₹598
▲ +8.14 +1.38%
17 Jul 2026
NSE Listed · Sugar
Balrampur Chini Mills Ltd. (BALRAMCHIN)
Volume: 3,91,574Avg Vol 1W: 3,94,631Avg Vol 1M: 3,67,04052W Range:₹393.55₹627.8
Key Ratios
Checked 6h agoMarket Cap₹12,634 Cr
Current Price₹598
Previous Close₹589.86
High / Low (52w)₹627.8 / ₹393.55
Volume3,91,574
Avg Vol (1W)3,94,631
Avg Vol (1M)3,67,040
Stock P/E33.39
Book Value₹217.17
Dividend Yield57%
ROE9.15%
ROA450.21%
Revenue (TTM)—
Revenue Growth-3.19%
Profit Margin6.03%
Total Debt₹489 Cr
Shares Outstanding21 Cr
Face Value₹1
EPS (TTM)₹17.91
P/B2.75
Debt / Equity0.77
50 DMA₹557.44
200 DMA₹518.52
Day change+1.38%
Price Chart
₹598▲ 32.27% · 1Y
2025-11-242026-07-16
20-day avg volume: 3.7L shares
Pros
- Pays a dividend yield of 57.0%.
- Company is almost debt-free.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1,422 Cr | ₹1,298 Cr | ₹1,192 Cr | ₹1,504 Cr | ₹1,542 Cr | ₹1,671 Cr | ₹1,454 Cr | ₹1,604 Cr |
| EBITDA | ₹131 Cr | ₹71 Cr | ₹87 Cr | ₹332 Cr | ₹97 Cr | ₹85 Cr | ₹167 Cr | ₹252 Cr |
| Net Profit | ₹70 Cr | ₹67 Cr | ₹70 Cr | ₹229 Cr | ₹52 Cr | ₹54 Cr | ₹113 Cr | ₹160 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹4,373 Cr | ₹4,329 Cr | ₹4,785 Cr | ₹4,839 Cr | ₹4,879 Cr | ₹4,729 Cr | ₹5,774 Cr | ₹5,504 Cr |
| EBITDA | ₹387 Cr | ₹636 Cr | ₹624 Cr | ₹629 Cr | ₹619 Cr | ₹445 Cr | ₹800 Cr | ₹621 Cr |
| Net Profit | ₹232 Cr | ₹576 Cr | ₹519 Cr | ₹480 Cr | ₹465 Cr | ₹284 Cr | ₹534 Cr | ₹437 Cr |
| EPS | 9.86 | 25.21 | 23.44 | 22.48 | 22.44 | 13.94 | 26.49 | 21.57 |
Balance Sheet
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹3,700 Cr | ₹4,702 Cr | ₹4,807 Cr | ₹4,634 Cr | ₹4,492 Cr | ₹5,429 Cr | ₹6,086 Cr | ₹7,129 Cr |
| Total Liabilities | ₹2,083 Cr | ₹2,584 Cr | ₹2,391 Cr | ₹2,015 Cr | ₹1,722 Cr | ₹2,533 Cr | ₹2,685 Cr | ₹3,334 Cr |
| Equity | ₹1,617 Cr | ₹2,118 Cr | ₹2,416 Cr | ₹2,619 Cr | ₹2,770 Cr | ₹2,896 Cr | ₹3,401 Cr | ₹3,796 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Operating | ₹1,298 Cr | ₹-391 Cr | ₹949 Cr | ₹702 Cr | ₹813 Cr | ₹521 Cr | ₹277 Cr | ₹501 Cr |
| Investing | ₹-159 Cr | ₹-159 Cr | ₹-305 Cr | ₹-81 Cr | ₹-309 Cr | ₹-859 Cr | ₹-225 Cr | ₹-880 Cr |
| Financing | ₹-1,020 Cr | ₹682 Cr | ₹-546 Cr | ₹-569 Cr | ₹-385 Cr | ₹406 Cr | ₹47 Cr | ₹455 Cr |
| Free Cash Flow | ₹1,298 Cr | ₹-391 Cr | ₹949 Cr | ₹702 Cr | ₹813 Cr | ₹521 Cr | ₹277 Cr | ₹501 Cr |
Shareholding
Promoter 42.86% Institutions 38.23% Public 18.91%
Efficiency & Working Capital
ROCE8.7%
Interest Coverage7
Dividend Payout—
Debtor Days10 d
Inventory Days210 d
Payable Days19 d
Cash Conversion Cycle201 d
Working Capital Days220 d
Shareholding Details
As of 2026-06-30
Promoter42.9%
FII9.4%
DII28.8%
Institutions38.2%
Public18.9%
Promoter Pledge0%
No. of Shareholders1,85,823
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 42.9% | 42.9% | 42.9% | 42.9% | 42.9% | 42.9% | 42.9% | 42.9% | 42.9% | 42.9% | 42.9% | 42.9% |
| FIIs | 14.2% | 10.5% | 11.3% | 12.2% | 12.9% | 12.1% | 12% | 12% | 11.2% | 10.6% | 10.4% | 9.4% |
| DIIs | 20.7% | 21.6% | 20.8% | 22.6% | 26.4% | 26.5% | 27.1% | 28% | 27.6% | 27.5% | 27.7% | 28.8% |
| Public | 22.2% | 25.1% | 25.1% | 22.3% | 17.8% | 18.5% | 18% | 17.1% | 18.3% | 19.1% | 19% | 18.9% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 1,83,340 | 2,24,016 | 2,39,972 | 2,13,934 | 1,93,214 | 2,09,649 | 1,99,662 | 1,88,796 | 1,93,075 | 1,93,296 | 1,86,610 | 1,85,823 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Saraogi Family Trust (vivek Saraogi-trustee) | Shareholding of Promoter and Promoter Group | 24.8% | 5.24 Cr |
| Sbi Retirement Benefit Fund - Conservative Hybrid | Public Shareholding | 6.3% | 1.33 Cr |
| Nippon Life India Trustee Ltd-a/c Nippon India Nif | Public Shareholding | 5.4% | 1.13 Cr |
| Vivek Saraogi | Shareholding of Promoter and Promoter Group | 3.7% | 77,76,618 |
