₹270
▲ +0.73 +0.27%
17 Jul 2026
NSE Listed
Aegis Vopak Terminals Ltd. (AEGISVOPAK)
Volume: 21,27,669Avg Vol 1W: 29,29,250.8Avg Vol 1M: 35,72,559.5552W Range:₹158₹311.49
Key Ratios
Checked 3h agoMarket Cap₹29,834 Cr
Current Price₹270
Previous Close₹269.27
High / Low (52w)₹311.49 / ₹158
Volume21,27,669
Avg Vol (1W)29,29,250.8
Avg Vol (1M)35,72,559.55
Stock P/E434.29
Book Value₹30.77
Dividend Yield74%
ROE7.24%
ROA313.1%
Revenue (TTM)₹647 Cr
Revenue Growth10.6%
Profit Margin30.25%
Total Debt₹2,353 Cr
Shares Outstanding111 Cr
Face Value₹10
EPS (TTM)₹2.8
P/B8.74
Debt / Equity1.86
50 DMA₹231.07
200 DMA₹229.75
Day change+0.27%
Price Chart
₹270▼ 7.97% · 1Y
2025-07-172026-07-16
20-day avg volume: 35.7L shares
Pros
- Pays a dividend yield of 74.0%.
- Company is almost debt-free.
Cons
- Stock trades at a high P/E of 434.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹154 Cr | ₹149 Cr | ₹162 Cr | ₹199 Cr | ₹164 Cr | ₹188 Cr | ₹239 Cr | ₹243 Cr |
| EBITDA | ₹85 Cr | ₹79 Cr | ₹95 Cr | ₹123 Cr | ₹93 Cr | ₹89 Cr | ₹127 Cr | ₹128 Cr |
| Net Profit | ₹26 Cr | ₹22 Cr | ₹38 Cr | ₹58 Cr | ₹48 Cr | ₹54 Cr | ₹82 Cr | ₹69 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Revenue | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹356 Cr | ₹570 Cr | ₹647 Cr |
| EBITDA | ₹0 Cr | ₹0 Cr | ₹-1 Cr | ₹141 Cr | ₹292 Cr | ₹358 Cr |
| Net Profit | ₹0 Cr | ₹0 Cr | ₹-1 Cr | ₹0 Cr | ₹87 Cr | ₹127 Cr |
| EPS | -0.84 | -0.8 | -0.03 | -0 | 0.91 | 1.31 |
Balance Sheet
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Total Assets | ₹0 Cr | ₹0 Cr | ₹103 Cr | ₹3,481 Cr | ₹4,523 Cr | ₹6,123 Cr |
| Total Liabilities | ₹0 Cr | ₹0 Cr | ₹101 Cr | ₹2,528 Cr | ₹3,526 Cr | ₹4,203 Cr |
| Equity | ₹0 Cr | ₹0 Cr | ₹2 Cr | ₹953 Cr | ₹997 Cr | ₹1,920 Cr |
| Total Debt | ₹0 Cr | ₹0 Cr | — | — | — | — |
Cash Flow
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Operating | ₹0 Cr | ₹1 Cr | ₹178 Cr | ₹345 Cr | ₹500 Cr |
| Investing | ₹0 Cr | ₹-92 Cr | ₹-1,786 Cr | ₹-857 Cr | ₹-378 Cr |
| Financing | ₹0 Cr | ₹99 Cr | ₹1,629 Cr | ₹603 Cr | ₹386 Cr |
| Free Cash Flow | ₹0 Cr | ₹1 Cr | ₹178 Cr | ₹345 Cr | ₹500 Cr |
Shareholding
Promoter 86.93% Institutions 10.79% Public 2.28%
Efficiency & Working Capital
ROCE6.4%
Interest Coverage4.7
Dividend Payout—
Debtor Days—
Inventory Days—
Payable Days—
Cash Conversion Cycle—
Working Capital Days—
Shareholding Details
As of 2026-03-31
Promoter86.9%
FII5.9%
DII4.9%
Institutions10.8%
Public2.3%
Promoter Pledge0%
No. of Shareholders48,956
Shareholding Pattern
Quarterly — figures in %. Latest 9 quarters.
