₹15.65
▲ +0.48 +3.16%
18 Jul 2026
BSE Listed
ESM 1Intec Capital Ltd. (526871)
Volume: 535Avg Vol 1W: 368Avg Vol 1M: 63252W Range:₹8.67₹18.84
Key Ratios
Checked 8h agoMarket Cap₹29 Cr
Current Price₹15.65
Previous Close₹15.17
High / Low (52w)₹18.84 / ₹8.67
Volume535
Avg Vol (1W)368
Avg Vol (1M)632
Stock P/E4.16
Book Value₹22.56
Dividend Yield0%
ROE16.66%
ROA10.01%
Revenue (TTM)—
Revenue Growth—
Profit Margin58.97%
Total Debt—
Shares Outstanding2 Cr
Face Value—
EPS (TTM)₹3.76
P/B0.69
Debt / Equity1.41
50 DMA₹15.22
200 DMA₹13.93
Day change+3.16%
SurveillanceESM 1 (as of 2026-07-17)
Price Chart
₹15.65▼ 3.16% · 1Y
2025-07-172026-07-17
20-day avg volume: 535 shares
Pros
- Healthy return on equity of 16.7%.
- Company is almost debt-free.
- Revenue grew 14% YoY.
- Stock trades below its book value.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — |
| EBITDA | — | — | — | — | — | — | — | — |
| Net Profit | ₹-1 Cr | ₹-1 Cr | ₹-1 Cr | ₹3 Cr | ₹3 Cr | ₹-1 Cr | ₹0 Cr | ₹5 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹60 Cr | ₹42 Cr | ₹16 Cr | ₹7 Cr | ₹10 Cr | ₹9 Cr | ₹4 Cr | ₹4 Cr |
| EBITDA | ₹-34 Cr | ₹-4 Cr | ₹-48 Cr | ₹17 Cr | ₹-4 Cr | ₹-20 Cr | ₹-9 Cr | ₹1 Cr |
| Net Profit | ₹-30 Cr | ₹-9 Cr | ₹-37 Cr | ₹18 Cr | ₹2 Cr | ₹-28 Cr | ₹-6 Cr | ₹0 Cr |
| EPS | -16.57 | -5.13 | -20.36 | 9.69 | 1.24 | -15.33 | -3.08 | 0.12 |
Balance Sheet
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹459 Cr | ₹202 Cr | ₹139 Cr | ₹142 Cr | ₹130 Cr | ₹97 Cr | ₹95 Cr | ₹82 Cr |
| Total Liabilities | ₹322 Cr | ₹117 Cr | ₹91 Cr | ₹76 Cr | ₹62 Cr | ₹57 Cr | ₹61 Cr | ₹47 Cr |
| Equity | ₹137 Cr | ₹85 Cr | ₹48 Cr | ₹66 Cr | ₹68 Cr | ₹40 Cr | ₹34 Cr | ₹35 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Operating | ₹143 Cr | ₹101 Cr | ₹30 Cr | ₹2 Cr | ₹9 Cr | ₹2 Cr | ₹3 Cr | ₹10 Cr |
| Investing | ₹0 Cr | ₹11 Cr | ₹0 Cr | ₹-1 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹1 Cr |
| Financing | ₹-142 Cr | ₹-113 Cr | ₹-32 Cr | ₹-5 Cr | ₹-8 Cr | ₹-4 Cr | ₹1 Cr | ₹-15 Cr |
| Free Cash Flow | ₹143 Cr | ₹101 Cr | ₹30 Cr | ₹2 Cr | ₹9 Cr | ₹2 Cr | ₹3 Cr | ₹10 Cr |
Shareholding
Promoter 71.05% Institutions 0% Public 28.95%
Efficiency & Working Capital
ROCE19.8%
Interest Coverage2
Dividend Payout—
Debtor Days0 d
Inventory Days0 d
Payable Days0 d
Cash Conversion Cycle0 d
Working Capital Days0 d
Shareholding Details
As of 2026-04-30
Promoter71%
FII0%
DII0%
Institutions0%
Public29%
Promoter Pledge0%
No. of Shareholders2,178
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Apr 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 74.5% | 74.1% | 73.5% | 73% | 72.7% | 71.8% | 71.1% | 71.1% | 71% | 71% | 71% | 71% |
| FIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| DIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Public | 25.5% | 25.9% | 26.5% | 27% | 27.3% | 28.2% | 28.9% | 28.9% | 29% | 29% | 29% | 29% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 1,302 | 1,353 | 1,452 | 1,845 | 1,819 | 1,970 | 1,918 | 1,914 | 1,970 | 1,973 | 1,983 | 2,178 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Pantec Devices Pvt. Ltd. | Shareholding of Promoter and Promoter Group | 24.5% | 44,97,264 |
