₹804.1
▼ -0.56 -0.07%
17 Jul 2026
NSE Listed
Ice Make Refrigerat Ltd. (ICEMAKE)
Volume: 41,707Avg Vol 1W: 26,311.4Avg Vol 1M: 22,380.452W Range:₹660.3₹920
Key Ratios
Checked 4h agoMarket Cap₹1,270 Cr
Current Price₹804.1
Previous Close₹804.66
High / Low (52w)₹920 / ₹660.3
Volume41,707
Avg Vol (1W)26,311.4
Avg Vol (1M)22,380.4
Stock P/E125.53
Book Value₹84.28
Dividend Yield28%
ROE9.17%
ROA240.7%
Revenue (TTM)₹480 Cr
Revenue Growth26.7%
Profit Margin182.4%
Total Debt₹48 Cr
Shares Outstanding2 Cr
Face Value₹10
EPS (TTM)₹7.73
P/B9.55
Debt / Equity0.5
50 DMA₹779.06
200 DMA₹761.15
Day change-0.07%
Price Chart
₹804.1▼ 1.69% · 1Y
2025-07-172026-07-16
20-day avg volume: 22K shares
Pros
- Pays a dividend yield of 28.0%.
- Company is almost debt-free.
Cons
- Revenue fell 22% YoY.
- Stock trades at a high P/E of 126.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹85 Cr | ₹103 Cr | ₹111 Cr | ₹180 Cr | ₹112 Cr | ₹147 Cr | ₹153 Cr | ₹256 Cr |
| EBITDA | ₹5 Cr | ₹8 Cr | ₹5 Cr | ₹18 Cr | ₹0 Cr | ₹6 Cr | ₹6 Cr | ₹17 Cr |
| Net Profit | ₹4 Cr | ₹5 Cr | ₹3 Cr | ₹12 Cr | ₹-1 Cr | ₹2 Cr | ₹1 Cr | ₹10 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹103 Cr | ₹132 Cr | ₹138 Cr | ₹136 Cr | ₹207 Cr | ₹313 Cr | ₹379 Cr | ₹480 Cr |
| EBITDA | ₹12 Cr | ₹12 Cr | ₹10 Cr | ₹7 Cr | ₹12 Cr | ₹29 Cr | ₹37 Cr | ₹35 Cr |
| Net Profit | ₹7 Cr | ₹7 Cr | ₹6 Cr | ₹4 Cr | ₹7 Cr | ₹21 Cr | ₹26 Cr | ₹23 Cr |
| EPS | 5.18 | 4.76 | 3.64 | 2.31 | 4.65 | 13.19 | 16.64 | 14.65 |
Balance Sheet
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹81 Cr | ₹83 Cr | ₹101 Cr | ₹108 Cr | ₹125 Cr | ₹159 Cr | ₹211 Cr | ₹368 Cr |
| Total Liabilities | ₹37 Cr | ₹33 Cr | ₹48 Cr | ₹51 Cr | ₹63 Cr | ₹78 Cr | ₹107 Cr | ₹244 Cr |
| Equity | ₹45 Cr | ₹50 Cr | ₹54 Cr | ₹56 Cr | ₹62 Cr | ₹81 Cr | ₹104 Cr | ₹124 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Operating | ₹2 Cr | ₹12 Cr | ₹1 Cr | ₹14 Cr | ₹11 Cr | ₹31 Cr | ₹19 Cr | ₹39 Cr |
| Investing | ₹-4 Cr | ₹-11 Cr | ₹-7 Cr | ₹-3 Cr | ₹-5 Cr | ₹-14 Cr | ₹-23 Cr | ₹-83 Cr |
| Financing | ₹16 Cr | ₹-10 Cr | ₹6 Cr | ₹-9 Cr | ₹-3 Cr | ₹-9 Cr | ₹17 Cr | ₹49 Cr |
| Free Cash Flow | ₹2 Cr | ₹12 Cr | ₹1 Cr | ₹14 Cr | ₹11 Cr | ₹31 Cr | ₹19 Cr | ₹39 Cr |
Shareholding
Promoter 74.2% Institutions 1.86% Public 23.94%
Efficiency & Working Capital
ROCE9.9%
Interest Coverage8.5
Dividend Payout—
Debtor Days72 d
Inventory Days82 d
Payable Days84 d
Cash Conversion Cycle70 d
Working Capital Days154 d
Shareholding Details
As of 2026-03-31
Promoter74.2%
FII0.2%
DII1.6%
Institutions1.9%
Public23.9%
Promoter Pledge0%
No. of Shareholders25,551
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 74.5% | 74.5% | 74.5% | 74.5% | 74.5% | 74.5% | 74.5% | 74.4% | 74.4% | 74.4% | 74.3% | 74.2% |
| FIIs | 0.1% | 0.1% | 0% | 0% | 0% | 0% | 0% | 0.3% | 0% | 0% | 0.1% | 0.2% |
| DIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 2% | 1.6% |
| Public | 25.5% | 25.5% | 25.5% | 25.5% | 25.5% | 25.5% | 25.5% | 25.3% | 25.6% | 25.6% | 23.6% | 23.9% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 4.2% | 4.2% | 4.2% | 8% | 8% | 7.9% | 0% |
| No. of Shareholders | 11,566 | 14,481 | 19,285 | 22,668 | 23,225 | 24,543 | 24,776 | 24,632 | 25,656 | 25,194 | 24,249 | 25,551 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Patel Rajendrabhai P | Shareholding of Promoter and Promoter Group | 23.5% | 37,03,280 |
| Vipulbhai Ishwarbhai Patel | Shareholding of Promoter and Promoter Group | 23.2% | 36,55,360 |
| Chandrakant Popatbhai Patel | Shareholding of Promoter and Promoter Group | 23% | 36,27,024 |
| Popatbhai Laljibhai Patel | Shareholding of Promoter and Promoter Group | 1.5% | 2,36,960 |
