₹213.64
▲ +4.93 +2.36%
17 Jul 2026
NSE Listed
Rain Industries Limited (RAIN)
Volume: 32,36,408Avg Vol 1W: 51,38,218.6Avg Vol 1M: 44,54,897.652W Range:₹99.9₹218.9
Key Ratios
Checked 23h agoMarket Cap₹7,020 Cr
Current Price₹213.64
Previous Close₹208.71
High / Low (52w)₹218.9 / ₹99.9
Volume32,36,408
Avg Vol (1W)51,38,218.6
Avg Vol (1M)44,54,897.6
Stock P/E57.81
Book Value₹221.47
Dividend Yield0.5%
ROE0.6%
ROA2%
Revenue (TTM)₹17,084 Cr
Revenue Growth10.2%
Profit Margin1.7%
Total Debt₹7,256 Cr
Shares Outstanding34 Cr
Face Value₹2
EPS (TTM)₹3.61
P/B0.94
Debt / Equity1.32
50 DMA₹187.28
200 DMA₹144.7
Day change+2.36%
Price Chart
₹213.64▲ 41.88% · 1Y
2025-07-172026-07-15
20-day avg volume: 44.5L shares
Pros
- Company is almost debt-free.
- Revenue grew 13% YoY.
- Net profit is growing year over year.
- Stock trades below its book value.
Cons
- Stock trades at a high P/E of 58.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹4,094 Cr | ₹3,934 Cr | ₹3,676 Cr | ₹3,768 Cr | ₹4,401 Cr | ₹4,476 Cr | ₹4,301 Cr | ₹4,521 Cr |
| EBITDA | ₹242 Cr | ₹126 Cr | ₹143 Cr | ₹198 Cr | ₹432 Cr | ₹426 Cr | ₹297 Cr | ₹494 Cr |
| Net Profit | ₹-78 Cr | ₹-179 Cr | ₹-161 Cr | ₹-138 Cr | ₹61 Cr | ₹106 Cr | ₹14 Cr | ₹121 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹14,090 Cr | ₹12,517 Cr | ₹10,920 Cr | ₹14,720 Cr | ₹21,116 Cr | ₹18,320 Cr | ₹15,620 Cr | ₹17,084 Cr |
| EBITDA | ₹1,451 Cr | ₹1,043 Cr | ₹1,341 Cr | ₹1,756 Cr | ₹2,851 Cr | ₹336 Cr | ₹713 Cr | ₹1,354 Cr |
| Net Profit | ₹582 Cr | ₹391 Cr | ₹558 Cr | ₹580 Cr | ₹1,439 Cr | ₹-938 Cr | ₹-564 Cr | ₹43 Cr |
| EPS | 17.29 | 11.64 | 16.6 | 17.25 | 42.77 | -27.89 | -16.78 | 1.26 |
Balance Sheet
| Metric | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹15,823 Cr | ₹16,235 Cr | ₹18,281 Cr | ₹18,652 Cr | ₹22,173 Cr | ₹20,009 Cr | ₹18,937 Cr | ₹20,760 Cr |
| Total Liabilities | ₹11,057 Cr | ₹11,080 Cr | ₹12,576 Cr | ₹12,286 Cr | ₹13,390 Cr | ₹12,243 Cr | ₹12,112 Cr | ₹13,069 Cr |
| Equity | ₹4,766 Cr | ₹5,155 Cr | ₹5,705 Cr | ₹6,365 Cr | ₹8,783 Cr | ₹7,765 Cr | ₹6,825 Cr | ₹7,691 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Operating | ₹2,152 Cr | ₹2,536 Cr | ₹2,066 Cr | ₹1,237 Cr | ₹1,592 Cr | ₹3,408 Cr | ₹2,196 Cr | ₹1,144 Cr |
| Investing | ₹-1,032 Cr | ₹-1,179 Cr | ₹-771 Cr | ₹-527 Cr | ₹-663 Cr | ₹-696 Cr | ₹-212 Cr | ₹-395 Cr |
| Financing | ₹-619 Cr | ₹-653 Cr | ₹-600 Cr | ₹-740 Cr | ₹-396 Cr | ₹-2,115 Cr | ₹-1,771 Cr | ₹-1,025 Cr |
| Free Cash Flow | ₹2,152 Cr | ₹2,536 Cr | ₹2,066 Cr | ₹1,237 Cr | ₹1,592 Cr | ₹3,408 Cr | ₹2,196 Cr | ₹1,144 Cr |
Shareholding
Promoter 41.35% Institutions 10.69% Public 47.96%
Efficiency & Working Capital
ROCE7.9%
Interest Coverage1.5
Dividend Payout—
Debtor Days44 d
Inventory Days78 d
Payable Days27 d
Cash Conversion Cycle95 d
Working Capital Days122 d
Shareholding Details
As of 2026-06-30
Promoter41.3%
FII8%
DII2.7%
Institutions10.7%
Public48%
Promoter Pledge0%
No. of Shareholders1,92,433
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 41.1% | 41.1% | 41.1% | 41.1% | 41.1% | 41.1% | 41.2% | 41.2% | 41.2% | 41.2% | 41.3% | 41.3% |
| FIIs | 16.3% | 12.1% | 8.8% | 8.4% | 10.1% | 10.5% | 10.7% | 10.8% | 10.4% | 8.5% | 8.1% | 8% |
| DIIs | 0.3% | 0.2% | 1.8% | 2.6% | 2.9% | 3.2% | 4.2% | 4.8% | 4.6% | 4.9% | 2.2% | 2.7% |
| Public | 42.3% | 46.6% | 48.3% | 47.8% | 45.9% | 45.2% | 44% | 43.1% | 43.8% | 45.4% | 48.4% | 48% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 2,14,311 | 2,30,604 | 2,53,947 | 2,46,344 | 2,30,879 | 2,15,050 | 2,11,239 | 2,04,795 | 2,01,646 | 1,99,261 | 1,95,180 | 1,92,433 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202512 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Sujala Investments Private Limited | Shareholding of Promoter and Promoter Group | 11.3% | 3.80 Cr |
| Ms. N. Anupama Reddy | Shareholding of Promoter and Promoter Group | 8.1% | 2.73 Cr |
