₹118
▲ +1.85 +1.59%
17 Jul 2026
BSE Listed
ESM 1GEE Ltd. (504028)
Volume: 37,876Avg Vol 1W: 76,667Avg Vol 1M: 1,39,41452W Range:₹53.61₹127
Key Ratios
Checked 1h agoMarket Cap₹623 Cr
Current Price₹118
Previous Close₹116.15
High / Low (52w)₹127 / ₹53.61
Volume37,876
Avg Vol (1W)76,667
Avg Vol (1M)1,39,414
Stock P/E40.78
Book Value₹27.63
Dividend Yield0%
ROE7.11%
ROA412.08%
Revenue (TTM)—
Revenue Growth—
Profit Margin352.17%
Total Debt—
Shares Outstanding5 Cr
Face Value—
EPS (TTM)₹2.94
P/B4.34
Debt / Equity0.64
50 DMA₹92.39
200 DMA₹80.09
Day change+1.59%
SurveillanceESM 1 (as of 2026-07-17)
Price Chart
₹118▲ 45.77% · 1Y
2025-07-172026-07-17
20-day avg volume: 1.4L shares
Pros
- Company is almost debt-free.
Cons
- Company is loss-making at the latest annual result.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹82 Cr | ₹83 Cr | ₹81 Cr | ₹88 Cr | ₹79 Cr | ₹85 Cr | ₹92 Cr | ₹112 Cr |
| EBITDA | ₹6 Cr | ₹5 Cr | ₹4 Cr | ₹-17 Cr | ₹4 Cr | ₹8 Cr | ₹8 Cr | ₹11 Cr |
| Net Profit | ₹3 Cr | ₹2 Cr | ₹1 Cr | ₹-15 Cr | ₹1 Cr | ₹4 Cr | ₹4 Cr | ₹4 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹217 Cr | ₹275 Cr | ₹273 Cr | ₹254 Cr | ₹325 Cr | ₹397 Cr | ₹370 Cr | ₹334 Cr |
| EBITDA | ₹10 Cr | ₹11 Cr | ₹17 Cr | ₹23 Cr | ₹25 Cr | ₹20 Cr | ₹26 Cr | ₹-3 Cr |
| Net Profit | ₹3 Cr | ₹3 Cr | ₹10 Cr | ₹13 Cr | ₹15 Cr | ₹9 Cr | ₹13 Cr | ₹-9 Cr |
| EPS | 1.45 | 1.22 | 4.15 | 5.36 | 6.07 | 3.27 | 4.95 | -3.56 |
Balance Sheet
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹227 Cr | ₹250 Cr | ₹254 Cr | ₹264 Cr | ₹298 Cr | ₹320 Cr | ₹324 Cr | ₹311 Cr |
| Total Liabilities | ₹80 Cr | ₹102 Cr | ₹96 Cr | ₹93 Cr | ₹112 Cr | ₹127 Cr | ₹119 Cr | ₹118 Cr |
| Equity | ₹146 Cr | ₹149 Cr | ₹158 Cr | ₹171 Cr | ₹186 Cr | ₹193 Cr | ₹204 Cr | ₹194 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Operating | ₹11 Cr | ₹8 Cr | ₹6 Cr | ₹49 Cr | ₹16 Cr |
| Investing | ₹-10 Cr | ₹-14 Cr | ₹-1 Cr | ₹-34 Cr | ₹-5 Cr |
| Financing | ₹-4 Cr | ₹11 Cr | ₹2 Cr | ₹-13 Cr | ₹-9 Cr |
| Free Cash Flow | ₹11 Cr | ₹8 Cr | ₹6 Cr | ₹49 Cr | ₹16 Cr |
Shareholding
Promoter 63.58% Institutions 1.15% Public 35.26%
Efficiency & Working Capital
ROCE11%
Interest Coverage-0.3
Dividend Payout—
Debtor Days48 d
Inventory Days87 d
Payable Days26 d
Cash Conversion Cycle109 d
Working Capital Days135 d
Shareholding Details
As of 2026-06-30
Promoter63.6%
FII1.2%
DII0%
Institutions1.2%
Public35.3%
Promoter Pledge43.6%
No. of Shareholders6,318
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 64% | 64% | 64% | 64% | 64% | 64% | 64% | 64% | 64% | 64% | 64% | 63.6% |
| FIIs | 1% | 1% | 1.2% | 1.2% | 1.4% | 1.4% | 1.4% | 1.4% | 1.4% | 1.4% | 1.4% | 1.2% |
| DIIs | 0% | 0% | 0.2% | 0.2% | 0.2% | 0.2% | 0.2% | 0.2% | 0.2% | 0% | 0% | 0% |
