₹50.9
▲ +0.98 +1.96%
19 Jul 2026
BSE Listed
Panorama Studios Internat (539469)
Volume: 1,94,161Avg Vol 1W: 2,61,878Avg Vol 1M: 3,60,71852W Range:₹28.96₹60.06
Key Ratios
Checked 11h agoMarket Cap₹1,305 Cr
Current Price₹50.9
Previous Close₹49.92
High / Low (52w)₹60.06 / ₹28.96
Volume1,94,161
Avg Vol (1W)2,61,878
Avg Vol (1M)3,60,718
Stock P/E83.5
Book Value₹8.47
Dividend Yield0%
ROE7.1%
ROA121.6%
Revenue (TTM)—
Revenue Growth—
Profit Margin5.08%
Total Debt—
Shares Outstanding26 Cr
Face Value—
EPS (TTM)₹0.6
P/B5.91
Debt / Equity0.34
50 DMA₹45.9
200 DMA₹45.15
Day change+1.96%
Price Chart
₹50.9▼ 1.81% · 1Y
2025-07-182026-07-17
20-day avg volume: 3.8L shares
Pros
- Company is almost debt-free.
Cons
- Revenue fell 17% YoY.
- Stock trades at a high P/E of 84.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹36 Cr | ₹82 Cr | ₹34 Cr | ₹213 Cr | ₹136 Cr | ₹78 Cr | ₹29 Cr | ₹65 Cr |
| EBITDA | ₹5 Cr | ₹9 Cr | ₹4 Cr | ₹44 Cr | ₹8 Cr | ₹6 Cr | ₹1 Cr | ₹14 Cr |
| Net Profit | ₹4 Cr | ₹6 Cr | ₹2 Cr | ₹30 Cr | ₹5 Cr | ₹2 Cr | ₹0 Cr | ₹9 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | ₹25 Cr | ₹315 Cr | ₹77 Cr | ₹93 Cr | ₹376 Cr | ₹444 Cr | ₹368 Cr |
| EBITDA | ₹5 Cr | ₹12 Cr | ₹13 Cr | ₹5 Cr | ₹57 Cr | ₹64 Cr | ₹61 Cr |
| Net Profit | ₹1 Cr | ₹4 Cr | ₹5 Cr | ₹1 Cr | ₹37 Cr | ₹38 Cr | ₹42 Cr |
| EPS | 2.22 | 6.8 | 9.61 | 0.56 | 29.93 | 6.06 | 5.93 |
Balance Sheet
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Total Assets | ₹99 Cr | ₹272 Cr | ₹223 Cr | ₹252 Cr | ₹242 Cr | ₹458 Cr | ₹553 Cr |
| Total Liabilities | ₹89 Cr | ₹251 Cr | ₹194 Cr | ₹219 Cr | ₹173 Cr | ₹316 Cr | ₹355 Cr |
| Equity | ₹10 Cr | ₹21 Cr | ₹29 Cr | ₹32 Cr | ₹69 Cr | ₹142 Cr | ₹198 Cr |
| Total Debt | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Operating | ₹22 Cr | ₹-5 Cr | ₹10 Cr | ₹-64 Cr | ₹52 Cr | ₹-1 Cr | ₹-23 Cr |
| Investing | ₹-26 Cr | ₹0 Cr | ₹0 Cr | ₹15 Cr | ₹-3 Cr | ₹-12 Cr | ₹-32 Cr |
| Financing | ₹5 Cr | ₹9 Cr | ₹-3 Cr | ₹49 Cr | ₹-39 Cr | ₹22 Cr | ₹53 Cr |
| Free Cash Flow | ₹22 Cr | ₹-5 Cr | ₹10 Cr | ₹-64 Cr | ₹52 Cr | ₹-1 Cr | ₹-23 Cr |
Shareholding
Promoter 66.61% Institutions 0.4% Public 32.99%
Efficiency & Working Capital
ROCE7.8%
Interest Coverage8
Dividend Payout—
Debtor Days78 d
Inventory Days237 d
Payable Days91 d
Cash Conversion Cycle224 d
Working Capital Days315 d
Shareholding Details
As of 2026-06-30
Promoter66.6%
FII0.3%
DII0.1%
Institutions0.4%
Public33%
Promoter Pledge26.6%
No. of Shareholders6,316
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 73.2% | 73.2% | 68.3% | 67.2% | 67.2% | 65% | 65% | 65% | 65% | 66.6% | 66.6% | 66.6% |
| FIIs | 0% | 0% | 0% | 0% | 0% | 0.8% | 1.5% | 1.4% | 0.5% | 0.5% | 0.5% | 0.3% |
| DIIs | 0% | 0% | 0.2% | 0.2% | 0.2% | 0.2% | 0.2% | 0.2% | 0.2% | 0.2% | 0.2% | 0.1% |
| Public | 26.8% | 26.8% | 31.5% | 32.7% | 32.7% | 34% | 33.3% | 33.5% | 34.3% | 32.8% | 32.8% | 33% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 16.2% | 26.6% | 26.6% | 26.6% |
