₹119.8
▼ -0.38 -0.32%
27 Oct 2026
NSE Listed · Leather
Khadim India Limited (KHADIM)
Volume: 8,868Avg Vol 1W: 49,949Avg Vol 1M: 31,40052W Range:₹77.47₹257
Key Ratios
Checked just nowMarket Cap₹220 Cr
Current Price₹119.8
Previous Close₹120.18
High / Low (52w)₹257 / ₹77.47
Volume8,868
Avg Vol (1W)49,949
Avg Vol (1M)31,400
Stock P/E49.1
Book Value₹90.81
Dividend Yield0%
ROE247.58%
ROA50.5%
Revenue (TTM)—
Revenue Growth-32.02%
Profit Margin79.03%
Total Debt₹11 Cr
Shares Outstanding2 Cr
Face Value₹10
EPS (TTM)₹2.44
P/B1.32
Debt / Equity1.3
50 DMA₹115.06
200 DMA₹115.07
Day change-0.32%
Price Chart
₹119.8▼ 52.65% · 1Y
2025-10-272026-10-27
20-day avg volume: 32K shares
Pros
- Healthy return on equity of 247.6%.
- Company is almost debt-free.
Cons
- Revenue fell 79% YoY.
Quarterly Results
| Metric | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹161 Cr | ₹110 Cr | ₹94 Cr | ₹96 Cr | ₹102 Cr | ₹86 Cr | ₹84 Cr | ₹78 Cr |
| EBITDA | ₹11 Cr | ₹13 Cr | ₹12 Cr | ₹8 Cr | ₹9 Cr | ₹8 Cr | ₹8 Cr | ₹7 Cr |
| Net Profit | ₹2 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹2 Cr | ₹0 Cr | ₹1 Cr | ₹1 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2025 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹428 Cr | ₹94 Cr | ₹96 Cr | ₹102 Cr | ₹86 Cr | ₹378 Cr | ₹84 Cr | ₹78 Cr |
| EBITDA | ₹47 Cr | ₹12 Cr | ₹8 Cr | ₹9 Cr | ₹8 Cr | ₹33 Cr | ₹8 Cr | ₹7 Cr |
| Net Profit | ₹5 Cr | ₹1 Cr | ₹1 Cr | ₹2 Cr | ₹0 Cr | ₹3 Cr | ₹1 Cr | ₹1 Cr |
| EPS | 2.76 | — | — | — | — | 1.69 | — | — |
Balance Sheet
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹550 Cr | ₹698 Cr | ₹630 Cr | ₹651 Cr | ₹735 Cr | ₹732 Cr | ₹761 Cr | ₹547 Cr |
| Total Liabilities | ₹262 Cr | ₹465 Cr | ₹430 Cr | ₹444 Cr | ₹510 Cr | ₹492 Cr | ₹510 Cr | ₹380 Cr |
| Equity | ₹288 Cr | ₹233 Cr | ₹201 Cr | ₹208 Cr | ₹225 Cr | ₹240 Cr | ₹251 Cr | ₹167 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Operating | ₹6 Cr | ₹59 Cr | ₹47 Cr | ₹30 Cr | ₹38 Cr | ₹53 Cr | ₹67 Cr | ₹28 Cr |
| Investing | ₹-15 Cr | ₹-15 Cr | ₹-2 Cr | ₹-14 Cr | ₹20 Cr | ₹-10 Cr | ₹-9 Cr | ₹-9 Cr |
| Financing | ₹-17 Cr | ₹-26 Cr | ₹-45 Cr | ₹-42 Cr | ₹-63 Cr | ₹-51 Cr | ₹-42 Cr | ₹-43 Cr |
| Free Cash Flow | ₹6 Cr | ₹59 Cr | ₹47 Cr | ₹30 Cr | ₹38 Cr | ₹53 Cr | ₹67 Cr | ₹28 Cr |
Shareholding
Promoter 59.89% Institutions 0.43% Public 39.67%
Efficiency & Working Capital
ROCE7.9%
Interest Coverage1.2
Dividend Payout—
Debtor Days185 d
Inventory Days128 d
Payable Days112 d
Cash Conversion Cycle201 d
Working Capital Days313 d
Shareholding Details
As of 2026-09-30
Promoter59.9%
FII0%
DII0.4%
Institutions0.4%
Public39.7%
Promoter Pledge0%
No. of Shareholders32,665
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 60.3% | 60.6% | 60.1% | 59.8% | 59.8% | 59.8% | 59.9% | 59.9% | 59.9% | 59.9% | 59.9% | 59.9% |
| FIIs | 0% | 0.1% | 0% | 0% | 0% | 0% | 0% | 0% | 0.3% | 1.1% | 0.1% | 0% |
| DIIs | 3.6% | 6.7% | 6.8% | 6.6% | 6.3% | 5.8% | 5.2% | 3.2% | 2.5% | 1.3% | 1.1% | 0.4% |
| Public | 36.1% | 32.6% | 33.1% | 33.6% | 33.8% | 34.4% | 35% | 36.9% | 37.3% | 37.8% | 38.8% | 39.7% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 36,789 | 34,855 | 33,905 | 33,462 | 32,595 | 32,044 | 32,334 | 33,752 | 34,055 | 34,640 | 34,131 | 32,665 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202603 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Khadim Development Company Private Limited | Shareholding of Promoter and Promoter Group | 50.5% | 92,73,229 |
