₹18.01
▲ +0.11 +0.61%
18 Jul 2026
NSE Listed · Auto Ancillaries
ESM 2Setco Automotive Ltd. (SETCO)
Volume: 3,404Avg Vol 1W: 32,286Avg Vol 1M: 1,13,67652W Range:₹11.56₹28.62
Key Ratios
Checked just nowMarket Cap₹241 Cr
Current Price₹18.01
Previous Close₹17.9
High / Low (52w)₹28.62 / ₹11.56
Volume3,404
Avg Vol (1W)32,286
Avg Vol (1M)1,13,676
Stock P/E—
Book Value₹-58.32
Dividend Yield0%
ROE13.92%
ROA-29.51%
Revenue (TTM)—
Revenue Growth12.17%
Profit Margin-17.07%
Total Debt₹1,072 Cr
Shares Outstanding13 Cr
Face Value₹2
EPS (TTM)₹-3.79
P/B0
Debt / Equity0
50 DMA₹17.52
200 DMA₹20.32
Day change+0.61%
SurveillanceESM 2 (as of 2026-07-18)
Price Chart
₹18.01▲ 16.42% · 1Y
2025-11-242026-07-17
20-day avg volume: 1.1L shares
Pros
- Company is almost debt-free.
- Revenue grew 14% YoY.
Cons
- Company is loss-making at the latest annual result.
- Negative book value per share.
Quarterly Results
| Metric | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹177 Cr | ₹163 Cr | ₹160 Cr | ₹180 Cr | ₹211 Cr | ₹179 Cr | ₹179 Cr | ₹197 Cr |
| EBITDA | ₹14 Cr | ₹12 Cr | ₹18 Cr | ₹23 Cr | ₹36 Cr | ₹15 Cr | ₹19 Cr | ₹23 Cr |
| Net Profit | ₹-23 Cr | ₹-29 Cr | ₹-29 Cr | ₹-29 Cr | ₹-18 Cr | ₹-35 Cr | ₹-27 Cr | ₹-51 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹597 Cr | ₹686 Cr | ₹475 Cr | ₹368 Cr | ₹445 Cr | ₹550 Cr | ₹643 Cr | ₹730 Cr |
| EBITDA | ₹51 Cr | ₹69 Cr | ₹8 Cr | ₹-35 Cr | ₹-43 Cr | ₹6 Cr | ₹41 Cr | ₹89 Cr |
| Net Profit | ₹4 Cr | ₹3 Cr | ₹-45 Cr | ₹-120 Cr | ₹-224 Cr | ₹-152 Cr | ₹-113 Cr | ₹-105 Cr |
| EPS | 0.28 | 0.23 | -3.33 | -8.98 | -16.77 | -11.4 | -8.42 | -7.86 |
Balance Sheet
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹723 Cr | ₹716 Cr | ₹682 Cr | ₹602 Cr | ₹639 Cr | ₹574 Cr | ₹556 Cr | ₹575 Cr |
| Total Liabilities | ₹535 Cr | ₹545 Cr | ₹577 Cr | ₹629 Cr | ₹880 Cr | ₹1,005 Cr | ₹1,122 Cr | ₹1,269 Cr |
| Equity | ₹188 Cr | ₹171 Cr | ₹105 Cr | ₹-27 Cr | ₹-240 Cr | ₹-431 Cr | ₹-566 Cr | ₹-694 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Operating | ₹92 Cr | ₹109 Cr | ₹93 Cr | ₹27 Cr | ₹-126 Cr | ₹51 Cr | ₹73 Cr | ₹93 Cr |
| Investing | ₹18 Cr | ₹-26 Cr | ₹-56 Cr | ₹-17 Cr | ₹-98 Cr | ₹-11 Cr | ₹-7 Cr | ₹-5 Cr |
| Financing | ₹-111 Cr | ₹-74 Cr | ₹-32 Cr | ₹-6 Cr | ₹232 Cr | ₹-40 Cr | ₹-64 Cr | ₹-77 Cr |
| Free Cash Flow | ₹92 Cr | ₹109 Cr | ₹93 Cr | ₹27 Cr | ₹-126 Cr | ₹51 Cr | ₹73 Cr | ₹93 Cr |
Shareholding
Promoter 59.25% Institutions 0.03% Public 40.72%
Efficiency & Working Capital
ROCE22%
Interest Coverage0.4
Dividend Payout—
Debtor Days35 d
Inventory Days69 d
Payable Days49 d
Cash Conversion Cycle55 d
Working Capital Days104 d
Shareholding Details
As of 2026-03-31
Promoter59.3%
FII0%
DII0%
Institutions0%
Public40.7%
Promoter Pledge94.6%
No. of Shareholders28,724
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 59.3% | 59.3% | 59.3% | 59.3% | 59.3% | 59.3% | 59.3% | 59.3% | 59.3% | 59.3% | 59.3% | 59.3% |
| FIIs | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0% |
| DIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Public | 40.7% | 40.7% | 40.7% | 40.7% | 40.7% | 40.7% | 40.7% | 40.7% | 40.7% | 40.7% | 40.7% | 40.7% |
| Promoter Pledge | 94.5% | 94.6% | 94.6% | 94.6% | 94.6% | 94.6% | 94.6% | 94.6% | 94.6% | 94.6% | 94.6% | 94.6% |
| No. of Shareholders | 32,343 | 31,851 | 31,881 | 31,480 | 31,904 | 31,354 | 32,599 | 31,449 | 30,634 | 30,253 | 29,518 | 28,724 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Setco Engineering Pvt Ltd | Shareholding of Promoter and Promoter Group | 47.9% | 6.41 Cr |
| Urja Harshal Shah | Shareholding of Promoter and Promoter Group | 3.2% | 42,84,725 |
| Sneha Harish Sheth | Shareholding of Promoter and Promoter Group | 2.6% | 35,37,400 |
| Harish Kiritbhai Sheth | Shareholding of Promoter and Promoter Group | 2.2% | 28,97,575 |
| Udit Harish Sheth | Shareholding of Promoter and Promoter Group | 2.1% | 27,62,863 |
| Transstadia Enterprises Private Limited | Shareholding of Promoter and Promoter Group | 1.2% | 16,50,000 |
| Harish Kiritbhai Sheth - Huf | Shareholding of Promoter and Promoter Group | 0.1% | 61,080 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Urja Harshal Shah | 0 | 0% | 2026-03-31 |
| Sneha Harish Sheth | 35,37,400 | 100% | 2026-03-31 |
| Harish Kiritbhai Sheth | 28,97,575 | 100% | 2026-03-31 |
| Udit Harish Sheth | 27,62,863 | 100% | 2026-03-31 |
| Harish Kiritbhai Sheth - Huf | 61,080 | 100% | 2026-03-31 |
| Setco Engineering Pvt Ltd | 6.41 Cr | 100% | 2026-03-31 |
| Transstadia Enterprises Private Limited | 16,50,000 | 100% | 2026-03-31 |
| Urja Harshal Shah | 0 | 0% | 2025-12-31 |
| Sneha Harish Sheth | 35,37,400 | 100% | 2025-12-31 |
| Harish Kiritbhai Sheth | 28,97,575 | 100% | 2025-12-31 |
| Udit Harish Sheth | 27,62,863 | 100% | 2025-12-31 |
| Harish Kiritbhai Sheth - Huf | 61,080 | 100% | 2025-12-31 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| HARISH KIRITBHAI SHETH | Chairman / Executive Director / M D / Promoter | 2025 |
| UDIT HARISH SHETH | Vice Chairman & Executive Dire | 2025 |
| Urja Shah | WTD & Executive Director | 2025 |
| Vijay Kalra | Independent Non Exe. Director | 2025 |
| SURESH SHANBHOGUE | Independent Non Exe. Director | 2025 |
| Alok Shyamkrishna Parashar | Independent Non Exe. Director | 2025 |
| Hiren Vala | Company Sec. & Compli. Officer | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Auto Components | ₹0 Cr | — |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹2 | 50 | 27 | 27 |
Corporate Actions
| Type | Date | Value | Remark |
|---|---|---|---|
| dividend | 2026-06-02 | ₹13.0 (650.0%) | Interim |
| dividend | 2026-06-02 | ₹13 (650%) | Interim |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 1 | 0 | 0 | 4 | 0 | 5 |
| 2025 | 0 | 0 | 0 | 4 | 0 | 4 |
| 2025 | 1 | 0 | 0 | 0 | 0 | 1 |
Company Information
Incorporated1982
ChairmanHARISH KIRITBHAI SHETH
AuditorSharp & Tannan Associates
Investor Email[email protected], contact@setcoaut
📍 Vadodara-Godhra Highway Kalol, Dist Panchmahals, Kalol, Gujarat, 389330
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search