Debut Plus

913.1

-4.68 -0.51%

17 Jul 2026

NSE Listed · Capital Goods-Non Electrical Equipment

KSB Limited (KSB)

Volume: 3,384Avg Vol 1W: 51,077Avg Vol 1M: 55,82952W Range:666.651,028.3
Market Cap₹15,892 Cr
Current Price₹913.1
Previous Close₹917.78
High / Low (52w)₹1,028.3 / ₹666.65
Volume3,384
Avg Vol (1W)51,077
Avg Vol (1M)55,829
Stock P/E400.48
Book Value₹96.46
Dividend Yield48%
ROE16.11%
ROA9.26%
Revenue (TTM)
Revenue Growth6.42%
Profit Margin9.58%
Total Debt₹0 Cr
Shares Outstanding17 Cr
Face Value₹2
EPS (TTM)₹15.82
P/B9.47
Debt / Equity0
50 DMA₹915.59
200 DMA₹853.55
Day change-0.51%
Price Chart
913.1 23.73% · 1Y
10006801.7Cr
2025-11-24
2026-07-16

20-day avg volume: 56K shares

Pros
  • Healthy return on equity of 16.1%.
  • Pays a dividend yield of 48.0%.
  • Company is almost debt-free.
Cons
  • Stock trades at a high P/E of 400.
Quarterly Results
MetricJun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Revenue₹646 Cr₹617 Cr₹726 Cr₹595 Cr₹667 Cr₹650 Cr₹784 Cr₹601 Cr
EBITDA₹87 Cr₹81 Cr₹94 Cr₹66 Cr₹89 Cr₹89 Cr₹130 Cr₹51 Cr
Net Profit₹68 Cr₹62 Cr₹73 Cr₹52 Cr₹70 Cr₹68 Cr₹81 Cr₹40 Cr
EPS
Profit & Loss (Annual)
MetricDec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024Dec 2025
Revenue₹1,113 Cr₹1,316 Cr₹1,237 Cr₹1,531 Cr₹1,864 Cr₹2,280 Cr₹2,570 Cr₹2,755 Cr
EBITDA₹109 Cr₹128 Cr₹155 Cr₹200 Cr₹244 Cr₹276 Cr₹320 Cr₹374 Cr
Net Profit₹72 Cr₹101 Cr₹94 Cr₹149 Cr₹183 Cr₹209 Cr₹247 Cr₹270 Cr
EPS20.5728.9426.9442.9252.511.9914.2215.54
Balance Sheet
MetricDec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024Dec 2025
Total Assets₹1,250 Cr₹1,436 Cr₹1,540 Cr₹1,609 Cr₹1,825 Cr₹2,066 Cr₹2,348 Cr₹2,793 Cr
Total Liabilities₹492 Cr₹607 Cr₹650 Cr₹599 Cr₹682 Cr₹764 Cr₹863 Cr₹1,114 Cr
Equity₹758 Cr₹829 Cr₹891 Cr₹1,011 Cr₹1,143 Cr₹1,302 Cr₹1,485 Cr₹1,679 Cr
Total Debt
Cash Flow
MetricDec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024Dec 2025
Operating₹118 Cr₹237 Cr₹213 Cr₹139 Cr₹99 Cr₹211 Cr₹254 Cr₹199 Cr
Investing₹-86 Cr₹-152 Cr₹-101 Cr₹3 Cr₹-13 Cr₹5 Cr₹-146 Cr₹50 Cr
Financing₹2 Cr₹-4 Cr₹-32 Cr₹-95 Cr₹-51 Cr₹-59 Cr₹-65 Cr₹-72 Cr
Free Cash Flow₹118 Cr₹237 Cr₹213 Cr₹139 Cr₹99 Cr₹211 Cr₹254 Cr₹199 Cr
Shareholding
Promoter 69.8% Institutions 16.3% Public 13.9%
Efficiency & Working Capital
ROCE21.9%
Interest Coverage120
Dividend Payout
Debtor Days118 d
Inventory Days106 d
Payable Days60 d
Cash Conversion Cycle164 d
Working Capital Days224 d
Shareholding Details

As of 2026-03-31

Promoter69.8%
FII4.7%
DII11.6%
Institutions16.3%
Public13.9%
Promoter Pledge0%
No. of Shareholders51,144
Shareholding Pattern

Quarterly — figures in %. Latest 12 quarters.

PeriodJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Promoters66.7%66.7%66.7%66.7%69.8%69.8%69.8%69.8%69.8%69.8%69.8%69.8%
FIIs3.4%3.5%4.5%5.2%5.4%5.4%5.3%4.9%4.7%4.6%4.5%4.7%
DIIs10.3%10.9%10.1%10%10.1%10.2%10.6%11.1%11.4%11.6%11.9%11.6%
Public19.6%18.9%18.7%18.1%14.8%14.6%14.3%14.3%14.1%14%13.7%13.9%
Promoter Pledge0%0%0%0%0%0%0%0%0%0%0%0%
No. of Shareholders35,74439,87345,74747,45555,28870,32654,96256,17254,84053,91650,20351,144
Returns History (ROE / ROCE / ROA)
PeriodROEROCEROAP/E
202512
Major Shareholders (>1%)
NameCategoryStakeShares
Canadian Kay Pump LimitedShareholding of Promoter and Promoter Group40.5%7.06 Cr
Industrial And Prudential Investment Company Ltd.Shareholding of Promoter and Promoter Group21.6%3.75 Cr
Paharpur Cooling Towers LimitedShareholding of Promoter and Promoter Group4.2%72,50,000
Tkil Industries Private LimitedShareholding of Promoter and Promoter Group3.1%54,00,000
Icici Prudential Infrastructure FundPublic Shareholding2.9%50,37,384
Tata Mutual Fund - Tata Small Cap FundPublic Shareholding1.6%27,49,729
Nippon Life India Trustee Ltd-a/c Nippon India Elss Tax Saver FundPublic Shareholding1.5%26,49,618
Bajaj Life Insurance LimitedPublic Shareholding1.5%25,80,545
Vikram Swarup-trustee Of Swarup Family TrustShareholding of Promoter and Promoter Group0.2%3,02,000
Vikram SwarupShareholding of Promoter and Promoter Group0.1%2,00,000
Gaurav SwarupShareholding of Promoter and Promoter Group0.1%1,70,000
Bindu SwarupShareholding of Promoter and Promoter Group0.1%80,000
Parul SwarupShareholding of Promoter and Promoter Group0%15,290
Promoter Pledges
HolderPledged Shares% of HoldingAs of
Vikram Swarup-trustee Of Swarup Family Trust00%2026-03-31
Vikram Swarup00%2026-03-31
Gaurav Swarup00%2026-03-31
Bindu Swarup00%2026-03-31
Parul Swarup00%2026-03-31
Industrial And Prudential Investment Company Ltd.00%2026-03-31
Paharpur Cooling Towers Limited00%2026-03-31
Tkil Industries Private Limited00%2026-03-31
Canadian Kay Pump Limited00%2026-03-31
Nippon Life India Trustee Ltd-a/c Nippon India Elss Tax Saver Fund00%2026-03-31
Tata Mutual Fund - Tata Small Cap Fund00%2026-03-31
Icici Prudential Infrastructure Fund00%2026-03-31
Board of Directors
NameDesignationYear
Gaurav SwarupChairman & Non Executive Dir.2024
Matthias SchmitzNon-Exec & Non-Independent Dir2024
Sharmila BaruaIndependent Non Exe. Director2024
Stephan BrossNon-Exec & Non-Independent Dir2024
Rajeev JainExecutive Director & MD2024
Ulhas N YargopIndependent Non Exe. Director2024
Vishal KampaniIndependent Non Exe. Director2024
Udaymitra Chandrakant MuktibodhIndependent Non Exe. Director2024
Ms. Shraddha KavathekarCompany Sec. & Compli. Officer2024
Segments — Product
SegmentRevenueShare
Pumps₹2,201 Cr82.1%
Valves₹478 Cr17.9%
Capital Structure (₹ Cr)
YearFace ValueAuthorisedIssuedPaid-up
2025₹2403535
Corporate Actions
TypeDateValueRemark
dividend2026-05-08₹4.4 (220%)Final
Related-Party Transactions (₹ Cr)
YearSubsidiariesAssociatesJVKMPOthersTotal
2024214180746455
202425110729209
202418870017246
Insider / Designated-Person Trades

1 recent disclosure(s)

Industrial and Prudential Investment Company LimitedAcquisition · 2,60,000
Substantial Acquisitions (SAST)

1 disclosure(s)

Off Market08/05/2024 ·
Company Information
Incorporated1960
ChairmanGaurav Swarup
AuditorPrice Waterhouse Chartered Accountants LLP
Investor Email[email protected]
🌐 www.ksbindia.co.in

📍 Office No 601 Runwal R-Square, LBS Marg Mulund (West), Mumbai, Maharashtra, 400080

Technical AnalysisPremium

Technical analysis (Premium)

Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.

More stocks

Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search