₹178.25
▲ +0.34 +0.19%
18 Jul 2026
NSE Listed · Diversified
Balmer Lawrie & Co Ltd. (BALMLAWRIE)
Volume: 1,00,007Avg Vol 1W: 68,572Avg Vol 1M: 53,46652W Range:₹148.36₹238.2
Key Ratios
Checked 4h agoMarket Cap₹3,048 Cr
Current Price₹178.25
Previous Close₹177.91
High / Low (52w)₹238.2 / ₹148.36
Volume1,00,007
Avg Vol (1W)68,572
Avg Vol (1M)53,466
Stock P/E11.02
Book Value₹120.99
Dividend Yield2.39%
ROE13.37%
ROA6.04%
Revenue (TTM)—
Revenue Growth7.54%
Profit Margin10.18%
Total Debt₹75 Cr
Shares Outstanding17 Cr
Face Value₹10
EPS (TTM)₹16.18
P/B1.47
Debt / Equity0.06
50 DMA₹180.07
200 DMA₹177.49
Day change+0.19%
Price Chart
₹178.25▼ 3.76% · 1Y
2025-11-252026-07-17
20-day avg volume: 53K shares
Pros
- Pays a dividend yield of 2.4%.
- Company is almost debt-free.
- Net profit is growing year over year.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹638 Cr | ₹639 Cr | ₹630 Cr | ₹608 Cr | ₹681 Cr | ₹635 Cr | ₹657 Cr | ₹744 Cr |
| EBITDA | ₹62 Cr | ₹67 Cr | ₹77 Cr | ₹96 Cr | ₹78 Cr | ₹63 Cr | ₹75 Cr | ₹105 Cr |
| Net Profit | ₹64 Cr | ₹63 Cr | ₹64 Cr | ₹75 Cr | ₹69 Cr | ₹57 Cr | ₹67 Cr | ₹85 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1,774 Cr | ₹1,830 Cr | ₹1,585 Cr | ₹1,578 Cr | ₹2,092 Cr | ₹2,358 Cr | ₹2,390 Cr | ₹2,566 Cr |
| EBITDA | ₹243 Cr | ₹254 Cr | ₹188 Cr | ₹135 Cr | ₹150 Cr | ₹182 Cr | ₹297 Cr | ₹302 Cr |
| Net Profit | ₹165 Cr | ₹199 Cr | ₹161 Cr | ₹120 Cr | ₹138 Cr | ₹172 Cr | ₹240 Cr | ₹266 Cr |
| EPS | 14.49 | 11.65 | 9.43 | 7.04 | 8.05 | 10.05 | 14.02 | 15.55 |
Balance Sheet
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹2,191 Cr | ₹2,282 Cr | ₹2,334 Cr | ₹2,379 Cr | ₹2,445 Cr | ₹2,662 Cr | ₹2,873 Cr | ₹3,040 Cr |
| Total Liabilities | ₹681 Cr | ₹712 Cr | ₹736 Cr | ₹798 Cr | ₹823 Cr | ₹950 Cr | ₹1,025 Cr | ₹1,051 Cr |
| Equity | ₹1,510 Cr | ₹1,570 Cr | ₹1,598 Cr | ₹1,581 Cr | ₹1,623 Cr | ₹1,712 Cr | ₹1,848 Cr | ₹1,989 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Operating | ₹205 Cr | ₹278 Cr | ₹245 Cr | ₹269 Cr | ₹48 Cr | ₹256 Cr | ₹338 Cr | ₹250 Cr |
| Investing | ₹-19 Cr | ₹-137 Cr | ₹-60 Cr | ₹-80 Cr | ₹137 Cr | ₹-48 Cr | ₹-105 Cr | ₹23 Cr |
| Financing | ₹-86 Cr | ₹-78 Cr | ₹-162 Cr | ₹-149 Cr | ₹-127 Cr | ₹-147 Cr | ₹-178 Cr | ₹-189 Cr |
| Free Cash Flow | ₹205 Cr | ₹278 Cr | ₹245 Cr | ₹269 Cr | ₹48 Cr | ₹256 Cr | ₹338 Cr | ₹250 Cr |
Shareholding
Promoter 0% Institutions 4.01% Public 95.99%
Efficiency & Working Capital
ROCE14%
Interest Coverage11.4
Dividend Payout—
Debtor Days69 d
Inventory Days28 d
Payable Days43 d
Cash Conversion Cycle54 d
Working Capital Days97 d
Shareholding Details
As of 2026-03-31
Promoter0%
FII2.2%
DII1.8%
Institutions4%
Public96%
Promoter Pledge0%
No. of Shareholders1,09,420
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| FIIs | 2% | 1.8% | 2.1% | 2.7% | 3.1% | 3.2% | 3.6% | 2.6% | 2.3% | 2.3% | 2.2% | 2.2% |
