₹39.79
▼ -0.71 -1.75%
17 Jul 2026
NSE Listed
ICDS Ltd. (ICDSLTD)
Volume: 14Avg Vol 1W: 440Avg Vol 1M: 423.652W Range:₹36.4₹62.32
Key Ratios
Checked 15h agoMarket Cap₹53 Cr
Current Price₹39.79
Previous Close₹40.5
High / Low (52w)₹62.32 / ₹36.4
Volume14
Avg Vol (1W)440
Avg Vol (1M)423.6
Stock P/E39.74
Book Value₹23
Dividend Yield0%
ROE364.8%
ROA333.1%
Revenue (TTM)₹5 Cr
Revenue Growth71.3%
Profit Margin46.03%
Total Debt₹0 Cr
Shares Outstanding1 Cr
Face Value₹10
EPS (TTM)₹0.84
P/B1.76
Debt / Equity0.01
50 DMA₹42.37
200 DMA₹44.32
Day change-1.75%
Price Chart
₹39.79▼ 21.98% · 1Y
2025-07-172026-07-16
20-day avg volume: 423.6 shares
Pros
- Healthy return on equity of 364.8%.
- Company is almost debt-free.
- Revenue grew 75% YoY.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹2 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr |
| EBITDA | ₹1 Cr | ₹1 Cr | ₹0 Cr | ₹1 Cr | ₹2 Cr | ₹0 Cr | ₹1 Cr | ₹0 Cr |
| Net Profit | ₹1 Cr | ₹1 Cr | ₹-1 Cr | ₹1 Cr | ₹1 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹7 Cr | ₹4 Cr | ₹3 Cr | ₹3 Cr | ₹1 Cr | ₹3 Cr | ₹4 Cr | ₹5 Cr |
| EBITDA | ₹4 Cr | ₹-2 Cr | ₹-1 Cr | ₹1 Cr | ₹-1 Cr | ₹1 Cr | ₹2 Cr | ₹3 Cr |
| Net Profit | ₹3 Cr | ₹-2 Cr | ₹-1 Cr | ₹-5 Cr | ₹6 Cr | ₹0 Cr | ₹2 Cr | ₹1 Cr |
| EPS | 2.38 | -1.43 | -0.62 | -4.13 | 4.48 | 0.29 | 1.56 | 1.08 |
Balance Sheet
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹32 Cr | ₹27 Cr | ₹26 Cr | ₹20 Cr | ₹27 Cr | ₹27 Cr | ₹29 Cr | ₹32 Cr |
| Total Liabilities | ₹5 Cr | ₹2 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹3 Cr |
| Equity | ₹28 Cr | ₹26 Cr | ₹25 Cr | ₹19 Cr | ₹25 Cr | ₹26 Cr | ₹28 Cr | ₹29 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Operating | ₹0 Cr | ₹-1 Cr | ₹-1 Cr | ₹-1 Cr | ₹0 Cr | ₹7 Cr | ₹0 Cr | ₹3 Cr |
| Investing | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹1 Cr | ₹0 Cr | ₹-6 Cr | ₹0 Cr | ₹-1 Cr |
| Financing | ₹0 Cr | ₹0 Cr | ₹-1 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Free Cash Flow | ₹0 Cr | ₹-1 Cr | ₹-1 Cr | ₹-1 Cr | ₹0 Cr | ₹7 Cr | ₹0 Cr | ₹3 Cr |
Shareholding
Promoter 51.39% Institutions 4.87% Public 43.73%
Efficiency & Working Capital
ROCE4.7%
Interest Coverage42.2
Dividend Payout—
Debtor Days8 d
Inventory Days0 d
Payable Days6 d
Cash Conversion Cycle2 d
Working Capital Days8 d
Shareholding Details
As of 2026-06-30
Promoter51.4%
FII0%
DII4.9%
Institutions4.9%
Public43.7%
Promoter Pledge0%
No. of Shareholders8,340
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 51.4% | 51.4% | 51.4% | 51.4% | 51.4% | 51.4% | 51.4% | 51.4% | 51.4% | 51.4% | 51.4% | 51.4% |
| FIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| DIIs | 4.9% | 0% | 4.9% | 4.9% | 4.9% | 4.9% | 4.9% | 4.9% | 4.9% | 4.9% | 4.9% | 4.9% |
| Public | 43.7% | 48.6% | 43.7% | 43.7% | 43.7% | 43.7% | 43.7% | 43.7% | 43.7% | 43.7% | 43.7% | 43.7% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 8,056 | 8,167 | 7,994 | 8,003 | 8,085 | 8,535 | 8,500 | 8,444 | 8,377 | 8,330 | 8,363 | 8,340 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Teaching Fraternity And Education Trust | Shareholding of Promoter and Promoter Group | 16.2% | 21,04,000 |
| Music And Fine Arts Education Trust | Shareholding of Promoter and Promoter Group | 11.3% | 14,76,600 |
| Mahendra Girdharilal Wadhwani | Public Shareholding | 7.2% | 9,37,836 |
| The Academy Of General Education | Public Shareholding | 6.7% | 8,68,488 |
| Lici Asm Non Par | Public Shareholding | 4.9% | 6,32,280 |
| Sharath Investments Private Limited | Shareholding of Promoter and Promoter Group | 3.9% | 5,05,176 |