| Siddhartha Royburman | Shareholding of Promoter and Promoter Group | 8.9% | 16,33,533 |
| Pankaj Prasoon | Public Shareholding | 5.4% | 9,90,000 |
| Prateek Dinesh Agrawal | Public Shareholding | 1.3% | 2,47,000 |
| Girish Gulati (huf) . | Public Shareholding | 1.3% | 2,46,572 |
| Tanusree Royburman | Shareholding of Promoter and Promoter Group | 0.5% | 87,660 |
| Rittick Roy Burman | Shareholding of Promoter and Promoter Group | 0.1% | 9,475 |
| Ritoban Roy Burman | Shareholding of Promoter and Promoter Group | 0% | 3,000 |
| Rilina Mitra | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Timir Baran Dutta | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Jayasri Maity Burman | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Manjusree Pandey | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Siddhartha Roy Burman Family | Shareholding of Promoter and Promoter Group | 0% | 10 |
| Sheila Departmental Stores Private Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| K M Khadim & Company | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Bee Tee Enterprise | Shareholding of Promoter and Promoter Group | 0% | 0 |
| St Marys Clinic & Drug Stores | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Khadim Enterprises | Shareholding of Promoter and Promoter Group | 0% | 0 |
| S P Roy Burman Foundation | Shareholding of Promoter and Promoter Group | 0% | 0 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Surabhi Banerjee | Independent Non Exe. Director | 2025 |
| Siddhartha Roy Burman | Executive Chairman | 2025 |
| Rittick Roy Burman | Managing Director | 2025 |
| Alok Chauthmal Churiwala | Independent Non Exe. Director | 2025 |
| Ritoban Roy Burman | Non-Exec & Non-Independent Dir | 2025 |
| Upama Mukherjee | Independent Non Exe. Director | 2025 |
| ABHIJIT DAN | CS / Compliance Officer / Legal Head | 2025 |
| Sekhar Bhattacharyya | Additional Director | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Footwear and accessories | ₹0 Cr | — |
Segments — Geography
| Region | Revenue | Share |
|---|---|---|
| Within India | ₹367 Cr | 99.9% |
| Outside India | ₹0 Cr | 0.1% |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2026 | ₹10 | 40 | 18 | 18 |
Corporate Actions
| Type | Date | Value | Remark |
|---|---|---|---|
| forthcoming | 2026-08-07 | Board Meetings | — |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2026 | 15 | 0 | 0 | 5 | -0 | 20 |
| 2026 | 0 | 0 | 0 | 0 | 0 | 0 |
| 2026 | 7 | 0 | 0 | 5 | -0 | 12 |
Insider / Designated-Person Trades
2 recent disclosure(s)
Siddhartha Roy BurmanAcquisition · 1,64,384
Khadim Development Company Private LimitedAcquisition · 89,70,279
Substantial Acquisitions (SAST)
1 disclosure(s)
Market10/08/2022 · 400
Company Information
Incorporated1981
ChairmanSiddhartha Roy Burman
AuditorRao & Kumar/Ray & Ray
Investor Email[email protected]
📍 Kankaria Estate 5th Floor, 6 Little Russell Street, Kolkata, West Bengal, 700071
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Ken Enterprises LimitedKennametal India LimitedKernex Microsystems (India) Ltd.Kesoram Industries Ltd.Keynote Financial Services Ltd.KFin Technologies LimitedKhaitan Chemicals & Fertilizers Ltd.Khaitan (India)Ltd.Khandwala Securities Ltd.Kheria Autocomp LimitedKHFM Hospitality & Facility Mgt. Services Ltd.Kalyani Investment Company Ltd.All “K” stocks →
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search