₹180.05
▲ +1.75 +0.98%
17 Jul 2026
BSE Listed
ESM 1Integra Engineering India (505358)
Volume: 29,956Avg Vol 1W: 18,225Avg Vol 1M: 15,78652W Range:₹118₹279.95
Key Ratios
Checked 10h agoMarket Cap₹620 Cr
Current Price₹180.05
Previous Close₹178.3
High / Low (52w)₹279.95 / ₹118
Volume29,956
Avg Vol (1W)18,225
Avg Vol (1M)15,786
Stock P/E40.18
Book Value₹32.27
Dividend Yield0%
ROE13.88%
ROA10.14%
Revenue (TTM)—
Revenue Growth—
Profit Margin9.14%
Total Debt—
Shares Outstanding3 Cr
Face Value—
EPS (TTM)₹4.48
P/B5.58
Debt / Equity0.29
50 DMA₹215.92
200 DMA₹193.97
Day change+0.98%
SurveillanceESM 1 (as of 2026-07-17)
Price Chart
₹180.05▼ 34.05% · 1Y
2025-07-172026-07-16
20-day avg volume: 16K shares
Pros
- Company is almost debt-free.
Quarterly Results
| Metric | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹41 Cr | ₹47 Cr | ₹42 Cr | ₹46 Cr | ₹41 Cr | ₹42 Cr | ₹40 Cr | ₹44 Cr |
| EBITDA | ₹8 Cr | ₹9 Cr | ₹7 Cr | ₹8 Cr | ₹6 Cr | ₹6 Cr | ₹5 Cr | ₹6 Cr |
| Net Profit | ₹5 Cr | ₹6 Cr | ₹4 Cr | ₹5 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹5 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹64 Cr | ₹65 Cr | ₹65 Cr | ₹105 Cr | ₹134 Cr | ₹148 Cr | ₹167 Cr | ₹170 Cr |
| EBITDA | ₹10 Cr | ₹9 Cr | ₹8 Cr | ₹14 Cr | ₹20 Cr | ₹22 Cr | ₹29 Cr | ₹25 Cr |
| Net Profit | ₹11 Cr | ₹6 Cr | ₹5 Cr | ₹9 Cr | ₹18 Cr | ₹15 Cr | ₹18 Cr | ₹15 Cr |
| EPS | 3.25 | 1.68 | 1.58 | 2.66 | 5.3 | 4.23 | 5.38 | 4.48 |
Balance Sheet
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹55 Cr | ₹63 Cr | ₹75 Cr | ₹107 Cr | ₹106 Cr | ₹126 Cr | ₹157 Cr | ₹152 Cr |
| Total Liabilities | ₹32 Cr | ₹34 Cr | ₹41 Cr | ₹64 Cr | ₹44 Cr | ₹49 Cr | ₹62 Cr | ₹41 Cr |
| Equity | ₹23 Cr | ₹29 Cr | ₹35 Cr | ₹44 Cr | ₹62 Cr | ₹77 Cr | ₹95 Cr | ₹111 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Operating | ₹8 Cr | ₹7 Cr | ₹13 Cr | ₹-5 Cr | ₹12 Cr | ₹21 Cr | ₹32 Cr | ₹19 Cr |
| Investing | ₹-1 Cr | ₹-8 Cr | ₹-8 Cr | ₹2 Cr | ₹-7 Cr | ₹-16 Cr | ₹-23 Cr | ₹-5 Cr |
| Financing | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹1 Cr | ₹0 Cr | ₹-1 Cr | ₹-7 Cr | ₹-9 Cr |
| Free Cash Flow | ₹8 Cr | ₹7 Cr | ₹13 Cr | ₹-5 Cr | ₹12 Cr | ₹21 Cr | ₹32 Cr | ₹19 Cr |
Shareholding
Promoter 54.39% Institutions 0.86% Public 44.75%
Efficiency & Working Capital
ROCE18.6%
Interest Coverage8.7
Dividend Payout—
Debtor Days86 d
Inventory Days90 d
Payable Days24 d
Cash Conversion Cycle152 d
Working Capital Days176 d
Shareholding Details
As of 2026-06-30
Promoter54.4%
FII0.3%
DII0.6%
Institutions0.9%
Public44.8%
Promoter Pledge0%
No. of Shareholders26,135
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 54.5% | 54.5% | 54.5% | 54.5% | 54.5% | 54.5% | 54.4% | 54.4% | 54.4% | 54.4% | 54.4% | 54.4% |