| Period | Nov 2024 | Nov 2024 | Mar 2025 | May 2025 | May 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Promoters | 97.4% | 97.4% | 86.9% | 86.9% | 86.9% | 86.9% | 86.9% | 86.9% | 86.9% |
| FIIs | 0% | 0% | 6.1% | 6.1% | 6.1% | 5.9% | 6.1% | 6% | 5.9% |
| DIIs | 2.6% | 0% | 4.6% | 4.6% | 4.6% | 5.3% | 5% | 5% | 4.9% |
| Public | 0% | 2.6% | 2.4% | 2.4% | 2.4% | 1.9% | 2% | 2.1% | 2.3% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 15 | 15 | 1,16,554 | 1,16,554 | 1,16,554 | 57,139 | 48,323 | 47,170 | 48,956 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202603 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Aegis Logistics Limited | Shareholding of Promoter and Promoter Group | 44.7% | 49.54 Cr |
| Vopak India B V | Shareholding of Promoter and Promoter Group | 42.2% | 46.79 Cr |
| Government Pension Fund Global | Public Shareholding | 1.8% | 2.00 Cr |
| 360 One Special Opportunities Fund - Series 12 | Public Shareholding | 1.1% | 1.21 Cr |
| Sea Lord Containers Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Hindustan Aegis Lpg Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Aegis Gas Lpg Private Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Eastern India Lpg Company Private Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Aegis Terminal (pipavav) Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Huron Holdings Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Trans Asia Petroleum Inc | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Asia Infrastructure Investment Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Koninklijke Vopak N.v | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Aegis Group International Pte Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Aegis International Marine Services Pte Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Huron Investments Ltd | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Tilawa Holding Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Vopak Holding Asia Bv | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Hal Investments Bv | Shareholding of Promoter and Promoter Group | 0% | 0 |
| B V Maatschappij Bierhaven | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Pakhuismeesteren Bv | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Vopak Europe Bv | Shareholding of Promoter and Promoter Group | 0% | 0 |
| B V Zuid-hollandse Scheepvaart Maatschappij | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Vopak Finance B V | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Vopak Real Estate Bv | Shareholding of Promoter and Promoter Group | 0% | 0 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Aegis Logistics Limited | 0 | 0% | 2026-03-31 |
| Sea Lord Containers Limited | 0 | 0% | 2026-03-31 |
| Hindustan Aegis Lpg Limited | 0 | 0% | 2026-03-31 |
| Aegis Gas Lpg Private Limited | 0 | 0% | 2026-03-31 |
| Eastern India Lpg Company Private Limited | 0 | 0% | 2026-03-31 |
| Aegis Terminal (pipavav) Limited | 0 | 0% | 2026-03-31 |
| Vopak India B V | 0 | 0% | 2026-03-31 |
| Huron Holdings Limited | 0 | 0% | 2026-03-31 |
| Trans Asia Petroleum Inc | 0 | 0% | 2026-03-31 |
| Asia Infrastructure Investment Limited | 0 | 0% | 2026-03-31 |
| Koninklijke Vopak N.v | 0 | 0% | 2026-03-31 |
| Aegis Group International Pte Limited | 0 | 0% | 2026-03-31 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Raj K Chandaria | Chairman / Executive Director / Managing Director | 2025 |
| MURAD MOHAMMED HUSEIN MOLEDINA | Non-Exec & Non-Independent Dir | 2025 |
| WILFRED SWEE GUAN LIM | Non-Exec & Non-Independent Dir | 2025 |
| RAJ KISHORE SINGH | Independent Non Exe. Director | 2025 |
| Lars Johansson | Independent Non Exe. Director | 2025 |
| K S Nagpal | Independent Non Exe. Director | 2025 |
| Uma Manoj Mandavgane | Independent Non Exe. Director | 2025 |
| Priyanka Sunil Vaidya | Company Sec. & Compli. Officer | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Liquid Terminal Division | ₹242 Cr | 46.6% |
| Gas Terminal Division | ₹276 Cr | 53.4% |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2026 | ₹10 | 1,500 | 1,108 | 1,108 |
Corporate Actions
| Type | Date | Value | Remark |
|---|---|---|---|
| forthcoming | 2026-07-10 | Dividend (0.2/- per share) | Final |
| dividend | 2026-07-10 | ₹0.2 (2%) | Final |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 276 | 0 | 0 | 0 | 450 | 1,875 |
| 2025 | 217 | 0 | 0 | 0 | 400 | 1,668 |
| 2025 | 18 | 0 | 0 | 0 | 42 | 60 |
Insider / Designated-Person Trades
2 recent disclosure(s)
SUDHIR OMPRAKASH MALHOTRAAcquisition · 22,200
SUDHIR OMPRAKASH MALHOTRAAcquisition · 5,000
Company Information
🌐 www.aegisvopak.com ↗
📍 502 Skylon GIDC Char Rasta, VAPI, Gujarat, 396195
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Advait Enrgy Transition LimitedAdvance Agrolife LimitedAdvani Hot.& Res.(I) Ltd.Advent Hotels Internati LimitedAdvanced Enzyme Tech Ltd.Aegis Logistics LimitedArtemis Electricals & P LimitedAequs LimitedAeroflex Enterprises Ltd.Aeroflex Industries Ltd.Aeron Composite LimitedAeroflex Neu LimitedAll “A” stocks →
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search