| Public | 35.1% | 35.1% | 34.7% | 34.7% | 34.5% | 34.5% | 34.5% | 34.5% | 34.5% | 34.7% | 34.7% | 35.3% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 43.4% | 43.6% |
| No. of Shareholders | 5,867 | 5,807 | 5,280 | 5,107 | 4,694 | 4,693 | 4,637 | 4,559 | 5,354 | 5,336 | 5,260 | 6,318 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Payal Agarwal | Shareholding of Promoter and Promoter Group | 24.9% | 1.30 Cr |
| Jyoti Agarwal | Shareholding of Promoter and Promoter Group | 22.8% | 1.19 Cr |
| Umesh Agarwal | Shareholding of Promoter and Promoter Group | 10.4% | 53,91,482 |
| Omprakash Agarwal | Shareholding of Promoter and Promoter Group | 5.5% | 28,36,808 |
| Anirudh Mohta | Public Shareholding | 2% | 10,26,898 |
| Jiten Mahasukhlal Shah | Public Shareholding | 1.7% | 8,73,374 |
| Ginni Finance Pvt. Ltd. | Public Shareholding | 1.5% | 7,89,686 |
| Kishan Gopal Mohta | Public Shareholding | 1.2% | 6,28,152 |
| Meru Investment Fund Pcc-cell 1 | Public Shareholding | 1.2% | 5,99,000 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Payal Agarwal | 72,08,388 | 55.6% | 2026-06-30 |
| Jyoti Agarwal | 72,08,388 | 60.8% | 2026-06-30 |
| Umesh Agarwal | 0 | 0% | 2026-06-30 |
| Omprakash Agarwal | 0 | 0% | 2026-06-30 |
| Meru Investment Fund Pcc-cell 1 | 0 | 0% | 2026-06-30 |
| Anirudh Mohta | 0 | 0% | 2026-06-30 |
| Jiten Mahasukhlal Shah | 0 | 0% | 2026-06-30 |
| Kishan Gopal Mohta | 0 | 0% | 2026-06-30 |
| Ginni Finance Pvt. Ltd. | 0 | 0% | 2026-06-30 |
| Payal Agarwal | 72,08,388 | 55.6% | 2026-03-31 |
| Jyoti Agarwal | 72,08,388 | 60.8% | 2026-03-31 |
| Umesh Agarwal | 0 | 0% | 2026-03-31 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Umesh Agarwal | ED / WTD / Joint MD / Promoter | 2025 |
| Omprakash Agarwal | ED / WTD / Joint MD / Promoter | 2025 |
| Amit Agarwal | Independent Non Exe. Director | 2025 |
| Milind Parekh | Independent Non Exe. Director | 2025 |
| Vineeta Aggarwal | Independent Non Exe. Director | 2025 |
Segments — Geography
| Region | Revenue | Share |
|---|---|---|
| INDIA | ₹340 Cr | 92% |
| OUTSIDE INDIA | ₹30 Cr | 8% |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹2 | 10 | 5 | 5 |
Corporate Actions
| Type | Date | Value | Remark |
|---|---|---|---|
| bonus | 2025-10-03 | 1:1 | 1:1 Bonus Issue of Equity Shares |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 0 | 0 | 0 | 5 | 10 | 17 |
| 2025 | 0 | 0 | 0 | 0 | 10 | 10 |
| 2025 | 0 | 0 | 0 | 4 | 0 | 5 |
Substantial Acquisitions (SAST)
9 disclosure(s)
Pledge03/02/2026 · —
Encumbrance Shares03/02/2026 · —
Pledge27/01/2026 · —
Encumbrance Shares27/01/2026 · —
-19/05/2025 · 1,20,13,110
Inter-se Transfer27/05/2025 · 62,10,000
Company Information
🌐 www.geelimited.com ↗
📍 Plot No E-1 Road No 7, Wagle Industrial Estate, Thane (West), Maharashtra, 400604
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search