| Rain Enterprises Private Limited | Shareholding of Promoter and Promoter Group | 7.5% | 2.53 Cr |
| Mr. N. Radhakrishna Reddy | Shareholding of Promoter and Promoter Group | 3.1% | 1.04 Cr |
| Mr. N. Sujith Kumar Reddy | Shareholding of Promoter and Promoter Group | 3% | 1.00 Cr |
| Meghamala Enterprises Private Limited | Public Shareholding | 2.9% | 96,16,075 |
| Nivee Holdings Private Limited | Shareholding of Promoter and Promoter Group | 2.6% | 86,27,250 |
| Ms. N. Indira Reddy | Shareholding of Promoter and Promoter Group | 2.2% | 75,13,100 |
| First Water Fund Class C | Public Shareholding | 1.7% | 56,56,287 |
| Arunachala Holdings Private Limited | Shareholding of Promoter and Promoter Group | 1.6% | 52,72,500 |
| Icici Prudential Under Various Schemes | Public Shareholding | 1.5% | 49,28,692 |
| Matruchhaya Mercantile Private Limited | Public Shareholding | 1.4% | 46,79,407 |
| Pcl Financial Services Private Limited | Shareholding of Promoter and Promoter Group | 1.1% | 37,80,750 |
| Ms. N. Akhila Reddy | Shareholding of Promoter and Promoter Group | 0.6% | 18,69,315 |
| Arunachala Logistics Private Limited | Shareholding of Promoter and Promoter Group | 0.3% | 9,89,245 |
| Mr. Jagan Mohan Reddy Nellore | Shareholding of Promoter and Promoter Group | 0% | 100 |
| Ms. K. V. Arundhathi Reddy | Shareholding of Promoter and Promoter Group | 0% | 14,285 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Mr. N. Radhakrishna Reddy | 0 | 0% | 2026-06-30 |
| Mr. N. Sujith Kumar Reddy | 0 | 0% | 2026-06-30 |
| Mr. Jagan Mohan Reddy Nellore | 0 | 0% | 2026-06-30 |
| Ms. N. Indira Reddy | 0 | 0% | 2026-06-30 |
| Ms. N. Akhila Reddy | 0 | 0% | 2026-06-30 |
| Ms. N. Anupama Reddy | 0 | 0% | 2026-06-30 |
| Ms. K. V. Arundhathi Reddy | 0 | 0% | 2026-06-30 |
| Sujala Investments Private Limited | 0 | 0% | 2026-06-30 |
| Rain Enterprises Private Limited | 0 | 0% | 2026-06-30 |
| Nivee Holdings Private Limited | 0 | 0% | 2026-06-30 |
| Arunachala Holdings Private Limited | 0 | 0% | 2026-06-30 |
| Pcl Financial Services Private Limited | 0 | 0% | 2026-06-30 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| N Radhakrishna Reddy | Vice Chairman (Non-executive) | 2025 |
| N Jagan Mohan Reddy | Managing Director | 2025 |
| N Sujith Kumar Reddy | Non Executive Director | 2025 |
| Varun Batra. | Independent Non Exe. Director | 2025 |
| Brian Jude McNamara | Chairman & Independent Director | 2025 |
| Robert Thomas Tonti | Independent Non Exe. Director | 2025 |
| Shanti Sree Bolleni | Independent Non Exe. Director | 2025 |
| S Venkat Ramana Reddy | Company Sec. & Compli. Officer | 2025 |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹2 | 118 | 67 | 67 |
Corporate Actions
| Type | Date | Value | Remark |
|---|---|---|---|
| forthcoming | 2026-08-06 | Board Meetings | — |
| dividend | 2025-08-13 | ₹1 (50%) | Interim |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2024 | 216 | 0 | 0 | 9 | 8 | 234 |
| 2024 | 12 | 0 | 0 | 0 | 0 | 12 |
| 2024 | 5 | 0 | 0 | 9 | 8 | 23 |
Insider / Designated-Person Trades
12 recent disclosure(s)
Nivee Holdings Private LimitedAcquisition · 4,000
Nivee Holdings Private LimitedAcquisition · 80,000
Sujala Investments Private LimitedAcquisition · 53,300
Nivee Holdings Private LimitedAcquisition · 4,00,000
Sujala Investments Private Limited RevisedAcquisition · 31,000
Sujala Investments Private LimitedAcquisition · 31,000
Substantial Acquisitions (SAST)
8 disclosure(s)
Market28/03/2025 · 31,000
Market21/03/2025 · 20,901
Market10/03/2025 · 20,218
Market05/03/2025 · 24,474
Market04/03/2025 · 30,902
Market03/03/2025 · 14,000
Company Information
Incorporated1974
ChairmanBrian Jude McNamara
AuditorS R Batliboi & Associates LLP
Investor Email[email protected]
📍 Rain Center, 34 Srinagar Colony, Hyderabad, Telangana, 500073
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search