| T Satish U Pai | Shareholding of Promoter and Promoter Group | 3.2% | 4,21,627 |
| Saraswati Holding Corporation Inc | Public Shareholding | 3.1% | 4,00,000 |
| Manipal Technologies Limited | Shareholding of Promoter and Promoter Group | 2.9% | 3,80,267 |
| Kasturba Medical College Trust | Public Shareholding | 1.7% | 2,20,363 |
| Manipal Institute Of Technology Trust | Public Shareholding | 1.6% | 2,08,320 |
| Dipak Kanayalal Shah | Public Shareholding | 1.5% | 2,01,000 |
| Dr Ramdas M Pai | Shareholding of Promoter and Promoter Group | 1.4% | 1,85,227 |
| T. Ashok Pai | Shareholding of Promoter and Promoter Group | 1.4% | 1,78,015 |
| Kanara Consumer Products Limited | Public Shareholding | 1.3% | 1,71,049 |
| Manipal Finance Corporation Ltd | Shareholding of Promoter and Promoter Group | 1.3% | 1,65,531 |
| Manipal Holdings Private Limited | Public Shareholding | 1.2% | 1,57,524 |
| Vasanthi R Pai | Shareholding of Promoter and Promoter Group | 0.9% | 1,16,746 |
| Vijayalaxmi N Pai | Shareholding of Promoter and Promoter Group | 0.8% | 1,09,849 |
| T Satish U Pai Huf | Shareholding of Promoter and Promoter Group | 0.8% | 1,06,908 |
| Ranjan Ramdas Pai | Shareholding of Promoter and Promoter Group | 0.6% | 78,468 |
| Gayatri Ashok Pai | Shareholding of Promoter and Promoter Group | 0.6% | 77,441 |
| T Rajesh Pai | Shareholding of Promoter and Promoter Group | 0.4% | 57,390 |
| T Vittal Pai M B B S | Shareholding of Promoter and Promoter Group | 0.4% | 51,150 |
| Manipal Industries Limited | Shareholding of Promoter and Promoter Group | 0.4% | 48,387 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| T Satish U Pai | 0 | 0% | 2026-06-30 |
| Dr Ramdas M Pai | 0 | 0% | 2026-06-30 |
| T. Ashok Pai | 0 | 0% | 2026-06-30 |
| Vasanthi R Pai | 0 | 0% | 2026-06-30 |
| Vijayalaxmi N Pai | 0 | 0% | 2026-06-30 |
| T Satish U Pai Huf | 0 | 0% | 2026-06-30 |
| Ranjan Ramdas Pai | 0 | 0% | 2026-06-30 |
| Gayatri Ashok Pai | 0 | 0% | 2026-06-30 |
| T Rajesh Pai | 0 | 0% | 2026-06-30 |
| T Vittal Pai M B B S | 0 | 0% | 2026-06-30 |
| Usha | 0 | 0% | 2026-06-30 |
| T. Narayan M. Pai | 0 | 0% | 2026-06-30 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Sujir Prabhakar | Chairman / Executive Director / Managing Director | 2025 |
| Jayaram V. Prabhu | Independent Non Exe. Director | 2025 |
| T Sachin Pai | Non-Exec & Non-Independent Dir | 2025 |
| KALSANK UMESH KINI | Non-Exec & Non-Independent Dir | 2025 |
| Katapady Bhujangesha Kamath | Independent Non Exe. Director | 2025 |
| Roopashree Roopashree | Independent Non Exe. Director | 2025 |
| Veena Hegde | Company Sec. & Compli. Officer | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Financial Services (Recovery activi | ₹2 Cr | 58.1% |
| Trading Activities | ₹0 Cr | 0% |
| Rent on premises | ₹1 Cr | 40.2% |
| Others | ₹0 Cr | 1.7% |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹10 | 35 | 13 | 13 |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 0 | 0 | 0 | 0 | 0 | 0 |
| 2025 | 0 | 0 | 0 | 0 | 0 | 0 |
| 2025 | 0 | 0 | 0 | 0 | 0 | 0 |
Company Information
🌐 www.icdslimited.com ↗
📍 Syndicate House, Upendra Nagar, Manipal, Karnataka, 576104
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Huhtamaki India LimitedHVAX Technologies LimitedHybrid Financial ServiceHyundai Motor India Ltd.IBL Finance LimitedIndiabulls LimitedIC Electricals Company LimitedIce Make Refrigerat Ltd.ICICI Prudential Amc Ltd.ICICI Bank Ltd.ICICI Lombard General InsuranceICICI Pru Life Ins Co Ltd.All “I” stocks →
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search