₹143.65
▲ +1.53 +1.08%
17 Jul 2026
NSE Listed
Samvardhana Motherson Int (MOTHERSON)
20-day avg volume: 3.0Cr shares
- Pays a dividend yield of 42.0%.
- Company is almost debt-free.
- Net profit is growing year over year.
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹28,868 Cr | ₹27,812 Cr | ₹27,666 Cr | ₹29,317 Cr | ₹30,212 Cr | ₹30,173 Cr | ₹31,409 Cr | ₹34,309 Cr |
| EBITDA | ₹1,782 Cr | ₹1,604 Cr | ₹1,685 Cr | ₹1,546 Cr | ₹1,309 Cr | ₹1,514 Cr | ₹1,774 Cr | ₹2,483 Cr |
| Net Profit | ₹994 Cr | ₹880 Cr | ₹879 Cr | ₹1,051 Cr | ₹512 Cr | ₹827 Cr | ₹1,024 Cr | ₹1,497 Cr |
| EPS | — | — | — | — | — | — | — | — |
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹63,743 Cr | ₹60,954 Cr | ₹57,599 Cr | ₹64,032 Cr | ₹78,958 Cr | ₹98,879 Cr | ₹1,14,220 Cr | ₹1,26,414 Cr |
| EBITDA | ₹3,510 Cr | ₹2,158 Cr | ₹1,662 Cr | ₹1,999 Cr | ₹3,329 Cr | ₹5,664 Cr | ₹6,616 Cr | ₹7,080 Cr |
| Net Profit | ₹1,613 Cr | ₹1,170 Cr | ₹1,039 Cr | ₹874 Cr | ₹1,496 Cr | ₹2,716 Cr | ₹3,803 Cr | ₹3,860 Cr |
| EPS | 5.11 | 3.71 | 3.29 | 2.5 | 2.21 | 4.01 | 3.67 | 3.66 |
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹43,330 Cr | ₹45,496 Cr | ₹48,085 Cr | ₹56,270 Cr | ₹61,852 Cr | ₹85,022 Cr | ₹92,847 Cr | ₹1,10,495 Cr |
| Total Liabilities | ₹28,888 Cr | ₹30,670 Cr | ₹31,501 Cr | ₹33,906 Cr | ₹37,475 Cr | ₹56,806 Cr | ₹55,719 Cr | ₹66,836 Cr |
| Equity | ₹14,442 Cr | ₹14,826 Cr | ₹16,584 Cr | ₹22,365 Cr | ₹24,377 Cr | ₹28,216 Cr | ₹37,129 Cr | ₹43,659 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Operating | ₹5,362 Cr | ₹7,430 Cr | ₹5,611 Cr | ₹3,295 Cr | ₹5,497 Cr | ₹9,004 Cr | ₹8,106 Cr | ₹12,975 Cr |
| Investing | ₹-3,310 Cr | ₹-2,240 Cr | ₹-1,893 Cr | ₹-2,312 Cr | ₹-2,245 Cr | ₹-6,662 Cr | ₹-4,862 Cr | ₹-6,124 Cr |
| Financing | ₹-225 Cr | ₹-2,803 Cr | ₹-2,097 Cr | ₹-1,217 Cr | ₹-2,734 Cr | ₹1,281 Cr | ₹-2,551 Cr | ₹-3,275 Cr |
| Free Cash Flow | ₹5,362 Cr | ₹7,430 Cr | ₹5,611 Cr | ₹3,295 Cr | ₹5,497 Cr | ₹9,004 Cr | ₹8,106 Cr | ₹12,975 Cr |
Auto Ancillaries · Auto Ancillaries
Samvardhana Motherson International Limited, together with its subsidiaries, manufactures and sells components to automotive original equipment manufacturers in India, Germany, the United States, and internationally. It operates through Wiring Harness, Modules and Polymer Products, Vision Systems, Integrated Assemblies, and Emerging Businesses segments. The company offers wiring harness components, power modules, electrical cabinets and power packs, and electrical distribution systems; and exterior and interior rearview mirrors components, and camera monitoring systems. It also provides plastic parts and system modules for vehicle interiors and exteriors, under-bonnet products, upholstery, sunroofs, and fuel tanks; cockpit systems, centre consoles, door panels, headliners, and front-end and value-added module assemblies; and full module service and system integration, and logistic services. In addition, the company engages in emerging businesses, including elastomers and extruded rubber components, lighting and electronics, precision metals and modules, technology and industrial, aerospace, and health and medical solutions; provision of HVAC and compressors, body control modules, struts, shock absorbers, and machine tool accessories; and other support services, such as engineering consulting, project management, and turnkey solutions, as well as operation of an industrial park; and design and manufacture of OEM-certified automotive parts, accessories, and dealer-fit products. Further, it offers enterprise resource planning system; waste recycling; and product engineering, in-house application tooling, and testing and validation services, as well as export its products. The company was formerly known as Motherson Sumi Systems Limited and changed its name to Samvardhana Motherson International Limited in May 2022. Samvardhana Motherson International Limited was founded in 1975 and is headquartered in Noida, India.
