₹78
▼ -1.1 -1.39%
18 Jul 2026
NSE Listed · Paper
Nikita Grentec Recycl Ltd. (NIKITA)
Volume: 4,800Avg Vol 1W: 4,320Avg Vol 1M: 25,41852W Range:₹67.15₹156
Key Ratios
Checked just nowMarket Cap—
Current Price₹78
Previous Close₹79.1
High / Low (52w)₹156 / ₹67.15
Volume4,800
Avg Vol (1W)4,320
Avg Vol (1M)25,418
Stock P/E17.26
Book Value₹70.21
Dividend Yield—
ROE—
ROA—
Revenue (TTM)—
Revenue Growth—
Profit Margin—
Total Debt—
Shares Outstanding—
Face Value—
EPS (TTM)₹4.52
P/B1.11
Debt / Equity2.37
50 DMA₹86.68
200 DMA₹115.8
Day change-1.39%
Price Chart
₹78▼ 14.66% · 1Y
2025-07-172026-07-17
20-day avg volume: 19K shares
Pros
- Company is almost debt-free.
- Net profit is growing year over year.
Profit & Loss (Annual)
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Revenue | ₹100 Cr | ₹118 Cr | ₹358 Cr | ₹401 Cr | ₹347 Cr | ₹379 Cr |
| EBITDA | ₹6 Cr | ₹8 Cr | ₹19 Cr | ₹21 Cr | ₹38 Cr | ₹49 Cr |
| Net Profit | ₹1 Cr | ₹3 Cr | ₹7 Cr | ₹9 Cr | ₹17 Cr | ₹23 Cr |
| EPS | 1.48 | 6 | 7.05 | 5.28 | 9.81 | 12.67 |
Balance Sheet
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Total Assets | ₹111 Cr | ₹192 Cr | ₹235 Cr | ₹257 Cr | ₹299 Cr | ₹383 Cr |
| Total Liabilities | ₹91 Cr | ₹168 Cr | ₹189 Cr | ₹202 Cr | ₹222 Cr | ₹279 Cr |
| Equity | ₹21 Cr | ₹24 Cr | ₹46 Cr | ₹55 Cr | ₹77 Cr | ₹104 Cr |
| Total Debt | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Operating | ₹-9 Cr | ₹29 Cr | ₹-12 Cr | ₹-7 Cr | ₹-10 Cr |
| Investing | ₹-48 Cr | ₹-11 Cr | ₹-14 Cr | ₹-3 Cr | ₹-2 Cr |
| Financing | ₹59 Cr | ₹-16 Cr | ₹27 Cr | ₹18 Cr | ₹17 Cr |
| Free Cash Flow | ₹-9 Cr | ₹29 Cr | ₹-12 Cr | ₹-7 Cr | ₹-10 Cr |
Shareholding
Promoter 58.95% Institutions 0.9% Public 40.15%
Efficiency & Working Capital
ROCE16.8%
Interest Coverage2.9
Dividend Payout—
Debtor Days110 d
Inventory Days59 d
Payable Days37 d
Cash Conversion Cycle132 d
Working Capital Days169 d
Shareholding Details
As of 2026-03-31
Promoter58.9%
FII0.9%
DII0%
Institutions0.9%
Public40.2%
Promoter Pledge0%
No. of Shareholders723
Shareholding Pattern
Quarterly — figures in %. Latest 6 quarters.
