Debut Plus

18.01

+0.11 +0.61%

18 Jul 2026

NSE Listed

ESM 1

Setco Automotive Ltd. (SETCO)

Volume: 69,339Avg Vol 1W: 1,42,305.2Avg Vol 1M: 1,64,945.752W Range:11.5628.62
Market Cap₹239 Cr
Current Price₹18.01
Previous Close₹17.9
High / Low (52w)₹28.62 / ₹11.56
Volume69,339
Avg Vol (1W)1,42,305.2
Avg Vol (1M)1,64,945.7
Stock P/E
Book Value₹-58.32
Dividend Yield0%
ROE13.92%
ROA-29.51%
Revenue (TTM)₹730 Cr
Revenue Growth12.2%
Profit Margin-17.07%
Total Debt₹1,072 Cr
Shares Outstanding13 Cr
Face Value₹2
EPS (TTM)₹0
P/B0
Debt / Equity0
50 DMA₹19.4
200 DMA₹18.2
Day change+0.61%
SurveillanceESM 1 (as of 2026-07-13)
Price Chart
18.01 5.94% · 1Y
291210.8L
2025-07-17
2026-07-16

20-day avg volume: 1.6L shares

Pros
  • Company is almost debt-free.
  • Net profit is growing year over year.
Cons
  • Revenue fell 13% YoY.
  • Negative book value per share.
Quarterly Results
MetricMar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025
Revenue₹177 Cr₹163 Cr₹160 Cr₹180 Cr₹211 Cr₹179 Cr₹179 Cr₹197 Cr
EBITDA₹14 Cr₹12 Cr₹18 Cr₹23 Cr₹36 Cr₹15 Cr₹19 Cr₹23 Cr
Net Profit₹-23 Cr₹-29 Cr₹-29 Cr₹-29 Cr₹-18 Cr₹-35 Cr₹-27 Cr₹-51 Cr
EPS
Profit & Loss (Annual)
MetricMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Revenue₹597 Cr₹686 Cr₹475 Cr₹368 Cr₹445 Cr₹550 Cr₹643 Cr₹730 Cr
EBITDA₹51 Cr₹69 Cr₹8 Cr₹-35 Cr₹-43 Cr₹6 Cr₹41 Cr₹89 Cr
Net Profit₹4 Cr₹3 Cr₹-45 Cr₹-120 Cr₹-224 Cr₹-152 Cr₹-113 Cr₹-105 Cr
EPS0.280.23-3.33-8.98-16.77-11.4-8.42-7.86
Balance Sheet
MetricMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Total Assets₹723 Cr₹716 Cr₹682 Cr₹602 Cr₹639 Cr₹574 Cr₹556 Cr₹575 Cr
Total Liabilities₹535 Cr₹545 Cr₹577 Cr₹629 Cr₹880 Cr₹1,005 Cr₹1,122 Cr₹1,269 Cr
Equity₹188 Cr₹171 Cr₹105 Cr₹-27 Cr₹-240 Cr₹-431 Cr₹-566 Cr₹-694 Cr
Total Debt
Cash Flow
MetricMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating₹92 Cr₹109 Cr₹93 Cr₹27 Cr₹-126 Cr₹51 Cr₹73 Cr₹93 Cr
Investing₹18 Cr₹-26 Cr₹-56 Cr₹-17 Cr₹-98 Cr₹-11 Cr₹-7 Cr₹-5 Cr
Financing₹-111 Cr₹-74 Cr₹-32 Cr₹-6 Cr₹232 Cr₹-40 Cr₹-64 Cr₹-77 Cr
Free Cash Flow₹92 Cr₹109 Cr₹93 Cr₹27 Cr₹-126 Cr₹51 Cr₹73 Cr₹93 Cr
Shareholding
Promoter 59.25% Institutions 0.03% Public 40.72%
Efficiency & Working Capital
ROCE22%
Interest Coverage0.4
Dividend Payout
Debtor Days35 d
Inventory Days69 d
Payable Days49 d
Cash Conversion Cycle55 d
Working Capital Days104 d
Shareholding Details

As of 2026-03-31

Promoter59.3%
FII0%
DII0%
Institutions0%
Public40.7%
Promoter Pledge94.6%
No. of Shareholders28,724
Shareholding Pattern

Quarterly — figures in %. Latest 12 quarters.

PeriodJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Promoters59.3%59.3%59.3%59.3%59.3%59.3%59.3%59.3%59.3%59.3%59.3%59.3%
FIIs0.1%0.1%0.1%0.1%0.1%0.1%0.1%0.1%0.1%0.1%0.1%0%
DIIs0%0%0%0%0%0%0%0%0%0%0%0%
Public40.7%40.7%40.7%40.7%40.7%40.7%40.7%40.7%40.7%40.7%40.7%40.7%
Promoter Pledge94.5%94.6%94.6%94.6%94.6%94.6%94.6%94.6%94.6%94.6%94.6%94.6%
No. of Shareholders32,34331,85131,88131,48031,90431,35432,59931,44930,63430,25329,51828,724
Returns History (ROE / ROCE / ROA)
PeriodROEROCEROAP/E
202503
Major Shareholders (>1%)
NameCategoryStakeShares
Setco Engineering Pvt LtdShareholding of Promoter and Promoter Group47.9%6.41 Cr
Urja Harshal ShahShareholding of Promoter and Promoter Group3.2%42,84,725
Sneha Harish ShethShareholding of Promoter and Promoter Group2.6%35,37,400
Harish Kiritbhai ShethShareholding of Promoter and Promoter Group2.2%28,97,575
Udit Harish ShethShareholding of Promoter and Promoter Group2.1%27,62,863
Transstadia Enterprises Private LimitedShareholding of Promoter and Promoter Group1.2%16,50,000
Harish Kiritbhai Sheth - HufShareholding of Promoter and Promoter Group0.1%61,080
Promoter Pledges
HolderPledged Shares% of HoldingAs of
Urja Harshal Shah00%2026-03-31
Sneha Harish Sheth35,37,400100%2026-03-31
Harish Kiritbhai Sheth28,97,575100%2026-03-31
Udit Harish Sheth27,62,863100%2026-03-31
Harish Kiritbhai Sheth - Huf61,080100%2026-03-31
Setco Engineering Pvt Ltd6.41 Cr100%2026-03-31
Transstadia Enterprises Private Limited16,50,000100%2026-03-31
Urja Harshal Shah00%2025-12-31
Sneha Harish Sheth35,37,400100%2025-12-31
Harish Kiritbhai Sheth28,97,575100%2025-12-31
Udit Harish Sheth27,62,863100%2025-12-31
Harish Kiritbhai Sheth - Huf61,080100%2025-12-31
Board of Directors
NameDesignationYear
HARISH KIRITBHAI SHETHChairman / Executive Director / M D / Promoter2025
UDIT HARISH SHETHVice Chairman & Executive Dire2025
Urja ShahWTD & Executive Director2025
Vijay KalraIndependent Non Exe. Director2025
SURESH SHANBHOGUEIndependent Non Exe. Director2025
Alok Shyamkrishna ParasharIndependent Non Exe. Director2025
Hiren ValaCompany Sec. & Compli. Officer2025
Segments — Product
SegmentRevenueShare
Auto Components₹0 Cr
Capital Structure (₹ Cr)
YearFace ValueAuthorisedIssuedPaid-up
2025₹2502727
Corporate Actions
TypeDateValueRemark
dividend2026-06-02₹13.0 (650.0%)Interim
dividend2026-06-02₹13 (650%)Interim
Related-Party Transactions (₹ Cr)
YearSubsidiariesAssociatesJVKMPOthersTotal
2025100405
2025000404
2025100001
Company Information
Incorporated1982
ChairmanHARISH KIRITBHAI SHETH
AuditorSharp & Tannan Associates
Investor Email[email protected], contact@setcoaut
🌐 www.setcoauto.com

📍 Vadodara-Godhra Highway Kalol, Dist Panchmahals, Kalol, Gujarat, 389330

Technical AnalysisPremium

Technical analysis (Premium)

Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.

More stocks

Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search