₹1.9
▼ -0.02 -1.04%
17 Jul 2026
BSE Listed
GSM 0 · ESM 2Crystal Business System Limited (540821)
Volume: 15,587Avg Vol 1W: 23,039Avg Vol 1M: 31,89352W Range:₹1.33₹3.47
Key Ratios
Checked just nowMarket Cap₹19 Cr
Current Price₹1.9
Previous Close₹1.92
High / Low (52w)₹3.47 / ₹1.33
Volume15,587
Avg Vol (1W)23,039
Avg Vol (1M)31,893
Stock P/E190
Book Value₹1.51
Dividend Yield0%
ROE77.31%
ROA62.22%
Revenue (TTM)—
Revenue Growth—
Profit Margin161.29%
Total Debt—
Shares Outstanding10 Cr
Face Value—
EPS (TTM)₹0.01
P/B1.26
Debt / Equity0.21
50 DMA₹2.2
200 DMA₹2.03
Day change-1.04%
SurveillanceGSM 0 · ESM 2 (as of 2026-07-17)
Price Chart
₹1.9▼ 26.07% · 1Y
2025-07-172026-07-17
20-day avg volume: 27K shares
Pros
- Healthy return on equity of 77.3%.
- Company is almost debt-free.
- Revenue grew 13% YoY.
- Net profit is growing year over year.
Cons
- Stock trades at a high P/E of 190.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3 Cr | ₹4 Cr | ₹4 Cr | ₹6 Cr | ₹2 Cr | ₹2 Cr | ₹1 Cr | ₹5 Cr |
| EBITDA | ₹0 Cr | ₹1 Cr | ₹2 Cr | ₹-1 Cr | ₹-1 Cr | ₹-1 Cr | ₹-2 Cr | ₹3 Cr |
| Net Profit | ₹0 Cr | ₹1 Cr | ₹1 Cr | ₹-1 Cr | ₹-1 Cr | ₹-1 Cr | ₹-2 Cr | ₹3 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹55 Cr | ₹55 Cr | ₹35 Cr | ₹22 Cr | ₹25 Cr | ₹20 Cr | ₹16 Cr | ₹18 Cr |
| EBITDA | ₹2 Cr | ₹2 Cr | ₹1 Cr | ₹0 Cr | ₹0 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr |
| Net Profit | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹1 Cr |
| EPS | 1.09 | 1.4 | 0.88 | -0.11 | 0.3 | -0.04 | 0.03 | 0.09 |
Balance Sheet
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹29 Cr | ₹40 Cr | ₹28 Cr | ₹26 Cr | ₹29 Cr | ₹27 Cr | ₹26 Cr | ₹25 Cr |
| Total Liabilities | ₹17 Cr | ₹26 Cr | ₹14 Cr | ₹12 Cr | ₹14 Cr | ₹13 Cr | ₹10 Cr | ₹9 Cr |
| Equity | ₹12 Cr | ₹13 Cr | ₹14 Cr | ₹14 Cr | ₹15 Cr | ₹14 Cr | ₹15 Cr | ₹15 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Operating | ₹4 Cr | ₹2 Cr | ₹5 Cr | ₹1 Cr | ₹-3 Cr |
| Investing | ₹-4 Cr | ₹-4 Cr | ₹0 Cr | ₹0 Cr | ₹2 Cr |
| Financing | ₹1 Cr | ₹2 Cr | ₹-6 Cr | ₹0 Cr | ₹1 Cr |
| Free Cash Flow | ₹4 Cr | ₹2 Cr | ₹5 Cr | ₹1 Cr | ₹-3 Cr |
Shareholding
Promoter 25.47% Institutions 0% Public 74.53%
Efficiency & Working Capital
ROCE2.5%
Interest Coverage10.7
Dividend Payout—
Debtor Days122 d
Inventory Days0 d
Payable Days89 d
Cash Conversion Cycle33 d
Working Capital Days122 d
Shareholding Details
As of 2026-03-31
Promoter25.5%
FII0%
DII0%
Institutions0%
Public74.5%
Promoter Pledge0%
No. of Shareholders50,198
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 25.5% | 25.5% | 25.5% | 25.5% | 25.5% | 25.5% | 25.5% | 25.5% | 25.5% | 25.5% | 25.5% | 25.5% |
| FIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| DIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Public | 74.5% | 74.5% | 74.5% | 74.5% | 74.5% | 74.5% | 74.5% | 74.5% | 74.5% | 74.5% | 74.5% | 74.5% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 63,932 | 60,075 | 57,599 | 56,520 | 54,548 | 53,088 | 52,900 | 52,582 | 52,002 | 51,459 | 50,853 | 50,198 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Sharpline Broadcast Limited | Public Shareholding | 9.3% | 93,64,670 |