www.motherson.com ↗As of 2026-03-31
Quarterly — figures in %. Latest 12 quarters.
| Period | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Jul 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 64.8% | 64.8% | 60.4% | 60.4% | 58.1% | 58.1% | 58.1% | 48.6% | 48.6% | 48.6% | 48.6% | 48.6% |
| FIIs | 11.4% | 10.8% | 12.4% | 12.9% | 13.5% | 14.3% | 12.4% | 12.6% | 12.7% | 12% | 11.8% | 12.4% |
| DIIs | 14.6% | 15.3% | 18.3% | 18.2% | 19.9% | 19.3% | 21% | 20.7% | 20.7% | 21% | 21.6% | 21.1% |
| Public | 9.2% | 9.1% | 8.9% | 8.6% | 8.5% | 8.3% | 8.4% | 18% | 18.1% | 18.4% | 18% | 17.8% |
| Promoter Pledge | 2.3% | 1.9% | 2% | 2% | 2.4% | 2.4% | 2.4% | 2.9% | 2.9% | 2.9% | 2.9% | 2.9% |
| No. of Shareholders | 9,93,291 | 10,34,246 | 10,39,407 | 10,83,236 | 12,15,895 | 12,64,328 | 13,06,219 | 13,03,287 | 13,11,534 | 13,40,450 | 12,55,307 | 12,20,691 |
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202603 | — | — | — | — |
| Name | Category | Stake | Shares |
|---|---|---|---|
| Sehgal Family Trust (shri Sehgals Trustee Company Private Limited, Trustee) | Shareholding of Promoter and Promoter Group | 13.2% | 139.53 Cr |
| Mr. Vivek Chaand Sehgal | Shareholding of Promoter and Promoter Group | 12.5% | 131.82 Cr |
| Renu Sehgal Trust (1. Shri Sehgals Family Trustee Company Private Limited, Trustee; 2. Ms. Geeta Son | Shareholding of Promoter and Promoter Group | 12% | 126.19 Cr |
| Sumitomo Wiring Systems Limited | Public Shareholding | 9.4% | 98.84 Cr |
| Radha Rani Holdings Pte Ltd | Shareholding of Promoter and Promoter Group | 7.3% | 77.40 Cr |
| Nippon Life India Trustee Ltd- A/c Nippon India Gr | Public Shareholding | 3.4% | 35.56 Cr |
| Sbi Children's Fund - Investment Plan | Public Shareholding | 2.7% | 27.99 Cr |
| Icici Prudential Conglomerate Fund | Public Shareholding | 2.4% | 25.28 Cr |
| Quant Mutual Fund - Quant Large Cap Fund | Public Shareholding | 2.3% | 24.63 Cr |
| Dsp India T.i.g.e.r. Fund | Public Shareholding | 1.8% | 18.64 Cr |
| Lici Index Plus Flexi Growth Fund | Public Shareholding | 1.7% | 17.38 Cr |
| Motherson Engineering Research And Integrated Tech | Shareholding of Promoter and Promoter Group | 1.6% | 16.91 Cr |
| Advance Technologies And Automotive Resources Pte | Shareholding of Promoter and Promoter Group | 0.9% | 9.80 Cr |
| Ms. Vidhi Sehgal | Shareholding of Promoter and Promoter Group | 0.5% | 5.55 Cr |
| Mrs. Geeta Soni | Shareholding of Promoter and Promoter Group | 0.3% | 3.38 Cr |
| Mrs. Nilu Mehra | Shareholding of Promoter and Promoter Group | 0.2% | 2.26 Cr |
| Mr. Laksh Vaaman Sehgal | Shareholding of Promoter and Promoter Group | 0% | 5,79,453 |
| Ms. Samriddhi Sehgal | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Mr. Arvind Soni | Shareholding of Promoter and Promoter Group | 0% | 3,20,610 |
