₹66.01
▲ +0.21 +0.32%
17 Jul 2026
NSE Listed · Alcoholic Beverages
Som Dist & Brew Ltd. (SDBL)
Volume: 3,45,029Avg Vol 1W: 2,68,378Avg Vol 1M: 2,68,58052W Range:₹61.8₹166.7
Key Ratios
Checked just nowMarket Cap₹1,372 Cr
Current Price₹66.01
Previous Close₹65.8
High / Low (52w)₹166.7 / ₹61.8
Volume3,45,029
Avg Vol (1W)2,68,378
Avg Vol (1M)2,68,580
Stock P/E24.2
Book Value₹37.45
Dividend Yield0%
ROE190.17%
ROA70.64%
Revenue (TTM)—
Revenue Growth12.67%
Profit Margin44.49%
Total Debt₹35 Cr
Shares Outstanding21 Cr
Face Value₹2
EPS (TTM)₹0.71
P/B1.76
Debt / Equity0.28
50 DMA₹71.28
200 DMA₹78.31
Day change+0.32%
Price Chart
₹66.01▼ 43.09% · 1Y
2025-11-212026-07-16
20-day avg volume: 2.4L shares
Pros
- Healthy return on equity of 190.2%.
- Company is almost debt-free.
- Revenue grew 13% YoY.
- Net profit is growing year over year.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹513 Cr | ₹290 Cr | ₹301 Cr | ₹339 Cr | ₹528 Cr | ₹270 Cr | ₹251 Cr | ₹181 Cr |
| EBITDA | ₹59 Cr | ₹29 Cr | ₹31 Cr | ₹36 Cr | ₹63 Cr | ₹32 Cr | ₹15 Cr | ₹-51 Cr |
| Net Profit | ₹41 Cr | ₹19 Cr | ₹19 Cr | ₹23 Cr | ₹42 Cr | ₹19 Cr | ₹5 Cr | ₹-55 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹353 Cr | ₹397 Cr | ₹463 Cr | ₹290 Cr | ₹365 Cr | ₹808 Cr | ₹1,286 Cr | ₹1,447 Cr |
| EBITDA | ₹56 Cr | ₹44 Cr | ₹36 Cr | ₹-20 Cr | ₹3 Cr | ₹86 Cr | ₹134 Cr | ₹155 Cr |
| Net Profit | ₹25 Cr | ₹20 Cr | ₹15 Cr | ₹-38 Cr | ₹-10 Cr | ₹60 Cr | ₹86 Cr | ₹104 Cr |
| EPS | 9.17 | 6.08 | 4.65 | -5.86 | -1.45 | 8.4 | 4.48 | 5.28 |
Balance Sheet
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹366 Cr | ₹687 Cr | ₹757 Cr | ₹712 Cr | ₹699 Cr | ₹912 Cr | ₹1,174 Cr | ₹1,343 Cr |
| Total Liabilities | ₹205 Cr | ₹376 Cr | ₹437 Cr | ₹430 Cr | ₹410 Cr | ₹536 Cr | ₹581 Cr | ₹556 Cr |
| Equity | ₹161 Cr | ₹311 Cr | ₹320 Cr | ₹282 Cr | ₹290 Cr | ₹375 Cr | ₹593 Cr | ₹787 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Operating | ₹103 Cr | ₹13 Cr | ₹65 Cr | ₹39 Cr | ₹12 Cr | ₹14 Cr | ₹92 Cr | ₹66 Cr |
| Investing | ₹-87 Cr | ₹-197 Cr | ₹-70 Cr | ₹-13 Cr | ₹-6 Cr | ₹-108 Cr | ₹-113 Cr | ₹-101 Cr |
| Financing | ₹0 Cr | ₹192 Cr | ₹26 Cr | ₹-31 Cr | ₹-8 Cr | ₹97 Cr | ₹41 Cr | ₹65 Cr |
| Free Cash Flow | ₹103 Cr | ₹13 Cr | ₹65 Cr | ₹39 Cr | ₹12 Cr | ₹14 Cr | ₹92 Cr | ₹67 Cr |
Shareholding
Promoter 39.44% Institutions 1.2% Public 59.36%
Efficiency & Working Capital
ROCE5.3%
Interest Coverage14
Dividend Payout—
Debtor Days33 d
Inventory Days24 d
Payable Days20 d
Cash Conversion Cycle37 d
Working Capital Days57 d
Shareholding Details
As of 2026-03-31
Promoter39.4%
FII1.2%
DII0%
Institutions1.2%
Public59.4%
Promoter Pledge0%
No. of Shareholders1,11,075
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 34.5% | 34.5% | 34.7% | 35.3% | 35.3% | 35.3% | 36.3% | 38.8% | 39.4% | 39.4% | 39.4% | 39.4% |
| FIIs | 1.1% | 0.9% | 0.6% | 0.8% | 0.6% | 0.6% | 0.9% | 1.6% | 1.5% | 0.7% | 0.9% | 1.2% |
| DIIs | 0.1% | 0.5% | 0% | 0.5% | 0.5% | 0% | 0% | 0.1% | 0% | 0% | 0% | 0% |
| Public | 64.3% | 64.2% | 64.7% | 63.5% | 63.5% | 64.1% | 62.8% | 59.6% | 59.1% | 59.9% | 59.7% | 59.4% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 44,319 | 52,644 | 65,759 | 71,938 | 96,551 | 1,05,292 | 1,08,783 | 1,03,849 | 1,05,213 | 1,09,740 | 1,10,665 | 1,11,075 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Jagdish Kumar Arora | Shareholding of Promoter and Promoter Group | 23.7% | 4.93 Cr |