| Sanjeev Goel | Shareholding of Promoter and Promoter Group | 15.8% | 28,97,542 |
| Vistra Itcl (india) Limited (trustee Of Busi | Shareholding of Promoter and Promoter Group | 11.5% | 21,10,000 |
| Pantec Consultants Pvt. Ltd | Shareholding of Promoter and Promoter Group | 7.9% | 14,53,771 |
| India Business Excellence Fund Iia | Shareholding of Promoter and Promoter Group | 4.9% | 9,04,922 |
| Satish Auto Gas Private Limited | Public Shareholding | 4.7% | 8,55,440 |
| Spectacle Advisory Solutions Private Limited | Public Shareholding | 4.7% | 8,56,014 |
| Spherical Collection Agency Private Limited | Public Shareholding | 4.6% | 8,34,880 |
| Surindra Metals Private Limited | Public Shareholding | 4.3% | 7,84,400 |
| Fima Infotech Pvt. Ltd. | Public Shareholding | 3.4% | 6,29,374 |
| Ibef Ii - Escrow Account | Shareholding of Promoter and Promoter Group | 3.3% | 6,00,000 |
| Intec Worldwide Private Ltd. | Shareholding of Promoter and Promoter Group | 2.8% | 5,19,267 |
| Pranav Goel | Shareholding of Promoter and Promoter Group | 0.2% | 32,900 |
| Dhruv Goel | Shareholding of Promoter and Promoter Group | 0.2% | 32,900 |
| Intec Infonet Private Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Sanjeev Goel | 0 | 0% | 2026-04-28 |
| Pranav Goel | 0 | 0% | 2026-04-28 |
| Dhruv Goel | 0 | 0% | 2026-04-28 |
| Ibef Ii - Escrow Account | 0 | 0% | 2026-04-28 |
| Intec Worldwide Private Ltd. | 0 | 0% | 2026-04-28 |
| Pantec Consultants Pvt. Ltd | 0 | 0% | 2026-04-28 |
| Pantec Devices Pvt. Ltd. | 0 | 0% | 2026-04-28 |
| Vistra Itcl (india) Limited (trustee Of Busi | 0 | 0% | 2026-04-28 |
| Intec Infonet Private Limited | 0 | 0% | 2026-04-28 |
| India Business Excellence Fund Iia | 0 | 0% | 2026-04-28 |
| Fima Infotech Pvt. Ltd. | 0 | 0% | 2026-04-28 |
| Satish Auto Gas Private Limited | 0 | 0% | 2026-04-28 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Sanjeev Goel | ED / MD / Promoter | 2025 |
| Shilpy Chopra | Independent Non Exe. Director | 2025 |
| Shalini Rahul | Independent Non Exe. Director | 2025 |
| Arjunn Kumar Tyagi | Independent Non Exe. Director | 2025 |
| Ursala Joshi | Non-Exec & Non-Independent Dir | 2025 |
| Niharika Gupta | Company Sec. & Compli. Officer | 2025 |
| Saurabh Sharma | Additional Director | 2025 |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹10 | 35 | 18 | 18 |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 1 | 0 | 0 | 12 | 5 | 19 |
| 2025 | 1 | 0 | 0 | 12 | 4 | 17 |
| 2025 | 0 | 0 | 0 | 0 | 1 | 1 |
Substantial Acquisitions (SAST)
2 disclosure(s)
Market02/01/2025 · 3,73,792
Market02/01/2025 · 3,73,792
Company Information
🌐 www.inteccapital.com ↗
📍 708 Manjusha Building, 57 Nehru Place, New Delhi, New Delhi, 110019
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search