Key Ratios
Checked just nowMarket Cap₹2,336 Cr
Current Price₹61.49
Previous Close₹62.33
High / Low (52w)₹91.77 / ₹54.36
Volume44,214
Avg Vol (1W)76,237
Avg Vol (1M)64,062
Stock P/E39.93
Book Value₹25.03
Dividend Yield0%
ROE6.1%
ROA467.27%
Revenue (TTM)—
Revenue Growth16.57%
Profit Margin11.13%
Total Debt₹493 Cr
Shares Outstanding38 Cr
Face Value₹10
EPS (TTM)₹1.54
P/B2.46
Debt / Equity10.75
50 DMA₹63.79
200 DMA₹62.38
Day change-1.35%
Price Chart
₹61.49▼ 21.17% · 1Y
2025-11-242026-07-17
20-day avg volume: 64K shares
Pros
- Company is almost debt-free.
- Revenue grew 15% YoY.
- Net profit is growing year over year.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹102 Cr | ₹108 Cr | ₹124 Cr | ₹134 Cr | ₹124 Cr | ₹126 Cr | ₹139 Cr | ₹136 Cr |
| EBITDA | ₹23 Cr | ₹27 Cr | ₹30 Cr | ₹37 Cr | ₹29 Cr | ₹28 Cr | ₹38 Cr | ₹44 Cr |
| Net Profit | ₹-5 Cr | ₹5 Cr | ₹8 Cr | ₹11 Cr | ₹6 Cr | ₹9 Cr | ₹20 Cr | ₹23 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Revenue | ₹229 Cr | ₹64 Cr | ₹129 Cr | ₹356 Cr | ₹405 Cr | ₹471 Cr | ₹543 Cr |
| EBITDA | ₹12 Cr | ₹-71 Cr | ₹-37 Cr | ₹54 Cr | ₹101 Cr | ₹117 Cr | ₹138 Cr |
| Net Profit | ₹-32 Cr | ₹-127 Cr | ₹-70 Cr | ₹-4 Cr | ₹25 Cr | ₹20 Cr | ₹58 Cr |
| EPS | -1.15 | -4.5 | -2.48 | -0.14 | 0.88 | 0.72 | 1.68 |
Balance Sheet
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Total Assets | ₹922 Cr | ₹828 Cr | ₹808 Cr | ₹841 Cr | ₹887 Cr | ₹948 Cr | ₹1,382 Cr |
| Total Liabilities | ₹696 Cr | ₹667 Cr | ₹716 Cr | ₹793 Cr | ₹808 Cr | ₹845 Cr | ₹402 Cr |
| Equity | ₹226 Cr | ₹162 Cr | ₹92 Cr | ₹48 Cr | ₹79 Cr | ₹102 Cr | ₹981 Cr |
| Total Debt | ₹436 Cr | ₹447 Cr | ₹505 Cr | — | — | — | — |
Cash Flow
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Operating | ₹-11 Cr | ₹-14 Cr | ₹109 Cr | ₹156 Cr | ₹154 Cr | ₹197 Cr |
| Investing | ₹-14 Cr | ₹-11 Cr | ₹1 Cr | ₹-45 Cr | ₹-95 Cr | ₹-464 Cr |
| Financing | ₹51 Cr | ₹25 Cr | ₹-132 Cr | ₹-92 Cr | ₹-82 Cr | ₹308 Cr |
| Free Cash Flow | ₹-11 Cr | ₹-14 Cr | ₹109 Cr | ₹156 Cr | ₹154 Cr | ₹197 Cr |
Shareholding
Promoter 74.09% Institutions 20.63% Public 5.28%
Efficiency & Working Capital
ROCE10.8%
Interest Coverage2.7
Dividend Payout—
Debtor Days16 d
Inventory Days5 d
Payable Days30 d
Cash Conversion Cycle-9 d
Working Capital Days22 d
Shareholding Details
As of 2026-06-30
Promoter74.1%
FII0.8%
DII19.8%
Institutions20.6%
Public5.3%
Promoter Pledge0%
No. of Shareholders39,097
Shareholding Pattern
Quarterly — figures in %. Latest 8 quarters.
