₹971.8
▼ -5.37 -0.55%
17 Jul 2026
NSE Listed · IT - Software
RateGain Travel Techn Ltd. (RATEGAIN)
Volume: 17,783Avg Vol 1W: 3,70,296Avg Vol 1M: 2,60,27452W Range:₹417.6₹997.25
Key Ratios
Checked 3h agoMarket Cap₹11,509 Cr
Current Price₹971.8
Previous Close₹977.17
High / Low (52w)₹997.25 / ₹417.6
Volume17,783
Avg Vol (1W)3,70,296
Avg Vol (1M)2,60,274
Stock P/E163.88
Book Value₹169.38
Dividend Yield0%
ROE11.02%
ROA5.46%
Revenue (TTM)—
Revenue Growth12.5%
Profit Margin10.66%
Total Debt₹0 Cr
Shares Outstanding12 Cr
Face Value₹1
EPS (TTM)₹18.67
P/B5.74
Debt / Equity0.47
50 DMA₹895.03
200 DMA₹662.94
Day change-0.55%
Price Chart
₹971.8▲ 42.07% · 1Y
2025-11-212026-07-16
20-day avg volume: 2.3L shares
Pros
- Company is almost debt-free.
- Revenue grew 15% YoY.
- Net profit is growing year over year.
Cons
- Stock trades at a high P/E of 164.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹260 Cr | ₹277 Cr | ₹279 Cr | ₹261 Cr | ₹273 Cr | ₹295 Cr | ₹540 Cr | ₹716 Cr |
| EBITDA | ₹59 Cr | ₹69 Cr | ₹73 Cr | ₹73 Cr | ₹62 Cr | ₹66 Cr | ₹76 Cr | ₹115 Cr |
| Net Profit | ₹45 Cr | ₹52 Cr | ₹57 Cr | ₹55 Cr | ₹47 Cr | ₹51 Cr | ₹26 Cr | ₹70 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | ₹273 Cr | ₹458 Cr | ₹264 Cr | ₹383 Cr | ₹585 Cr | ₹999 Cr | ₹1,153 Cr |
| EBITDA | ₹13 Cr | ₹-9 Cr | ₹-16 Cr | ₹17 Cr | ₹69 Cr | ₹190 Cr | ₹274 Cr |
| Net Profit | ₹11 Cr | ₹-20 Cr | ₹-29 Cr | ₹8 Cr | ₹68 Cr | ₹145 Cr | ₹209 Cr |
| EPS | 1.24 | -2.27 | -3.09 | 0.83 | 6.29 | 12.84 | 17.72 |
Balance Sheet
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Total Assets | ₹285 Cr | ₹397 Cr | ₹440 Cr | ₹781 Cr | ₹945 Cr | ₹1,731 Cr | ₹1,904 Cr |
| Total Liabilities | ₹142 Cr | ₹259 Cr | ₹195 Cr | ₹162 Cr | ₹236 Cr | ₹281 Cr | ₹221 Cr |
| Equity | ₹143 Cr | ₹138 Cr | ₹245 Cr | ₹619 Cr | ₹710 Cr | ₹1,450 Cr | ₹1,683 Cr |
| Total Debt | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Operating | ₹39 Cr | ₹23 Cr | ₹23 Cr | ₹20 Cr | ₹64 Cr | ₹167 Cr | ₹212 Cr |
| Investing | ₹-3 Cr | ₹-112 Cr | ₹-82 Cr | ₹-295 Cr | ₹13 Cr | ₹-568 Cr | ₹-45 Cr |
| Financing | ₹-6 Cr | ₹73 Cr | ₹93 Cr | ₹240 Cr | ₹-2 Cr | ₹581 Cr | ₹-2 Cr |
| Free Cash Flow | ₹39 Cr | ₹23 Cr | ₹23 Cr | ₹20 Cr | ₹64 Cr | ₹167 Cr | ₹212 Cr |
Shareholding
Promoter 48.77% Institutions 26.21% Public 25.02%
Efficiency & Working Capital
ROCE10.7%
Interest Coverage91.4
Dividend Payout—
Debtor Days72 d
Inventory Days0 d
Payable Days33 d
Cash Conversion Cycle39 d
Working Capital Days72 d
Shareholding Details
As of 2026-03-31
Promoter48.8%
FII5.3%
DII20.9%
Institutions26.2%
Public25%
Promoter Pledge0%
No. of Shareholders92,900
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Nov 2023 | Nov 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 51.3% | 51.3% | 51.3% | 51.3% | 48.3% | 48.2% | 48.2% | 48.2% | 48.2% | 48.2% | 48.5% | 48.8% |
| FIIs | 10.2% | 10.2% | 8.7% | 10.5% | 9.5% | 10.2% | 8.3% | 7.6% | 5.5% | 5.5% | 5% | 5.3% |
| DIIs | 18.9% | 17.3% | 18.8% | 17.3% | 21.7% | 20.6% | 22.6% | 23% | 23.5% | 21.6% | 20.6% | 20.9% |
| Public | 19.6% | 21.2% | 21.3% | 20.9% | 20.6% | 21% | 20.9% | 21.2% | 22.8% | 24.8% | 25.9% | 25% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 60,538 | 60,538 | 69,427 | 71,332 | 86,940 | 90,105 | 92,639 | 90,468 | 96,390 | 90,199 | 92,599 | 92,900 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Bhanu Chopra | Shareholding of Promoter and Promoter Group | 38.3% | 4.52 Cr |