| Meenakshi Mercentiles Ltd | Shareholding of Promoter and Promoter Group | 3.7% | 77,34,233 |
| Sumedha Saraogi | Shareholding of Promoter and Promoter Group | 2.7% | 57,22,482 |
| Udaipur Cotton Mills Co Ltd | Shareholding of Promoter and Promoter Group | 2.7% | 56,89,433 |
| Aditya Birla Sun Life Trustee Private Limited A/c | Public Shareholding | 2.5% | 52,08,962 |
| Kotak Esg Exclusionary Strategy Fund | Public Shareholding | 2.1% | 45,05,442 |
| Saraogi Trust (stuti Dhanuka-trustee) | Shareholding of Promoter and Promoter Group | 2% | 42,84,531 |
| Tata Mutual Fund - Tata Small Cap Fund | Public Shareholding | 2% | 42,57,121 |
| Hsbc Mutual Fund - Hsbc Elss Tax Saver Fund | Public Shareholding | 2% | 42,44,563 |
| Novel Suppliers Pvt Ltd | Shareholding of Promoter and Promoter Group | 1.7% | 35,51,444 |
| Avantika Saraogi | Shareholding of Promoter and Promoter Group | 1.5% | 31,87,007 |
| Axis Mutual Fund Trustee Limited A/c Axis Mutual F | Public Shareholding | 1.4% | 29,37,285 |
| Bank Of India Large Cap Fund | Public Shareholding | 1.2% | 24,38,500 |
| Vivek Saraogi Huf (vivek Saraogi-karta) | Shareholding of Promoter and Promoter Group | 0.1% | 1,47,482 |
| Stuti Dhanuka | Shareholding of Promoter and Promoter Group | 0% | 0 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Vivek Saraogi Huf (vivek Saraogi-karta) | 0 | 0% | 2026-06-03 |
| Vivek Saraogi | 0 | 0% | 2026-06-03 |
| Sumedha Saraogi | 0 | 0% | 2026-06-03 |
| Avantika Saraogi | 0 | 0% | 2026-06-03 |
| Stuti Dhanuka | 0 | 0% | 2026-06-03 |
| Udaipur Cotton Mills Co Ltd | 0 | 0% | 2026-06-03 |
| Novel Suppliers Pvt Ltd | 0 | 0% | 2026-06-03 |
| Meenakshi Mercentiles Ltd | 0 | 0% | 2026-06-03 |
| Saraogi Family Trust (vivek Saraogi-trustee) | 0 | 0% | 2026-06-03 |
| Saraogi Trust (stuti Dhanuka-trustee) | 0 | 0% | 2026-06-03 |
| Aditya Birla Sun Life Trustee Private Limited A/c | 0 | 0% | 2026-06-03 |
| Hsbc Mutual Fund - Hsbc Elss Tax Saver Fund | 0 | 0% | 2026-06-03 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Vivek Saraogi | Chairman / Executive Director / M D / Promoter | 2025 |
| Praveen Gupta | Whole-time Director | 2025 |
| Avantika Saraogi | Executive Director | 2025 |
| Indu Bhushan | Lead Independent Non Executive Director | 2025 |
| CHANDRA KISHORE MISHRA | Independent Non Exe. Director | 2025 |
| Veena Hingarh | Independent Non Exe. Director | 2025 |
| Mamta Binani | Independent Non Exe. Director | 2025 |
| MANOJ AGARWAL | CS / CO / Head - CSR | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Sugar | ₹3,973 Cr | 73.4% |
| Distillery | ₹1,425 Cr | 26.3% |
| Polylactic acid (PLA) | ₹0 Cr | 0% |
| Others | ₹18 Cr | 0.3% |
Segments — Geography
| Region | Revenue | Share |
|---|---|---|
| Within India | ₹5,415 Cr | 100% |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹1 | 40 | 20 | 20 |
Corporate Actions
| Type | Date | Value | Remark |
|---|---|---|---|
| dividend | 2025-11-17 | ₹3.5 (350%) | Interim |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 0 | 0 | 0 | 31 | 17 | 50 |
| 2025 | 0 | 0 | 0 | 0 | 0 | 0 |
| 2025 | 0 | 0 | 0 | 31 | 11 | 44 |
Insider / Designated-Person Trades
16 recent disclosure(s)
SUMIT BINANIAcquisition · 1,375
MAMTA BINANIAcquisition · 2,300
MEENAKSHI MERCANTILES LTDAcquisition · 12,50,000
SUMEDHA SARAOGIAcquisition · 3,45,864
VIVEK SARAOGIAcquisition · 24,00,000
VIVEK SARAOGIDisposal · 5,67,32,918
Substantial Acquisitions (SAST)
12 disclosure(s)
Pref. Allotment03/06/2026 · 24,00,000
Pref. Allotment03/06/2026 · 3,45,864
Pref. Allotment03/06/2026 · 12,50,000
Inter-se Transfer17/06/2025 · 5,24,48,387
Inter-se Transfer17/06/2025 · 42,84,531
Inter-se Transfer17/06/2025 · 42,84,531
Company Information
🌐 www.chini.com ↗
📍 FMC Fortuna 2nd Floor, 234/3A A J C Bose Road, Kolkata, West Bengal, 700020
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search