| Som Distilleries Private Limited | Shareholding of Promoter and Promoter Group | 9.7% | 2.01 Cr |
| Anil Kumar Arora | Public Shareholding | 2.5% | 51,20,930 |
| Bana Singh | Public Shareholding | 2.3% | 48,14,920 |
| Deepak Arora | Shareholding of Promoter and Promoter Group | 2.2% | 46,12,525 |
| Avinash Kumar Chalana | Public Shareholding | 2.2% | 45,35,990 |
| Gangadeen Patel | Public Shareholding | 2% | 42,11,265 |
| Ajay Kumar Arora | Shareholding of Promoter and Promoter Group | 1.7% | 35,84,797 |
| Prem Chand Pal | Public Shareholding | 1.7% | 35,63,000 |
| Dolly Khanna | Public Shareholding | 1.5% | 31,01,416 |
| Mohar Singh | Public Shareholding | 1.5% | 30,84,110 |
| Aalok Deep Finance Private Limited | Shareholding of Promoter and Promoter Group | 1.4% | 28,89,250 |
| Shrilal Lodhi | Public Shareholding | 1.4% | 28,49,060 |
| Santosh Bhadoriya | Public Shareholding | 1.1% | 22,70,527 |
| Sunita Arora | Shareholding of Promoter and Promoter Group | 0.4% | 8,05,115 |
| Natasha Arora | Shareholding of Promoter and Promoter Group | 0.4% | 7,23,715 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Ajay Kumar Arora | 0 | 0% | 2026-03-31 |
| Sunita Arora | 0 | 0% | 2026-03-31 |
| Natasha Arora | 0 | 0% | 2026-03-31 |
| Jagdish Kumar Arora | 0 | 0% | 2026-03-31 |
| Deepak Arora | 0 | 0% | 2026-03-31 |
| Aalok Deep Finance Private Limited | 0 | 0% | 2026-03-31 |
| Som Distilleries Private Limited | 0 | 0% | 2026-03-31 |
| Shrilal Lodhi | 0 | 0% | 2026-03-31 |
| Dolly Khanna | 0 | 0% | 2026-03-31 |
| Anil Kumar Arora | 0 | 0% | 2026-03-31 |
| Santosh Bhadoriya | 0 | 0% | 2026-03-31 |
| Avinash Kumar Chalana | 0 | 0% | 2026-03-31 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Jagdish Kumar Arora | Chairman / Executive Director / Managing Director | 2025 |
| Nakul K Sethi | E D & Wholetime Director | 2025 |
| Shreyansi Goel | Independent Non Exe. Director | 2025 |
| SATPAL KUMAR ARORA | Independent Non Exe. Director | 2025 |
| Uma Kant Samal | Independent Non Exe. Director | 2025 |
| Dinesh Kumar Batra | Independent Non Exe. Director | 2025 |
| Rajesh Kumar Dubey | E D & Wholetime Director | 2025 |
| Rajat Batra | Non-Exec & Non-Independent Dir | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| manufacture and sale of Alcoholic b | ₹0 Cr | — |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹2 | 50 | 41 | 41 |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 447 | 0 | 0 | 5 | 64 | 516 |
| 2025 | 410 | 0 | 0 | 0 | 25 | 435 |
| 2025 | 2 | 0 | 0 | 5 | 32 | 39 |
Insider / Designated-Person Trades
30 recent disclosure(s)
DEEPAK ARORAAcquisition · 10,000
DEEPAK ARORAAcquisition · 10,000
DEEPAK ARORAAcquisition · 10,000
DEEPAK ARORAAcquisition · 10,000
DEEPAK ARORAAcquisition · 10,000
DEEPAK ARORAAcquisition · 10,000
Substantial Acquisitions (SAST)
60 disclosure(s)
Market23/02/2026 - 24/02/2026 · 20,000
Market19/02/2026 - 20/02/2026 · 20,000
Market17/02/2026 - 18/02/2026 · 20,000
Market13/02/2026 - 16/02/2026 · 30,000
Market23/06/2025 · 15,000
Allotment25/04/2025 · 20,00,000
Company Information
🌐 www.somindia.in ↗
📍 1-A Zee Plaza Arjun Nagar, Safdarjung Enclave K C Road, New Delhi, New Delhi, 110029
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search