| Megha Chopra | Shareholding of Promoter and Promoter Group | 9.4% | 1.11 Cr |
| Nippon Life India Trustee Ltd-a/c Nippon India Sma | Public Shareholding | 4.5% | 53,14,611 |
| Icici Prudential Technology Fund | Public Shareholding | 4.3% | 51,06,007 |
| Paisabuddy Finance Private Limited | Public Shareholding | 3.9% | 46,07,283 |
| Sundaram Mutual Fund A/c Sundaram Small Cap Fund | Public Shareholding | 3.7% | 43,56,186 |
| Axis Mutual Fund Trustee Limited A/c Axis Mutual F | Public Shareholding | 1.8% | 20,90,812 |
| Plutus Wealth Management Llp | Public Shareholding | 1.7% | 20,18,530 |
| Cif Iii Scheme I | Public Shareholding | 1.2% | 14,57,006 |
| Aditya Birla Sun Life Trustee Private Limited A/c | Public Shareholding | 1.1% | 12,49,977 |
| Usha Chopra | Shareholding of Promoter and Promoter Group | 1.1% | 12,41,167 |
| Bajaj Life Insurance Limited | Public Shareholding | 1% | 11,97,419 |
| Ruhaan Shankar Chopra | Shareholding of Promoter and Promoter Group | 0% | 14,400 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Bhanu Chopra | 0 | 0% | 2026-03-31 |
| Megha Chopra | 0 | 0% | 2026-03-31 |
| Ruhaan Shankar Chopra | 0 | 0% | 2026-03-31 |
| Usha Chopra | 0 | 0% | 2026-03-31 |
| Icici Prudential Technology Fund | 0 | 0% | 2026-03-31 |
| Aditya Birla Sun Life Trustee Private Limited A/c | 0 | 0% | 2026-03-31 |
| Nippon Life India Trustee Ltd-a/c Nippon India Sma | 0 | 0% | 2026-03-31 |
| Sundaram Mutual Fund A/c Sundaram Small Cap Fund | 0 | 0% | 2026-03-31 |
| Axis Mutual Fund Trustee Limited A/c Axis Mutual F | 0 | 0% | 2026-03-31 |
| Cif Iii Scheme I | 0 | 0% | 2026-03-31 |
| Bajaj Life Insurance Limited | 0 | 0% | 2026-03-31 |
| Paisabuddy Finance Private Limited | 0 | 0% | 2026-03-31 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Bhanu Chopra | Chairman / Executive Director / M D / Promoter | 2025 |
| Megha Chopra | Executive Director | 2025 |
| Nishant Kanuru Rao | Non Executive Director / Nominee | 2025 |
| Aditi Gupta | Independent Non Exe. Director | 2025 |
| Aakrit Vaish Ajay Kumar | Independent Non Exe. Director | 2025 |
| Mukesh Kumar | CS / Chief Compliance Officer / General Counsel | 2025 |
| Gunjan Gangwal | Independent Non Exe. Director | 2025 |
| K V Ganesh | Independent Director | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Providing Innovative Solutions to h | ₹0 Cr | — |
Segments — Geography
| Region | Revenue | Share |
|---|---|---|
| India | ₹12 Cr | 5.7% |
| United Kingdom | ₹108 Cr | 51.3% |
| United States of America | ₹59 Cr | 28.2% |
| Other countries | ₹31 Cr | 14.7% |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹1 | 15 | 12 | 12 |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 62 | 0 | 0 | 1 | 0 | 63 |
| 2025 | 54 | 0 | 0 | 0 | 0 | 54 |
| 2025 | 0 | 0 | 0 | 1 | 0 | 1 |
Substantial Acquisitions (SAST)
5 disclosure(s)
Market22/05/2026 · 9,41,900
Market27/01/2026 · 16,57,283
Market22/01/2026 - 23/01/2026 · 18,390
Market14/11/2025 · 1,43,700
Market21/11/2023 · 20,24,952
Company Information
Incorporated2012
ChairmanBhanu Chopra
AuditorDeloitte Haskins & Sells LLP
Investor Email[email protected]
📍 M-140 Greater Kailash Part II, New Delhi, New Delhi, 110048
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search