| Niveshay Hedgehogs Fund | Public Shareholding | 1.5% | 2,36,557 |
| Alpesh Bhaichandbhai Soni | Public Shareholding | 1.3% | 2,03,000 |
| Ishwarbhai Laljibhai Patel | Shareholding of Promoter and Promoter Group | 0.6% | 96,000 |
| Gauriben Popatbhai Patel | Shareholding of Promoter and Promoter Group | 0.5% | 80,000 |
| Kantaben Ishwarbhai Patel | Shareholding of Promoter and Promoter Group | 0.5% | 80,000 |
| Kapilaben Vipulbhai Patel | Shareholding of Promoter and Promoter Group | 0.5% | 74,000 |
| Jyotsnaben Rajendrabhai Patel | Shareholding of Promoter and Promoter Group | 0.5% | 72,000 |
| Ramilaben Chandrakantbhai Patel | Shareholding of Promoter and Promoter Group | 0.4% | 62,149 |
| Manishaben Bhailal Patel | Shareholding of Promoter and Promoter Group | 0.1% | 20,000 |
| Monika G Patel | Shareholding of Promoter and Promoter Group | 0% | 650 |
| Gaurav G Patel | Shareholding of Promoter and Promoter Group | 0% | 550 |
| Manharbhai Polabhai Patel | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Kantibhai K Patel | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Patel Ashishbhai Parsottambhai | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Patel Labhuben Manharbhai | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Patel Devarsh Chandrakant | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Ketul Patel | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Patel Saroj Pankajbhai | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Alpaben Vipulkumar Patel | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Rajubhai Maharbhai Patel | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Vidhi Patel | Shareholding of Promoter and Promoter Group | 0% | 0 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Patel Rajendrabhai P | 0 | 0% | 2026-03-31 |
| Vipulbhai Ishwarbhai Patel | 0 | 0% | 2026-03-31 |
| Chandrakant Popatbhai Patel | 0 | 0% | 2026-03-31 |
| Popatbhai Laljibhai Patel | 0 | 0% | 2026-03-31 |
| Ishwarbhai Laljibhai Patel | 0 | 0% | 2026-03-31 |
| Gauriben Popatbhai Patel | 0 | 0% | 2026-03-31 |
| Kantaben Ishwarbhai Patel | 0 | 0% | 2026-03-31 |
| Kapilaben Vipulbhai Patel | 0 | 0% | 2026-03-31 |
| Jyotsnaben Rajendrabhai Patel | 0 | 0% | 2026-03-31 |
| Ramilaben Chandrakantbhai Patel | 0 | 0% | 2026-03-31 |
| Manishaben Bhailal Patel | 0 | 0% | 2026-03-31 |
| Monika G Patel | 0 | 0% | 2026-03-31 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Chandrakant P Patel | Chairman / Executive Director / M D / Promoter | 2025 |
| Rajendra P Patel | ED / Joint MD / Promoter | 2025 |
| Vipul I Patel | ED / Joint MD / Promoter | 2025 |
| Darsha R Kikani | Independent Non Exe. Director | 2025 |
| Harshadrai P Pandya | Independent Non Exe. Director | 2025 |
| Krishnakant L Patel | Independent Non Exe. Director | 2025 |
| Mandar Desai | Company Sec. & Compli. Officer | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Manufacturing of Cold Rooms, Freeze | ₹0 Cr | — |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹10 | 18 | 16 | 16 |
Corporate Actions
| Type | Date | Value | Remark |
|---|---|---|---|
| dividend | 2025-09-19 | ₹2.25 (22.5%) | Final |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 32 | 0 | 0 | 2 | 1 | 35 |
| 2025 | 17 | 0 | 0 | 2 | 0 | 18 |
| 2025 | 15 | 0 | 0 | 0 | 1 | 16 |
Company Information
Incorporated2009
ChairmanChandrakant P Patel
AuditorUmesh Shah & Associates
Investor Email[email protected]
📍 B-1 Vasupujya Chamber, Neer Navdeep Bldg IT Cross Rod, Ahmedabad, Gujarat, 380009
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search