₹281.3
▼ -5.71 -1.99%
17 Jul 2026
NSE Listed
ESM 2Namo eWaste Management Limited (NAMOEWASTE)
Volume: 15,200Avg Vol 1W: 23,680Avg Vol 1M: 44,04052W Range:₹134₹319.4
Key Ratios
Checked 1h agoMarket Cap₹643 Cr
Current Price₹281.3
Previous Close₹287.01
High / Low (52w)₹319.4 / ₹134
Volume15,200
Avg Vol (1W)23,680
Avg Vol (1M)44,040
Stock P/E123.38
Book Value₹45.1
Dividend Yield0%
ROE13.91%
ROA6.5%
Revenue (TTM)₹151 Cr
Revenue Growth48.5%
Profit Margin0%
Total Debt₹2 Cr
Shares Outstanding2 Cr
Face Value—
EPS (TTM)₹6.28
P/B6.24
Debt / Equity0.14
50 DMA₹259.41
200 DMA₹202.41
Day change-1.99%
SurveillanceESM 2 (as of 2026-07-13)
Price Chart
₹281.3▲ 59.33% · 1Y
2025-07-172026-07-16
20-day avg volume: 44K shares
Pros
- Company is almost debt-free.
Cons
- Revenue fell 32% YoY.
- Stock trades at a high P/E of 123.
Profit & Loss (Annual)
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Revenue | ₹31 Cr | ₹45 Cr | ₹59 Cr | ₹101 Cr | ₹151 Cr |
| EBITDA | ₹3 Cr | ₹3 Cr | ₹4 Cr | ₹10 Cr | ₹13 Cr |
| Net Profit | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹7 Cr | ₹8 Cr |
| EPS | 1.34 | 1.24 | 1.62 | 4.03 | 3.7 |
Balance Sheet
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Total Assets | ₹27 Cr | ₹42 Cr | ₹39 Cr | ₹63 Cr | ₹101 Cr |
| Total Liabilities | ₹15 Cr | ₹16 Cr | ₹11 Cr | ₹27 Cr | ₹12 Cr |
| Equity | ₹11 Cr | ₹26 Cr | ₹28 Cr | ₹35 Cr | ₹89 Cr |
| Total Debt | ₹1 Cr | ₹6 Cr | ₹3 Cr | — | — |
Cash Flow
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Operating | ₹-2 Cr | ₹4 Cr | ₹5 Cr | ₹4 Cr | ₹-18 Cr |
| Investing | ₹-3 Cr | ₹-8 Cr | ₹-2 Cr | ₹-3 Cr | ₹-14 Cr |
| Financing | ₹6 Cr | ₹5 Cr | ₹-3 Cr | ₹1 Cr | ₹43 Cr |
| Free Cash Flow | ₹-2 Cr | ₹4 Cr | ₹5 Cr | ₹4 Cr | ₹-18 Cr |
Shareholding
Promoter 69.05% Institutions 1.59% Public 29.36%
Efficiency & Working Capital
ROCE19.8%
Interest Coverage8.3
Dividend Payout—
Debtor Days31 d
Inventory Days81 d
Payable Days9 d
Cash Conversion Cycle103 d
Working Capital Days112 d
Shareholding Details
As of 2026-03-31
Promoter69%
FII0.1%
DII1.4%
Institutions1.6%
Public29.4%
Promoter Pledge0%
No. of Shareholders2,123
Shareholding Pattern
Quarterly — figures in %. Latest 6 quarters.
| Period | Apr 2024 | Apr 2024 | Sept 2024 | Mar 2025 | Sept 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Promoters | 93.7% | 93.7% | 69% | 69.1% | 69% | 69% |
| FIIs | 0% | 0% | 3.5% | 1.1% | 0.4% | 0.1% |
| DIIs | 6.3% | 0% | 1.1% | 0% | 0% | 1.4% |
| Public | 0% | 6.3% | 26.4% | 29.8% | 30.6% | 29.4% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 7 | 7 | 1,267 | 1,664 | 2,103 | 2,123 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Rachna Jain | Shareholding of Promoter and Promoter Group | 38.9% | 88,93,697 |
| Naresh Kumar Jain | Shareholding of Promoter and Promoter Group | 25.3% | 57,82,518 |
| Akshay Jain | Shareholding of Promoter and Promoter Group | 4.8% | 11,00,000 |
| Sanjeev Kumar Srivastava | Public Shareholding | 1.6% | 3,56,200 |
| Bhushan Sharad Kapase | Public Shareholding | 1.6% | 3,55,160 |
| Parikshit Satish Deshmukh | Public Shareholding | 1.6% | 3,55,160 |
| Value Prolific Consulting Services Pvt Ltd | Public Shareholding | 1.1% | 2,44,000 |
| Neeraj Kumar Jain | Shareholding of Promoter and Promoter Group | 0.1% | 12,800 |
| Vipin Kumar Jain | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Vandana Jain | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Naresh Kumar Jain Huf | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Anand Prakash Jain | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Namo Alloys Private Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Namo Developers Private Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Vardhman Sales Agency | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Partnership Firms | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Vardhman Auto Recycling Llp | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Jyotsna Chotrani | Shareholding of Promoter and Promoter Group | 0% | 780 |
| Nikeeta N Jaiin | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Raj Kumar Chotrani | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Sneha Chotrani | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Saurabh Chotrani | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Karishma Chotrani | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Pankaj Jain | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Kamlesh Jain | Shareholding of Promoter and Promoter Group | 0% | 0 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Rachna Jain | 0 | 0% | 2026-03-31 |
| Naresh Kumar Jain | 0 | 0% | 2026-03-31 |
| Akshay Jain | 0 | 0% | 2026-03-31 |
| Jyotsna Chotrani | 0 | 0% | 2026-03-31 |
| Nikeeta N Jaiin | 0 | 0% | 2026-03-31 |
| Raj Kumar Chotrani | 0 | 0% | 2026-03-31 |
| Sneha Chotrani | 0 | 0% | 2026-03-31 |
| Saurabh Chotrani | 0 | 0% | 2026-03-31 |
| Karishma Chotrani | 0 | 0% | 2026-03-31 |
| Pankaj Jain | 0 | 0% | 2026-03-31 |
| Kamlesh Jain | 0 | 0% | 2026-03-31 |
| Naveen Jain | 0 | 0% | 2026-03-31 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Akshay Jain | Chairman / Executive Director / M D / Promoter | 2025 |
| Parikshit Satish Deshmukh | Whole-time Director | 2025 |
| Ujjwal Kumar | Non Executive Director | 2025 |
| Rojina Thapa | Independent Director | 2025 |
| KUMUD AGGARWAL | Company Sec. & Compli. Officer | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| EWaste collection, disposal and rec | ₹0 Cr | — |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹10 | 25 | 23 | 23 |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 15 | 0 | 0 | 1 | 1 | 18 |
| 2025 | 2 | 0 | 0 | 0 | 0 | 2 |
| 2025 | 0 | 0 | 0 | 0 | 0 | 1 |
Company Information
Incorporated2014
ChairmanAkshay Jain
AuditorArun K Agarwal & Associates
Investor Email[email protected]
📍 B-91 Private No A-6 Basement, Main Road Kalkaji South Delhi, New Delhi, New Delhi, 110019
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search