Debut Plus

₹22.12

▲ +0.7 +3.27%

17 Jul 2026

NSE Listed

ESM 1

Gayatri Projects Ltd. (GAYAPROJ)

Volume: 6,70,783Avg Vol 1W: 6,45,058Avg Vol 1M: 4,91,535.552W Range:₹7.7₹26
NSE BSE www.gayatri.co.in
Key Ratios
Checked 10h ago
Market Cap₹995 Cr
Current Price₹22.12
Previous Close₹21.42
High / Low (52w)₹26 / ₹7.7
Volume6,70,783
Avg Vol (1W)6,45,058
Avg Vol (1M)4,91,535.5
Stock P/E11.21
Book Value₹19.04
Dividend Yield0%
ROE14.63%
ROA96.56%
Revenue (TTM)₹662 Cr
Revenue Growth—
Profit Margin241.13%
Total Debt—
Shares Outstanding46 Cr
Face Value₹2
EPS (TTM)₹1.91
P/B1.16
Debt / Equity0
50 DMA₹20.92
200 DMA₹15.1
Day change+3.27%
SurveillanceESM 1 (as of 2026-07-12)
Price Chart
₹22.12▲ 165.87% · 1Y
₹25₹837.7L
2025-07-17
2026-07-16

20-day avg volume: 4.9L shares

Pros
  • Company is almost debt-free.
Cons
  • Revenue fell 16% YoY.
  • Company is loss-making at the latest annual result.
Quarterly Results
MetricJun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Revenue₹119 Cr₹103 Cr₹91 Cr₹137 Cr₹77 Cr₹73 Cr₹506 Cr₹191 Cr
EBITDA₹-14 Cr₹19 Cr₹1 Cr₹166 Cr₹6 Cr₹2 Cr₹53 Cr₹47 Cr
Net Profit₹-13 Cr₹-20 Cr₹-2 Cr₹159 Cr₹-1 Cr₹-3 Cr₹2,157 Cr₹-111 Cr
EPS————————
Profit & Loss (Annual)
MetricMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Revenue₹2,919 Cr₹3,472 Cr₹3,444 Cr₹3,908 Cr₹3,106 Cr₹1,059 Cr₹717 Cr₹662 Cr
EBITDA₹296 Cr₹487 Cr₹301 Cr₹365 Cr₹-463 Cr₹-743 Cr₹-15 Cr₹171 Cr
Net Profit₹-20 Cr₹160 Cr₹-58 Cr₹43 Cr₹-958 Cr₹-1,504 Cr₹41 Cr₹124 Cr
EPS-1.18.55-3.12.3-51.19-80.352.216.62
Balance Sheet
MetricMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Total Assets₹5,261 Cr₹6,087 Cr₹5,713 Cr₹5,770 Cr₹4,961 Cr₹3,578 Cr₹3,408 Cr₹3,439 Cr
Total Liabilities₹4,251 Cr₹4,913 Cr₹4,803 Cr₹4,816 Cr₹4,966 Cr₹5,177 Cr₹4,963 Cr₹4,876 Cr
Equity₹1,010 Cr₹1,173 Cr₹910 Cr₹953 Cr₹-5 Cr₹-1,598 Cr₹-1,555 Cr₹-1,437 Cr
Total Debt————————
Cash Flow
MetricMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating₹252 Cr₹541 Cr₹361 Cr₹228 Cr₹-695 Cr₹-863 Cr₹-110 Cr₹277 Cr
Investing₹-30 Cr₹-89 Cr₹311 Cr₹10 Cr₹211 Cr₹46 Cr₹261 Cr₹1 Cr
Financing₹-164 Cr₹-355 Cr₹-683 Cr₹-273 Cr₹425 Cr₹819 Cr₹-141 Cr₹-69 Cr
Free Cash Flow₹252 Cr₹541 Cr₹361 Cr₹228 Cr₹-695 Cr₹-863 Cr₹-110 Cr₹277 Cr
Shareholding
Promoter 23.56% Institutions 18.67% Public 57.77%
Efficiency & Working Capital
ROCE7.2%
Interest Coverage8.6
Dividend Payout—
Debtor Days712 d
Inventory Days113 d
Payable Days366 d
Cash Conversion Cycle459 d
Working Capital Days825 d
Shareholding Details

As of 2026-06-30

Promoter23.6%
FII18%
DII0.7%
Institutions18.7%
Public57.8%
Promoter Pledge4.9%
No. of Shareholders43,853
Shareholding Pattern

Quarterly — figures in %. Latest 12 quarters.