| Master Siddh Vaasav Sehgal | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Master Ganan Yuvaan Sehgal | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Master Kushaan Samarth Sehgal | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Son Grows System Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Son Grown Material Foods Trading L.l.c. | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Atar Mauritius Private Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Mr. Arvind Soni | 0 | 0% | 2026-03-31 |
| Mrs. Geeta Soni | 0 | 0% | 2026-03-31 |
| Mrs. Nilu Mehra | 0 | 0% | 2026-03-31 |
| Ms. Samriddhi Sehgal | 0 | 0% | 2026-03-31 |
| Motherson Engineering Research And Integrated Tech | 0 | 0% | 2026-03-31 |
| Sehgal Family Trust (shri Sehgals Trustee Company Private Limited, Trustee) | 0 | 0% | 2026-03-31 |
| Renu Sehgal Trust (1. Shri Sehgals Family Trustee Company Private Limited, Trustee; 2. Ms. Geeta Son | 0 | 0% | 2026-03-31 |
| Motherson Auto Limited | 0 | 0% | 2026-03-31 |
| Spirited Auto Cars (i) Limited | 0 | 0% | 2026-03-31 |
| Spirited Motor Vehicles Limited | 0 | 0% | 2026-03-31 |
| Southcity Motors Private Limited | 0 | 0% | 2026-03-31 |
| Fdo Holdings Private Limited | 0 | 0% | 2026-03-31 |
| Name | Designation | Year |
|---|---|---|
| V C Sehgal | Chairman(Non Exe)&Dir(Non-Ind) | 2026 |
| Robert Joseph | Independent Non Exe. Director | 2026 |
| Rekha Sethi | Independent Non Exe. Director | 2026 |
| Veli Matti Ruotsala | Independent Non Exe. Director | 2026 |
| DINESH KUMAR KHARA | Independent Non Exe. Director | 2026 |
| Laksh Vaaman Sehgal | Non-Exec & Non-Independent Dir | 2026 |
| Pankaj K Mital | Whole-time Director | 2026 |
| Alok Goel | Company Sec. & Compli. Officer | 2026 |
| Segment | Revenue | Share |
|---|---|---|
| Automotive | ₹5,018 Cr | 94% |
| Non Automotive | ₹320 Cr | 6% |
| Region | Revenue | Share |
|---|---|---|
| India | ₹9,725 Cr | 80.4% |
| Outside India | ₹2,376 Cr | 19.6% |
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2026 | ₹1 | 1,230 | 1,055 | 1,055 |
| Type | Date | Value | Remark |
|---|---|---|---|
| forthcoming | 2026-07-14 | Dividend (0.25/- per share) | Final |
| dividend | 2026-07-14 | ₹0.25 (25%) | Final |
| dividend | 2026-03-27 | ₹0.35 (35%) | Interim |
| bonus | 2025-07-18 | 1:2 | 1:2 Bonus Issue of Equity Shares |
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 23,707 | 0 | 4,291 | 26 | 1,104 | 29,246 |
| 2025 | 21,380 | 0 | 21 | 0 | 243 | 21,658 |
| 2025 | 32 | 0 | 6 | 0 | 1 | 42 |
23 recent disclosure(s)
3 disclosure(s)
📍 Unit 705C Wing ONE BKC G Block, BandraKurla Complex Bandra (E), Mumbai, Maharashtra, 400051
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search