| No. of Shareholders | 1,163 | 1,492 | 3,239 | 3,404 | 4,946 | 4,761 | 4,954 | 4,936 | 5,056 | 6,553 | 6,407 | 6,316 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Kumar Mangat Rajaram Pathak | Shareholding of Promoter and Promoter Group | 35.3% | 9.19 Cr |
| Abhishek Pathak | Shareholding of Promoter and Promoter Group | 25.4% | 6.62 Cr |
| Anamika Pathak | Shareholding of Promoter and Promoter Group | 2% | 52,50,000 |
| Anand Kamalnayan Pandit | Public Shareholding | 1.9% | 48,12,500 |
| Ajay Devgan | Public Shareholding | 1.3% | 35,00,000 |
| Neelam Kumarmangat Pathak | Shareholding of Promoter and Promoter Group | 1.3% | 35,00,000 |
| Intellect Heights Private Limited | Public Shareholding | 1.1% | 29,22,500 |
| Raghav Sachar | Shareholding of Promoter and Promoter Group | 1% | 26,25,000 |
| S V Swaroop Reddy | Public Shareholding | 1% | 26,25,000 |
| Sanjeev Joshi | Shareholding of Promoter and Promoter Group | 1% | 26,25,000 |
| Shivaleeka Oberoi Pathak | Shareholding of Promoter and Promoter Group | 0.3% | 8,75,000 |
| Murlidhar Kishinchand Chhatwani | Shareholding of Promoter and Promoter Group | 0.2% | 6,12,500 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Kumar Mangat Rajaram Pathak | 2.76 Cr | 30% | 2026-06-30 |
| Abhishek Pathak | 1.85 Cr | 28% | 2026-06-30 |
| Shivaleeka Oberoi Pathak | 0 | 0% | 2026-06-30 |
| Raghav Sachar | 0 | 0% | 2026-06-30 |
| Anamika Pathak | 0 | 0% | 2026-06-30 |
| Sanjeev Joshi | 0 | 0% | 2026-06-30 |
| Murlidhar Kishinchand Chhatwani | 0 | 0% | 2026-06-30 |
| Neelam Kumarmangat Pathak | 0 | 0% | 2026-06-30 |
| Anand Kamalnayan Pandit | 0 | 0% | 2026-06-30 |
| Ajay Devgan | 0 | 0% | 2026-06-30 |
| S V Swaroop Reddy | 0 | 0% | 2026-06-30 |
| Intellect Heights Private Limited | 0 | 0% | 2026-06-30 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Kumar Mangat Pathak | Chairman / Executive Director / Managing Director | 2025 |
| Abhishek Kumar Mangat Pathak. | Executive Director | 2025 |
| Sanjeev Joshi | Executive Director | 2025 |
| Rekha Agarwal | Independent Non Exe. Director | 2025 |
| Sandeep Kumar Sahu | Independent Non Exe. Director | 2025 |
| KESHRIMAL SHAH VINESH | Independent Non Exe. Director | 2025 |
| Yatin Vilas Chaphekar | Company Sec. & Compli. Officer | 2025 |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹2 | 16 | 14 | 14 |
Corporate Actions
| Type | Date | Value | Remark |
|---|---|---|---|
| bonus | 2025-12-05 | 5:2 | 5:2 Bonus Issue of Equity Shares |
| dividend | 2025-09-23 | ₹0.2 (10%) | Final |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 81 | 0 | 0 | 2 | 2 | 85 |
| 2025 | 71 | 0 | 0 | 1 | 0 | 73 |
| 2025 | 2 | 0 | 0 | 0 | 2 | 5 |
Substantial Acquisitions (SAST)
5 disclosure(s)
Pref. Allotment07/11/2025 · 10,00,000
Pref. Allotment07/11/2025 · 15,00,000
Pref. Allotment07/11/2025 · 10,00,000
Pref. Allotment11/07/2024 · —
Pref. Allotment11/07/2024 · —
Company Information
🌐 www.ainvest.co.in ↗
📍 Unit No 2202 2203 2204 Signat, Signature Andheri West, Mumbai, Maharashtra, 400053
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search