PeriodSept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026Apr 2026Apr 2026May 2026May 2026Jun 2026
Promoters3.9%3.9%3.9%3.9%3.9%3.9%3.9%23.1%23.1%2.5%2.5%23.6%
FIIs3.9%3.9%1.9%1.9%1.9%1.9%1.9%18%18%19.8%19.8%18%
DIIs1.1%1.1%2.7%2.7%2.7%2.7%2.7%1.1%1.1%1.7%1.7%0.7%
Public91.1%91.1%91.4%91.4%91.4%91.4%91.4%57.8%57.8%76%76%57.8%
Promoter Pledge40.6%72.4%72.4%72.4%72.4%72.4%72.4%5%5%72.4%72.4%4.9%
No. of Shareholders50,83149,44648,45047,48846,24645,41344,16543,38943,38943,38343,38343,853
Returns History (ROE / ROCE / ROA)
PeriodROEROCEROAP/E
202503————
Major Shareholders (>1%)
NameCategoryStakeShares
Sandeep Kumar Reddy TikkavarapuShareholding of Promoter and Promoter Group21.9%10.14 Cr
Antara India Evergreen Fund LtdPublic Shareholding7.5%3.50 Cr
Varanium India Opportunity LtdPublic Shareholding5.4%2.50 Cr
Rrs Family TrustPublic Shareholding5%2.31 Cr
Zeal Global Opportunities FundPublic Shareholding3.2%1.50 Cr
Vishwa Infrastructures And Services Private LimitedPublic Shareholding3.2%1.50 Cr
Gkc Projects LimitedPublic Shareholding3.2%1.50 Cr
Vivek MundraPublic Shareholding3.2%1.46 Cr
Aniruddh MundraPublic Shareholding2.3%1.05 Cr
Swing Wealth Management Private LimitedPublic Shareholding2.2%1.00 Cr
Ajay Surendrabhai PatelPublic Shareholding1.8%82,37,191
Mankhushkaur SarnaPublic Shareholding1.7%77,11,000
Indira Subbaramireddy TikkavarapuShareholding of Promoter and Promoter Group1.6%74,09,085
Satpel KhattarPublic Shareholding1.6%71,79,335
Sanjana Cryogenic StoragesPublic Shareholding1.1%52,25,000
Dnyaneshwar Trading And Investments Pvt LtdPublic Shareholding1.1%50,00,000
Flying Tortoise Retail Private LimitedPublic Shareholding1.1%50,00,000
M7 Global Fund Pcc-aerionPublic Shareholding1.1%50,00,000
Rajiv Reddy TikkavarapuShareholding of Promoter and Promoter Group0.1%5,19,500
Jenna Reddy Brij Mohan ReddyShareholding of Promoter and Promoter Group0%2,250
Tikkavarapu Sarita ReddyShareholding of Promoter and Promoter Group0%800
Sulochana GunupatiShareholding of Promoter and Promoter Group0%2,350
Promoter Pledges
HolderPledged Shares% of HoldingAs of
Sandeep Kumar Reddy Tikkavarapu00%2026-06-30
Indira Subbaramireddy Tikkavarapu53,46,08572.2%2026-06-30
Sulochana Gunupati00%2026-06-30
Rajiv Reddy Tikkavarapu00%2026-06-30
Jenna Reddy Brij Mohan Reddy00%2026-06-30
Tikkavarapu Sarita Reddy00%2026-06-30
Antara India Evergreen Fund Ltd00%2026-06-30
Varanium India Opportunity Ltd00%2026-06-30
Zeal Global Opportunities Fund00%2026-06-30
M7 Global Fund Pcc-aerion00%2026-06-30
Ajay Surendrabhai Patel00%2026-06-30
Mankhushkaur Sarna00%2026-06-30
Board of Directors
NameDesignationYear
T V Sandeep Kumar ReddyChairman / Executive Director / Managing Director2025
J Brij Mohan ReddyVice Chairman & Executive Dire2025
Latha PamulaIndependent Non Exe. Director2025
C V RayuduIndependent Non Exe. Director2025
P V Narayana RaoIndependent Non Exe. Director2025
Srinivas IduriIndependent Non Exe. Director2025
T Sarita ReddyExecutive Director2025
Shashank JainCompany Sec. & Compli. Officer2025
Segments — Product
SegmentRevenueShare
predominantly consist of constructi₹0 Cr—
Capital Structure (₹ Cr)
YearFace ValueAuthorisedIssuedPaid-up
2025₹2803737
Related-Party Transactions (₹ Cr)
YearSubsidiariesAssociatesJVKMPOthersTotal
20250014100141
20250014100141
20250014100141
Insider / Designated-Person Trades

27 recent disclosure(s)

INDIRA REDDY TIKKAVARAPUAcquisition · 5,50,000
T V SANDEEP KUMAR REDDYAcquisition · 14,50,000
INDIRA REDDY TIKKAVARAPUAcquisition · 5,50,000
T V SANDEEP KUMAR REDDYAcquisition · 14,50,000
T.V.SANDEEP KUMAR REDDYAcquisition · 10,00,00,000
T. Indira ReddyInvoke · 5,50,000
Substantial Acquisitions (SAST)

9 disclosure(s)

Pref. Allotment22/04/2026 · 1,50,00,000
Pref. Allotment22/04/2026 · 1,50,00,000
Pref. Allotment22/04/2026 · 2,40,00,000
Pref. Allotment22/04/2026 · 10,00,00,000
Invocation of pledge24/09/2022 - 30/09/2022 · 41,50,000
Invocation of pledge17/09/2022 - 23/09/2022 · 41,10,000
Company Information
Incorporated1989
ChairmanT V Sandeep Kumar Reddy
AuditorAtmakuri & Co
Investor Email[email protected]; [email protected]
🌐 www.gayatri.co.in ↗

📍 B-I TSR Towers 6-3-1090, Raj Bhavan Road Somajiguda, Hyderabad, Telangana, 500082

Technical AnalysisPremium

Technical analysis (Premium)

Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.

Log inSign up free

More stocks

Garware Tech Fibres Ltd.Garuda Construct N Eng LimitedGACM Technologies LimitedGateway Distriparks Ltd.Gaudium IVF N Women H LimitedGayatri HighwaysGrand Continent Hotels LimitedGretex Corporate ServicesGeeCee Ventures LimitedGeekay Wires LimitedGem Aromatics LimitedGeneric Eng Cons Proj Ltd.All “G” stocks →

Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search