| Sadhna Media Private Limited | Shareholding of Promoter and Promoter Group | 8.6% | 86,59,520 |
| Mahender Singh | Public Shareholding | 6.8% | 68,57,830 |
| Pooja Aggarwal | Shareholding of Promoter and Promoter Group | 6.5% | 65,09,000 |
| Tajinder Kaur | Shareholding of Promoter and Promoter Group | 4.9% | 48,99,530 |
| Rajesh Benara | Public Shareholding | 2.7% | 26,97,523 |
| Amit Kumar Jaiswal | Public Shareholding | 2% | 20,00,580 |
| Softline Media Network Private Limited | Shareholding of Promoter and Promoter Group | 2% | 20,00,580 |
| Gaurav Gupta | Shareholding of Promoter and Promoter Group | 2% | 19,78,681 |
| Arpan Gupta | Public Shareholding | 1.6% | 16,14,545 |
| Varun Media Private Limited | Shareholding of Promoter and Promoter Group | 1.5% | 14,86,580 |
| Sanjeev Chaudhri | Public Shareholding | 1.3% | 12,52,763 |
| Neha Sharma | Public Shareholding | 1.1% | 10,75,910 |
| Sharp Eye Medicare Private Limited | Public Shareholding | 1.1% | 10,61,220 |
| Shreya Gupta | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Saurabh Gupta | Shareholding of Promoter and Promoter Group | 0% | 0 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Pooja Aggarwal | 0 | 0% | 2026-03-31 |
| Tajinder Kaur | 0 | 0% | 2026-03-31 |
| Gaurav Gupta | 0 | 0% | 2026-03-31 |
| Shreya Gupta | 0 | 0% | 2026-03-31 |
| Saurabh Gupta | 0 | 0% | 2026-03-31 |
| Sadhna Media Private Limited | 0 | 0% | 2026-03-31 |
| Softline Media Network Private Limited | 0 | 0% | 2026-03-31 |
| Varun Media Private Limited | 0 | 0% | 2026-03-31 |
| Arpan Gupta | 0 | 0% | 2026-03-31 |
| Mahender Singh | 0 | 0% | 2026-03-31 |
| Rajesh Benara | 0 | 0% | 2026-03-31 |
| Amit Kumar Jaiswal | 0 | 0% | 2026-03-31 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Bal Mukund Tiwari | Executive Director & MD | 2025 |
| Arpan Gupta | Non-Exec & Non-Independent Dir | 2025 |
| Vinod Aggarwal | Independent Non Exe. Director | 2025 |
| Vandana Birla | Independent Non Exe. Director | 2025 |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹1 | 11 | 10 | 10 |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 0 | 0 | 0 | 0 | 0 | 0 |
| 2025 | 0 | 0 | 0 | 0 | 0 | 0 |
| 2025 | 0 | 0 | 0 | 0 | 0 | 0 |
Company Information
🌐 www.sadhnabroadcast.com ↗
📍 37 2nd Flr Rani Jhansi Road, Motia Khan Paharganj, New Delhi, New Delhi, 110055
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Sharika Enterprises LimitedAspira Pathlab & DiagnostDiligent Media CorporationRatnabhumi Developers LimitedMRC Agrotech LimitedDiggi Multitrade LimitedAstron Paper & Board MillChandrima Mercantiles LimitedRithwik Facility ManagemeJhandewalas Foods Limited7Seas Entertainment LimitedApollo Micro SystemsAll “54” stocks →
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search