Debut Plus

99.24

+4.72 +4.99%

17 Jul 2026

NSE Listed · Leather

ESM 1

Khadim India Limited (KHADIM)

Volume: 31,152Avg Vol 1W: 28,154Avg Vol 1M: 19,82952W Range:77.47311.1
Market Cap₹182 Cr
Current Price₹99.24
Previous Close₹94.52
High / Low (52w)₹311.1 / ₹77.47
Volume31,152
Avg Vol (1W)28,154
Avg Vol (1M)19,829
Stock P/E44.11
Book Value₹90.81
Dividend Yield0%
ROE247.58%
ROA56.54%
Revenue (TTM)
Revenue Growth-32.02%
Profit Margin84.17%
Total Debt₹11 Cr
Shares Outstanding2 Cr
Face Value₹10
EPS (TTM)₹2.25
P/B1.09
Debt / Equity1.25
50 DMA₹105.65
200 DMA₹104.16
Day change+4.99%
SurveillanceESM 1 (as of 2026-07-17)
Price Chart
99.24 51.75% · 1Y
2547911.6L
2025-11-25
2026-07-17

20-day avg volume: 21K shares

Pros
  • Healthy return on equity of 247.6%.
  • Company is almost debt-free.
Cons
  • Revenue fell 31% YoY.
Quarterly Results
MetricJun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Revenue₹104 Cr₹161 Cr₹110 Cr₹94 Cr₹96 Cr₹102 Cr₹86 Cr₹84 Cr
EBITDA₹12 Cr₹11 Cr₹13 Cr₹12 Cr₹8 Cr₹9 Cr₹8 Cr₹8 Cr
Net Profit₹1 Cr₹2 Cr₹1 Cr₹1 Cr₹1 Cr₹2 Cr₹0 Cr₹1 Cr
EPS
Profit & Loss (Annual)
MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Revenue₹806 Cr₹779 Cr₹644 Cr₹607 Cr₹678 Cr₹624 Cr₹428 Cr
EBITDA₹45 Cr₹-5 Cr₹-18 Cr₹30 Cr₹52 Cr₹40 Cr₹47 Cr
Net Profit₹21 Cr₹-31 Cr₹-33 Cr₹6 Cr₹17 Cr₹6 Cr₹5 Cr
EPS11.77-17.4-18.333.589.733.492.76
Balance Sheet
MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Total Assets₹550 Cr₹698 Cr₹630 Cr₹651 Cr₹735 Cr₹732 Cr₹761 Cr
Total Liabilities₹262 Cr₹465 Cr₹430 Cr₹444 Cr₹510 Cr₹492 Cr₹510 Cr
Equity₹288 Cr₹233 Cr₹201 Cr₹208 Cr₹225 Cr₹240 Cr₹251 Cr
Total Debt
Cash Flow
MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating₹6 Cr₹59 Cr₹47 Cr₹30 Cr₹38 Cr₹53 Cr₹67 Cr
Investing₹-15 Cr₹-15 Cr₹-2 Cr₹-14 Cr₹20 Cr₹-10 Cr₹-9 Cr
Financing₹-17 Cr₹-26 Cr₹-45 Cr₹-42 Cr₹-63 Cr₹-51 Cr₹-42 Cr
Free Cash Flow₹6 Cr₹59 Cr₹47 Cr₹30 Cr₹38 Cr₹53 Cr₹67 Cr
Shareholding
Promoter 59.87% Institutions 2.36% Public 37.76%
Efficiency & Working Capital
ROCE7.9%
Interest Coverage1.8
Dividend Payout
Debtor Days193 d
Inventory Days189 d
Payable Days172 d
Cash Conversion Cycle210 d
Working Capital Days382 d
Shareholding Details

As of 2026-03-31

Promoter59.9%
FII1.1%
DII1.3%
Institutions2.4%
Public37.8%
Promoter Pledge0%
No. of Shareholders34,640
Shareholding Pattern

Quarterly — figures in %. Latest 12 quarters.

PeriodJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Promoters60.3%60.3%60.3%60.6%60.1%59.8%59.8%59.8%59.9%59.9%59.9%59.9%
FIIs0%0%0%0.1%0%0%0%0%0%0%0.3%1.1%
DIIs5.9%5.7%3.6%6.7%6.8%6.6%6.3%5.8%5.2%3.2%2.5%1.3%
Public33.9%34.1%36.1%32.6%33.1%33.6%33.8%34.4%35%36.9%37.3%37.8%
Promoter Pledge0%0%0%0%0%0%0%0%0%0%0%0%
No. of Shareholders39,11238,77036,78934,85533,90533,46232,59532,04432,33433,75234,05534,640
Returns History (ROE / ROCE / ROA)
PeriodROEROCEROAP/E
202503
Major Shareholders (>1%)
NameCategoryStakeShares
Khadim Development Company Private LimitedShareholding of Promoter and Promoter Group50.5%92,73,229
Siddhartha RoyburmanShareholding of Promoter and Promoter Group8.9%16,33,533
Pankaj PrasoonPublic Shareholding1.6%2,88,000
Girish Gulati HufPublic Shareholding1.3%2,46,572
Mauryan India FundPublic Shareholding1.3%2,30,000
Tanusree RoyburmanShareholding of Promoter and Promoter Group0.5%87,660
Rittick Roy BurmanShareholding of Promoter and Promoter Group0%6,575
Ritoban Roy BurmanShareholding of Promoter and Promoter Group0%3,000
Rilina MitraShareholding of Promoter and Promoter Group0%0
Timir Baran DuttaShareholding of Promoter and Promoter Group0%0
Jayasri Maity BurmanShareholding of Promoter and Promoter Group0%0
Manjusree PandeyShareholding of Promoter and Promoter Group0%0
Siddhartha Roy Burman FamilyShareholding of Promoter and Promoter Group0%10
Sheila Departmental Stores Private LimitedShareholding of Promoter and Promoter Group0%0
K M Khadim & CompanyShareholding of Promoter and Promoter Group0%0
Bee Tee EnterpriseShareholding of Promoter and Promoter Group0%0
St Marys Clinic & Drug StoresShareholding of Promoter and Promoter Group0%0
Khadim EnterprisesShareholding of Promoter and Promoter Group0%0
S P Roy Burman FoundationShareholding of Promoter and Promoter Group0%0
Promoter Pledges
HolderPledged Shares% of HoldingAs of
Siddhartha Royburman00%2026-03-31
Tanusree Royburman00%2026-03-31
Rittick Roy Burman00%2026-03-31
Ritoban Roy Burman00%2026-03-31
Rilina Mitra00%2026-03-31
Timir Baran Dutta00%2026-03-31
Jayasri Maity Burman00%2026-03-31
Manjusree Pandey00%2026-03-31
Siddhartha Roy Burman Family00%2026-03-31
Khadim Development Company Private Limited00%2026-03-31
Sheila Departmental Stores Private Limited00%2026-03-31
K M Khadim & Company00%2026-03-31
Board of Directors
NameDesignationYear
Surabhi BanerjeeIndependent Non Exe. Director2025
Siddhartha Roy BurmanExecutive Chairman2025
Rittick Roy BurmanManaging Director2025
Alok Chauthmal ChuriwalaIndependent Non Exe. Director2025
Ritoban Roy BurmanNon-Exec & Non-Independent Dir2025
Upama MukherjeeIndependent Non Exe. Director2025
ABHIJIT DANCS / Compliance Officer / Legal Head2025
Sekhar BhattacharyyaAdditional Director2025
Segments — Product
SegmentRevenueShare
Footwear and accessories₹0 Cr
Segments — Geography
RegionRevenueShare
Within India₹418 Cr100%
Capital Structure (₹ Cr)
YearFace ValueAuthorisedIssuedPaid-up
2025₹10601818
Related-Party Transactions (₹ Cr)
YearSubsidiariesAssociatesJVKMPOthersTotal
2025000506
2025000506
2025000000
Insider / Designated-Person Trades

2 recent disclosure(s)

Siddhartha Roy BurmanAcquisition · 1,64,384
Khadim Development Company Private LimitedAcquisition · 89,70,279
Substantial Acquisitions (SAST)

1 disclosure(s)

Market10/08/2022 · 400
Company Information
Incorporated1981
ChairmanSiddhartha Roy Burman
AuditorRao & Kumar/Ray & Ray
Investor Email[email protected]
🌐 www.khadims.com

📍 Kankaria Estate 5th Floor, 6 Little Russell Street, Kolkata, West Bengal, 700071

Technical AnalysisPremium

Technical analysis (Premium)

Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.

More stocks

Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search