | 4 | 0 | 4 |
| 2025 | 1 | 0 | 0 | 0 | 0 | 1 |
Company Information
Incorporated1982
ChairmanHARISH KIRITBHAI SHETH
AuditorSharp & Tannan Associates
Investor Email[email protected], contact@setcoaut
📍 Vadodara-Godhra Highway Kalol, Dist Panchmahals, Kalol, Gujarat, 389330
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Senco Gold LimitedSenores Pharmaceuticals LimitedSEPC LimitedService Care LimitedServotech Renewable Power System Ltd.Seshasayee Paper & Boards Ltd.Standard Engineering Technology Ltd.Setubandhan Infrastructure Ltd.Seya Industries LimitedSheela Foam LimitedSEC RED NCD SR.XSupreme Facility Management Ltd.All “S” stocks →
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search