₹213.15
■ +0 +0.00%
17 Jul 2026
BSE Listed · Realty
Nimbus Projects Ltd. (511714)
Volume: 0Avg Vol 1W: 3Avg Vol 1M: 3,28052W Range:₹165.55₹307
Key Ratios
Checked just nowMarket Cap₹412 Cr
Current Price₹213.15
Previous Close₹213.15
High / Low (52w)₹307 / ₹165.55
Volume0
Avg Vol (1W)3
Avg Vol (1M)3,280
Stock P/E-4.68
Book Value₹144.23
Dividend Yield0%
ROE-29.45%
ROA-7.22%
Revenue (TTM)—
Revenue Growth—
Profit Margin-29.81%
Total Debt—
Shares Outstanding2 Cr
Face Value₹10
EPS (TTM)₹0
P/B1.48
Debt / Equity0.36
50 DMA₹206.35
200 DMA₹234.94
Day change+0.00%
Price Chart
₹213.15▼ 0.16% · 1Y
2025-07-172026-07-17
20-day avg volume: 3K shares
Pros
- Company is almost debt-free.
- Revenue grew 120% YoY.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹169 Cr | ₹6 Cr | ₹2 Cr | ₹1 Cr | ₹4 Cr | ₹4 Cr | ₹2 Cr | ₹218 Cr |
| EBITDA | ₹-31 Cr | ₹126 Cr | ₹39 Cr | ₹-125 Cr | ₹-34 Cr | ₹27 Cr | ₹-40 Cr | ₹-4 Cr |
| Net Profit | ₹35 Cr | ₹65 Cr | ₹53 Cr | ₹-114 Cr | ₹-29 Cr | ₹17 Cr | ₹-41 Cr | ₹-16 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹12 Cr | ₹9 Cr | ₹59 Cr | ₹6 Cr | ₹26 Cr | ₹36 Cr | ₹104 Cr | ₹230 Cr |
| EBITDA | ₹0 Cr | ₹-7 Cr | ₹43 Cr | ₹-18 Cr | ₹19 Cr | ₹32 Cr | ₹91 Cr | ₹9 Cr |
| Net Profit | ₹-11 Cr | ₹-22 Cr | ₹22 Cr | ₹-22 Cr | ₹14 Cr | ₹22 Cr | ₹67 Cr | ₹63 Cr |
| EPS | -15.28 | -29.28 | 29.83 | -29.15 | 8.46 | 20.37 | 85.92 | 58.75 |
Balance Sheet
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹146 Cr | ₹128 Cr | ₹94 Cr | ₹79 Cr | ₹97 Cr | ₹117 Cr | ₹432 Cr | ₹1,106 Cr |
| Total Liabilities | ₹100 Cr | ₹183 Cr | ₹128 Cr | ₹134 Cr | ₹134 Cr | ₹133 Cr | ₹70 Cr | ₹770 Cr |
| Equity | ₹46 Cr | ₹-56 Cr | ₹-33 Cr | ₹-55 Cr | ₹-38 Cr | ₹-16 Cr | ₹362 Cr | ₹337 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Operating | ₹2 Cr | ₹7 Cr | ₹4 Cr | ₹1 Cr | ₹2 Cr | ₹4 Cr | ₹15 Cr | ₹-93 Cr |
| Investing | ₹-4 Cr | ₹0 Cr | ₹0 Cr | ₹-3 Cr | ₹-1 Cr | ₹1 Cr | ₹-16 Cr | ₹-32 Cr |
| Financing | ₹3 Cr | ₹-8 Cr | ₹-3 Cr | ₹2 Cr | ₹0 Cr | ₹-4 Cr | ₹1 Cr | ₹163 Cr |
| Free Cash Flow | ₹2 Cr | ₹7 Cr | ₹4 Cr | ₹1 Cr | ₹2 Cr | ₹-2 Cr | ₹-12 Cr | ₹-93 Cr |
Shareholding
Promoter 70.5% Institutions 0.03% Public 29.47%
Efficiency & Working Capital
ROCE-12.6%
Interest Coverage3.4
Dividend Payout—
Debtor Days40 d
Inventory Days1363 d
Payable Days347 d
Cash Conversion Cycle1057 d
Working Capital Days1403 d
Shareholding Details
As of 2026-04-30
Promoter70.5%
FII0%
DII0%
Institutions0%
Public29.5%
Promoter Pledge0%
No. of Shareholders2,355
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | May 2025 | May 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Apr 2026 | Apr 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 51.3% | 51.3% | 51.3% | 51.3% | 70.5% | 70.5% | 70.5% | 70.5% | 70.5% | 70.5% | 70.5% | 70.5% |
| FIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| DIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Public | 48.7% | 48.7% | 48.7% | 48.7% | 29.5% | 29.5% | 29.5% | 29.5% | 29.5% | 29.5% | 29.5% | 29.5% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 2,193 | 2,222 | 2,296 | 2,230 | 2,224 | 2,224 | 2,277 | 2,435 | 2,370 | 2,348 | 2,355 | 2,355 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Anamica Financial Services Private Limited | Shareholding of Promoter and Promoter Group | 9.8% | 18,95,328 |
| Rcj Investment Trust Private Limited | Shareholding of Promoter and Promoter Group | 9.7% | 18,68,774 |
| Nimbus India Limited | Shareholding of Promoter and Promoter Group | 9.4% | 18,22,381 |