| DIIs | 2.5% | 2.5% | 2.2% | 2.1% | 1.9% | 1.9% | 1.9% | 1.8% | 1.8% | 1.8% | 1.8% | 1.8% |
| Public | 95.6% | 95.7% | 95.7% | 95.2% | 95% | 94.9% | 94.5% | 95.6% | 95.9% | 96% | 96% | 96% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 87,027 | 87,348 | 89,289 | 93,411 | 1,01,912 | 1,06,173 | 1,07,445 | 1,11,408 | 1,10,144 | 1,11,490 | 1,09,229 | 1,09,420 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Balmer Lawrie Investments Limited | Public Shareholding | 61.8% | 10.57 Cr |
| Indian Syntans Investments Private Limited | Public Shareholding | 1.3% | 21,37,080 |
| The New India Assurance Company Limited | Public Shareholding | 1.2% | 19,78,710 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| The New India Assurance Company Limited | 0 | 0% | 2026-03-31 |
| Indian Syntans Investments Private Limited | 0 | 0% | 2026-03-31 |
| Balmer Lawrie Investments Limited | 0 | 0% | 2026-03-31 |
| The New India Assurance Company Limited | 0 | 0% | 2025-12-31 |
| Indian Syntans Investments Private Limited | 0 | 0% | 2025-12-31 |
| Balmer Lawrie Investments Limited | 0 | 0% | 2025-12-31 |
| The New India Assurance Company Limited | 0 | 0% | 2025-09-30 |
| Indian Syntans Investments Private Limited | 0 | 0% | 2025-09-30 |
| Balmer Lawrie Investments Limited | 0 | 0% | 2025-09-30 |
| The New India Assurance Company Limited | 0 | 0% | 2025-06-30 |
| Indian Syntans Investments Private Limited | 0 | 0% | 2025-06-30 |
| Balmer Lawrie Investments Limited | 0 | 0% | 2025-06-30 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| R. M. Uthayaraja | Executive Director / Whole Time Director | 2025 |
| Saurav Dutta | Executive Director - Finance / WTD / CFO | 2025 |
| Abhijit Ghosh | Executive Director / Whole Time Director | 2025 |
| Romon Sebastian Louis | Executive Director - Logistics Infra & Cold Chain | 2025 |
| Kavita Bhavsar | Company Sec. & Compli. Officer | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Industrial Packaging | ₹812 Cr | 32.5% |
| Logistics Infrastructure | ₹234 Cr | 9.4% |
| Logistic Services | ₹531 Cr | 21.3% |
| Tours and Travel | ₹252 Cr | 10.1% |
| Greases and Lubricants | ₹537 Cr | 21.5% |
| Others | ₹129 Cr | 5.2% |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹10 | 300 | 171 | 171 |
Corporate Actions
| Type | Date | Value | Remark |
|---|---|---|---|
| dividend | 2026-03-11 | ₹4.25 (42.5%) | Interim |
| dividend | 2025-09-16 | ₹8.5 (85%) | Final |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 68 | 0 | 126 | 3 | 0 | 288 |
| 2025 | 56 | 0 | 47 | 0 | 0 | 104 |
| 2025 | 10 | 0 | 36 | 3 | 0 | 140 |
Company Information
🌐 www.balmerlawrie.com ↗
📍 Balmer Lawrie House, 21 Netaji Subhas Road, Kolkata, West Bengal, 700001
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search