| Period | Oct 2024 | Oct 2024 | Jul 2025 | Jul 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters | 100% | 100% | 74.1% | 74.1% | 74.1% | 74.1% | 74.1% | 74.1% |
| FIIs | 0% | 0% | 3% | 3% | 1.3% | 0.8% | 0.7% | 0.8% |
| DIIs | 0% | 0% | 16.5% | 9.2% | 19.6% | 20.1% | 20% | 19.8% |
| Public | 0% | 0% | 6.4% | 13.7% | 5% | 4.9% | 5.2% | 5.3% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 7 | 7 | 59,326 | 59,326 | 45,681 | 41,645 | 39,595 | 39,097 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Brigade Enterprises Ltd | Shareholding of Promoter and Promoter Group | 74.1% | 28.14 Cr |
| Sbi Consumption Opportunities Fund | Public Shareholding | 5.4% | 2.05 Cr |
| 360 One Special Opportunities Fund - Series 12 | Public Shareholding | 2.5% | 94,13,300 |
| Franklin India Small Cap Fund | Public Shareholding | 2.4% | 92,55,068 |
| Motilal Oswal Large Cap Fund | Public Shareholding | 1.7% | 66,13,493 |
| 360 One Special Opportunities Fund - Series 9 | Public Shareholding | 1.5% | 55,07,476 |
| Axis Mutual Fund Trustee Ltd A/c Axis Mutual Fund | Public Shareholding | 1.2% | 45,33,442 |
| Bandhan Small Cap Fund | Public Shareholding | 1.1% | 43,30,013 |
| Axis New Opportunities Aif - Series Ii | Public Shareholding | 1.1% | 39,82,403 |
| Suresh Yadwad | Shareholding of Promoter and Promoter Group | 0% | 50 |
| Vineet Verma | Shareholding of Promoter and Promoter Group | 0% | 50 |
| Mysore Ramachandrasetty Jaishankar | Shareholding of Promoter and Promoter Group | 0% | 50 |
| Pradyumna Krishnakumar | Shareholding of Promoter and Promoter Group | 0% | 50 |
| Pavitra Shankar | Shareholding of Promoter and Promoter Group | 0% | 50 |
| Nirupa Shankar | Shareholding of Promoter and Promoter Group | 0% | 50 |
| Ananthay Properties Private Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Augusta Club Private Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Auraterra Developers Llp | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Bcv Developers Private Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Bcv Real Estates Private Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Brigade (gujarat) Projects Private Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Brigade Estates & Projects Private Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Brigade Flexible Office Spaces Private Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Brigade Hospitality Services Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Brigade Hrc Llp | Shareholding of Promoter and Promoter Group | 0% | 0 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Suresh Yadwad | 0 | 0% | 2026-06-30 |
| Vineet Verma | 0 | 0% | 2026-06-30 |
| Mysore Ramachandrasetty Jaishankar | 0 | 0% | 2026-06-30 |
| Pradyumna Krishnakumar | 0 | 0% | 2026-06-30 |
| Pavitra Shankar | 0 | 0% | 2026-06-30 |
| Nirupa Shankar | 0 | 0% | 2026-06-30 |
| Brigade Enterprises Ltd | 0 | 0% | 2026-06-30 |
| Ananthay Properties Private Limited | 0 | 0% | 2026-06-30 |
| Augusta Club Private Limited | 0 | 0% | 2026-06-30 |
| Auraterra Developers Llp | 0 | 0% | 2026-06-30 |
| Bcv Developers Private Limited | 0 | 0% | 2026-06-30 |
| Bcv Real Estates Private Limited | 0 | 0% | 2026-06-30 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| NIRUPA SHANKAR | Managing Director | 2025 |
| Amar Mysore | Non Executive Director | 2025 |
| VINEET VERMA | Non Executive Director | 2025 |
| Bijou Kurien | Independent Director | 2025 |
| Anup Shah | Independent Director | 2025 |
| JYOTI ISHWAR CHANDRA NARANG | Independent Director | 2025 |
| Nakul Anand | Independent Director | 2025 |
| Akanksha Bijawat | Company Sec. & Compli. Officer | 2025 |
| M R Jaishankar | Chairman & Non Executive Director | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Hospitality | ₹0 Cr | — |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹10 | 450 | 281 | 281 |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2024 | 98 | 0 | 0 | 0 | 0 | 311 |
| 2024 | 93 | 0 | 0 | 0 | 0 | 303 |
| 2024 | 5 | 0 | 0 | 0 | 0 | 8 |
Insider / Designated-Person Trades
1 recent disclosure(s)
Mysore Holdings Private LimitedAcquisition · 5,00,000
Substantial Acquisitions (SAST)
2 disclosure(s)
Market13/08/2025 · 2,81,613
Others31/07/2025 · —
Company Information
Incorporated2016
ChairmanM R Jaishankar
AuditorS R Batliboi & Associates LLP
Investor Email[email protected]
📍 29 & 30 Flr WTC Brigade Gatewa, 26/1 Dr Rajkumar Rd Malleswarm, Bangalore, Karnataka, 560055
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search