| Anamica Port-folio Private Limited | Shareholding of Promoter and Promoter Group | 8.9% | 17,25,139 |
| Saffron Holdings Private Limited | Shareholding of Promoter and Promoter Group | 8.4% | 16,22,363 |
| Peanence Commercial Pvt Limited | Public Shareholding | 7% | 13,60,189 |
| Brothers Trading Private Limited | Shareholding of Promoter and Promoter Group | 4.9% | 9,48,839 |
| Pratik M Sheth | Public Shareholding | 4.4% | 8,45,017 |
| Nimbus Multicommodity Brokers Private Limited | Shareholding of Promoter and Promoter Group | 4.1% | 7,98,768 |
| Nimbus Propmart Private Limited | Shareholding of Promoter and Promoter Group | 4% | 7,74,000 |
| Bipin Agarwal | Shareholding of Promoter and Promoter Group | 3.5% | 6,79,554 |
| Bipin Agarwal Karta Of Bipin Agarwal Huf | Shareholding of Promoter and Promoter Group | 2.7% | 5,14,595 |
| Sunita Agarwal | Shareholding of Promoter and Promoter Group | 2.6% | 5,04,129 |
| Samyaktva Construction Llp | Public Shareholding | 2.6% | 5,00,000 |
| Bipin Agarwal Karta Of Ram Kumar Agarwal Huf | Shareholding of Promoter and Promoter Group | 1.6% | 3,01,000 |
| Harjeet Singh | Public Shareholding | 1.3% | 2,57,810 |
| Daljit Singh Saini | Public Shareholding | 1.3% | 2,57,810 |
| Sandeep Kumar Gupta | Public Shareholding | 1.1% | 2,16,841 |
| Yamini Agarwal | Shareholding of Promoter and Promoter Group | 0.5% | 86,300 |
| Sahil Agarwal | Shareholding of Promoter and Promoter Group | 0.4% | 70,007 |
| Nem Chand Jain | Shareholding of Promoter and Promoter Group | 0% | 5,200 |
| Raj Kumar Agarwal | Shareholding of Promoter and Promoter Group | 0% | 1,800 |
| Sunil Jain | Shareholding of Promoter and Promoter Group | 0% | 1,000 |
| Anil Jain | Shareholding of Promoter and Promoter Group | 0% | 800 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Bipin Agarwal | 0 | 0% | 2026-04-03 |
| Sunita Agarwal | 0 | 0% | 2026-04-03 |
| Yamini Agarwal | 0 | 0% | 2026-04-03 |
| Sahil Agarwal | 0 | 0% | 2026-04-03 |
| Bipin Agarwal Karta Of Bipin Agarwal Huf | 0 | 0% | 2026-04-03 |
| Bipin Agarwal Karta Of Ram Kumar Agarwal Huf | 0 | 0% | 2026-04-03 |
| Raj Kumar Agarwal | 0 | 0% | 2026-04-03 |
| Sunil Jain | 0 | 0% | 2026-04-03 |
| Nem Chand Jain | 0 | 0% | 2026-04-03 |
| Anil Jain | 0 | 0% | 2026-04-03 |
| Anamica Financial Services Private Limited | 0 | 0% | 2026-04-03 |
| Anamica Port-folio Private Limited | 0 | 0% | 2026-04-03 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Bipin Agarwal | Chairman / Executive Director / M D / Promoter | 2025 |
| Rajeev Kumar Asopa | Non-Exec & Non-Independent Dir | 2025 |
| Debashis Nanda | Independent Non Exe. Director | 2025 |
| DEEPAK KUMAR LATH | Independent Non Exe. Director | 2025 |
| Aradhana Singh | Independent Non Exe. Director | 2025 |
| Ritika Aggarwal | Company Sec. & Compli. Officer | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Real estate development and related | ₹0 Cr | — |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹10 | 25 | 11 | 11 |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 25 | 39 | -1 | 1 | 2 | 65 |
| 2025 | 64 | 36 | 0 | 0 | 1 | 102 |
| 2025 | -39 | 2 | -1 | 1 | 0 | -37 |
Substantial Acquisitions (SAST)
3 disclosure(s)
Market17/09/2025 · 2,50,000
Market16/09/2025 · 2,50,000
Allotment16/05/2025 · 78,85,647
Company Information
Incorporated1993
ChairmanBipin Agarwal
AuditorOswal Sunil & Company
Investor Email[email protected]; [email protected]
📍 1001-1006 10th Floor 23, Barakhamba Road Narain Manzil, New Delhi, New Delhi, 110001
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search