| Period | Jul 2024 | Jul 2024 | May 2025 | May 2025 | Sept 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Promoters | 71.7% | 71.7% | 58.9% | 58.9% | 58.9% | 58.9% |
| FIIs | 0% | 0% | 8.6% | 8.6% | 3% | 0.9% |
| DIIs | 28.3% | 0% | 1.6% | 0.4% | 0.1% | 0% |
| Public | 0% | 28.3% | 30.9% | 32.1% | 38% | 40.2% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 73 | 73 | 2,290 | 2,290 | 903 | 723 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Ashok Kumar Bansal | Shareholding of Promoter and Promoter Group | 10.3% | 25,43,853 |
| Coeus Global Opportunities Fund | Public Shareholding | 7.3% | 18,07,850 |
| Sudhir Kumar Bansal | Shareholding of Promoter and Promoter Group | 7.2% | 17,75,930 |
| Mithlesh Rani Bansal | Shareholding of Promoter and Promoter Group | 7.1% | 17,53,320 |
| Anuj Bansal | Shareholding of Promoter and Promoter Group | 4.1% | 10,04,720 |
| Sandhya Bansal | Shareholding of Promoter and Promoter Group | 3.8% | 9,47,150 |
| Rachit Bansal | Shareholding of Promoter and Promoter Group | 3.7% | 9,11,050 |
| Alliance Farms And Agriculture Limited | Shareholding of Promoter and Promoter Group | 3.5% | 8,61,650 |
| Abhinav Bansal | Shareholding of Promoter and Promoter Group | 3.3% | 8,02,940 |
| Neera Bansal | Shareholding of Promoter and Promoter Group | 3.1% | 7,53,350 |
| Antara Rakesh | Shareholding of Promoter and Promoter Group | 2.4% | 5,83,490 |
| Yashvi Hitesh Patel | Public Shareholding | 1.6% | 3,81,600 |
| Yuvraj Chandresh Shah | Public Shareholding | 1.3% | 3,25,200 |
| Naresh Chandra Bansal And Sons Huf | Shareholding of Promoter and Promoter Group | 1.2% | 3,05,387 |
| Ayush Bansal | Shareholding of Promoter and Promoter Group | 1.2% | 2,98,490 |
| Suruchi Mittal | Shareholding of Promoter and Promoter Group | 1.2% | 2,94,500 |
| Ashok Kumar Bansal And Sons Huf | Shareholding of Promoter and Promoter Group | 1.2% | 2,94,500 |
| Akash Bansal & Sons (huf) | Public Shareholding | 1.2% | 2,85,000 |
| Ayush Bansal & Sons Huf | Shareholding of Promoter and Promoter Group | 1% | 2,43,770 |
| Riha Bansal | Shareholding of Promoter and Promoter Group | 0.7% | 1,66,250 |
| Sudhir Kumar Bansal And Sons Huf | Shareholding of Promoter and Promoter Group | 0.7% | 1,65,490 |
| Abhinav Bansal And Sons Huf | Shareholding of Promoter and Promoter Group | 0.5% | 1,25,210 |
| Ravinder Manchanda | Shareholding of Promoter and Promoter Group | 0.5% | 1,23,500 |
| Kanwal Manchanda | Shareholding of Promoter and Promoter Group | 0.4% | 95,000 |
| Sangita Gupta | Shareholding of Promoter and Promoter Group | 0.4% | 88,350 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Ashok Kumar Bansal | 0 | 0% | 2026-03-31 |
| Sudhir Kumar Bansal | 0 | 0% | 2026-03-31 |
| Mithlesh Rani Bansal | 0 | 0% | 2026-03-31 |
| Anuj Bansal | 0 | 0% | 2026-03-31 |
| Sandhya Bansal | 0 | 0% | 2026-03-31 |
| Rachit Bansal | 0 | 0% | 2026-03-31 |
| Abhinav Bansal | 0 | 0% | 2026-03-31 |
| Neera Bansal | 0 | 0% | 2026-03-31 |
| Antara Rakesh | 0 | 0% | 2026-03-31 |
| Naresh Chandra Bansal And Sons Huf | 0 | 0% | 2026-03-31 |
| Ayush Bansal | 0 | 0% | 2026-03-31 |
| Suruchi Mittal | 0 | 0% | 2026-03-31 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Sudhir Kumar Bansal | Chairman & Exec. Director | 2025 |
| Ashok Kumar Bansal | ED / MD / Promoter | 2025 |
| Ayush Bansal | WTD & Executive Director | 2025 |
| Sandhya Bansal | Executive Director | 2025 |
| Sudhir Kumar Jain | Independent Non Exe. Director | 2025 |
| Akash Gupta | Independent Non Exe. Director | 2025 |
| Shitij Shanna | Independent Non Exe. Director | 2025 |
| Divam Mittal | Company Sec. & Compli. Officer | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Kraft Paper Manufacturing | ₹0 Cr | — |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹10 | 25 | 18 | 18 |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 0 | 0 | 0 | 22 | 51 | 85 |
| 2025 | 0 | 0 | 0 | 11 | 24 | 40 |
| 2025 | 0 | 0 | 0 | 1 | 3 | 4 |
Company Information
Incorporated1989
ChairmanSudhir Kumar Bansal
AuditorMittal Goel & Associates
Investor Email[email protected]
📍 A-10 Flr 1st Land Mark, North West, New Delhi, New Delhi, 110034
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search