| FIIs | 0% | 0% | 0% | 0.4% | 0.4% | 0.3% | 0.4% | 0.4% | 0.3% | 0.4% | 0.4% | 0.3% |
| DIIs | 0.3% | 0.3% | 0.3% | 0.3% | 0.3% | 0.3% | 0.3% | 0.3% | 0.4% | 0.4% | 0.6% | 0.6% |
| Public | 45.2% | 45.2% | 45.2% | 44.8% | 44.8% | 44.9% | 44.9% | 44.9% | 44.9% | 44.8% | 44.6% | 44.8% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 22,668 | 25,367 | 25,867 | 28,655 | 28,779 | 28,622 | 28,342 | 27,952 | 27,847 | 27,467 | 26,938 | 26,135 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202603 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Integra Holding Ag | Shareholding of Promoter and Promoter Group | 54.4% | 1.87 Cr |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Integra Holding Ag | 0 | 0% | 2026-06-30 |
| Integra Holding Ag | 0 | 0% | 2026-03-31 |
| Integra Holding Ag | 0 | 0% | 2025-12-31 |
| Integra Holding Ag | 0 | 0% | 2025-09-30 |
| Bishwanath Prasad Agrawal | 0 | 0% | 2025-09-30 |
| Integra Holding Ag | 0 | 0% | 2025-06-30 |
| Bishwanath Prasad Agrawal | 0 | 0% | 2025-06-30 |
| Integra Engineering India Limited Unclaimed Suspense Account | 0 | 0% | 2025-06-30 |
| Integra Holding Ag | 0 | 0% | 2025-03-31 |
| Bishwanath Prasad Agrawal | 0 | 0% | 2025-03-31 |
| Integra Engineering India Limited Unclaimed Suspense Account | 0 | 0% | 2025-03-31 |
| Integra Holding Ag | 0 | 0% | 2024-12-31 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Corrine Raez | Chairman & Non Executive Dir. | 2026 |
| Adrian Oehler | Non Executive Director | 2026 |
| Bharat Salhotra | Independent Director | 2026 |
| Komal Solomon | Independent Director | 2026 |
| Jayesh Mehta | Independent Director | 2026 |
| Dilipsinh Jadeja | Independent Director | 2026 |
| Ravi Thanki | Company Secretary / Compliance Officer | 2026 |
Segments — Geography
| Region | Revenue | Share |
|---|---|---|
| Outside India | ₹15 Cr | 8.8% |
| In India | ₹151 Cr | 91.2% |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2026 | ₹1 | 21 | 3 | 3 |
Corporate Actions
| Type | Date | Value | Remark |
|---|---|---|---|
| forthcoming | 2026-07-16 | Board Meetings | — |
| forthcoming | — | Book Closure | AGM |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2026 | 1 | 0 | 0 | 2 | 0 | 4 |
| 2026 | 0 | 0 | 0 | 2 | 0 | 2 |
| 2026 | 1 | 0 | 0 | 0 | 0 | 1 |
Company Information
Incorporated1981
ChairmanCorrine Raez
AuditorCNK & Associates LLP
Investor Email[email protected], harneetkaur.anand@int
📍 Chandrapura Village Post Box55, Taluka Halol Dist Panchmahals, panchmahal, Gujarat, 389350
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search