₹115.75
▲ +0.55 +0.48%
10 Sept 2026
NSE Listed
Phantom Digital Effects Ltd. (PHANTOMFX)
Volume: 43,500Avg Vol 1W: 26,820Avg Vol 1M: 34,87552W Range:₹112₹311
Key Ratios
Checked 3h agoMarket Cap₹184 Cr
Current Price₹115.75
Previous Close₹115.2
High / Low (52w)₹311 / ₹112
Volume43,500
Avg Vol (1W)26,820
Avg Vol (1M)34,875
Stock P/E9.11
Book Value₹141.28
Dividend Yield0%
ROE8.21%
ROA10.48%
Revenue (TTM)₹104 Cr
Revenue Growth14.4%
Profit Margin26.68%
Total Debt₹13 Cr
Shares Outstanding2 Cr
Face Value₹10
EPS (TTM)₹12.7
P/B0.82
Debt / Equity0.2
50 DMA₹152.29
200 DMA₹191.48
Day change+0.48%
Price Chart
₹115.75▼ 54.39% · 1Y
2025-09-102026-09-10
20-day avg volume: 35K shares
Pros
- Company is almost debt-free.
- Revenue grew 86% YoY.
- Net profit is growing year over year.
- Stock trades below its book value.
Quarterly Results
| Metric | Jun 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹12 Cr | ₹13 Cr | ₹19 Cr | ₹24 Cr | ₹17 Cr | ₹26 Cr | ₹22 Cr | ₹26 Cr |
| EBITDA | ₹6 Cr | ₹6 Cr | ₹6 Cr | ₹8 Cr | ₹6 Cr | ₹11 Cr | ₹9 Cr | ₹9 Cr |
| Net Profit | ₹4 Cr | ₹4 Cr | ₹4 Cr | ₹6 Cr | ₹4 Cr | ₹8 Cr | ₹6 Cr | ₹6 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Revenue | ₹13 Cr | ₹7 Cr | ₹22 Cr | ₹59 Cr | ₹90 Cr | ₹104 Cr |
| EBITDA | ₹1 Cr | ₹0 Cr | ₹7 Cr | ₹22 Cr | ₹34 Cr | ₹32 Cr |
| Net Profit | ₹0 Cr | ₹0 Cr | ₹5 Cr | ₹16 Cr | ₹24 Cr | ₹20 Cr |
| EPS | 113 | 75.1 | 5.44 | 15.97 | 19.8 | 14.88 |
Balance Sheet
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Total Assets | ₹5 Cr | ₹7 Cr | ₹15 Cr | ₹59 Cr | ₹180 Cr | ₹228 Cr |
| Total Liabilities | ₹5 Cr | ₹7 Cr | ₹10 Cr | ₹15 Cr | ₹35 Cr | ₹63 Cr |
| Equity | ₹0 Cr | ₹0 Cr | ₹5 Cr | ₹44 Cr | ₹145 Cr | ₹165 Cr |
| Total Debt | ₹2 Cr | ₹3 Cr | ₹1 Cr | ₹2 Cr | — | — |
Cash Flow
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Operating | ₹-1 Cr | ₹5 Cr | ₹-4 Cr | ₹-47 Cr | ₹-15 Cr |
| Investing | ₹0 Cr | ₹0 Cr | ₹-11 Cr | ₹-20 Cr | ₹3 Cr |
| Financing | ₹1 Cr | ₹-2 Cr | ₹23 Cr | ₹89 Cr | ₹17 Cr |
| Free Cash Flow | ₹0 Cr | ₹5 Cr | ₹-4 Cr | ₹-47 Cr | ₹-15 Cr |
Shareholding
Promoter 43.95% Institutions 2.69% Public 53.35%
Efficiency & Working Capital
ROCE11.7%
Interest Coverage6.9
Dividend Payout—
Debtor Days307 d
Inventory Days146 d
Payable Days22 d
Cash Conversion Cycle431 d
Working Capital Days452 d
Shareholding Details
As of 2026-06-30
Promoter44%
FII1.8%
DII0.9%
Institutions2.7%
Public53.4%
Promoter Pledge60.7%
No. of Shareholders4,194
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Oct 2022 | Mar 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Sept 2024 | Mar 2025 | Jul 2025 | Jul 2025 | Sept 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 63.9% | 63.9% | 63.9% | 54.8% | 54.8% | 54.7% | 54.7% | 46.7% | 46.7% | 44.8% | 44% | 44% |
| FIIs | 3.1% | 0% | 0% | 8.8% | 4.9% | 2.6% | 0.2% | 5.3% | 5.3% | 1.8% | 1.8% | 1.8% |
| DIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 8.2% | 0.9% | 0% | 1% | 0.9% |
| Public | 33% | 36.1% | 36.1% | 36.5% | 40.3% | 42.7% | 45% | 39.8% | 47.2% | 53.4% | 53.3% | 53.4% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 33.6% | 17.2% | 17.2% | 0% | 60.7% | 60.7% |
| No. of Shareholders | 1,254 | 1,078 | 1,729 | 2,359 | 4,142 | 5,551 | 4,970 | 4,296 | 4,296 | 4,726 | 4,261 | 4,194 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Bejoy Arputharaj S | Shareholding of Promoter and Promoter Group | 38.1% | 60,58,100 |
| Syntia Moses D | Shareholding of Promoter and Promoter Group | 3.6% | 5,77,600 |
| Thermo Capital Private Limited | Public Shareholding | 3.4% | 5,41,500 |
| Binu Joshua Sam Manohar | Shareholding of Promoter and Promoter Group | 2.3% | 3,63,100 |
| Asg Trading Pvt Ltd. | Public Shareholding | 1.7% | 2,65,200 |
| Unico Global Opportunities Fund Limited | Public Shareholding | 1% | 1,61,400 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Bejoy Arputharaj S | 42,44,690 | 0% | 2026-06-30 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| BEJOY ARPUTHARAJ SAM MANOHAR | Chairman / Executive Director / MD / CEO | 2025 |
| Binu Joshua Sam Manohar | Executive Director / Whole Time Director / CFO | 2025 |
| SYNTIA MOSES DARRY | E D & Wholetime Director | 2025 |
| Ravindran Sivasankaran | E D & Wholetime Director | 2025 |
| Tom Antony | Independent Non Exe. Director | 2025 |
| Manjit Singh Parmar | Independent Non Exe. Director | 2025 |
| Suryaraj Kumar | Independent Non Exe. Director | 2025 |
| Poornima Raghu | Company Sec. & Compli. Officer | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Visual Effects | ₹0 Cr | — |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹10 | 20 | 14 | 14 |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 1 | 0 | 0 | 12 | 0 | 13 |
| 2025 | 1 | 0 | 0 | 7 | 0 | 8 |
| 2025 | 0 | 0 | 0 | 5 | 0 | 5 |
Company Information
Incorporated2016
ChairmanBEJOY ARPUTHARAJ SAM MANOHAR
AuditorL U Krishnan & Co
Investor Email[email protected]
📍 6th Floor Tower B OneIndiaBull, Plot No 14 3rd MainRd Ambattur, Chennai, Tamil Nadu, 600058
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
PTC India Financial Services Ltd.PG Electroplast Ltd.Procter & Gamble Hygiene and Health Care Ltd.Procter & Gamble Health LimitedPearl Global Industries Ltd.Powergrid Infrastructure Investment TrustPHFL RESET 2029 SR LXXVThe Phoenix Mills Ltd.Phoenix International Ltd.Phoenix Overseas LimitedPiccadily Agro Industri LimitedPidilite Industries Ltd.All “P” stocks →
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search