₹1,306.8
▲ +9.34 +0.72%
17 Jul 2026
NSE Listed
ASM 1Aegis Logistics Limited (AEGISLOG)
Volume: 14,99,483Avg Vol 1W: 18,64,440.6Avg Vol 1M: 38,22,883.0552W Range:₹576.1₹1,423.5
Key Ratios
Checked 2h agoMarket Cap₹45,542 Cr
Current Price₹1,306.8
Previous Close₹1,297.46
High / Low (52w)₹1,423.5 / ₹576.1
Volume14,99,483
Avg Vol (1W)18,64,440.6
Avg Vol (1M)38,22,883.05
Stock P/E110.99
Book Value₹172.51
Dividend Yield67%
ROE14.83%
ROA7.64%
Revenue (TTM)₹6,972 Cr
Revenue Growth-4%
Profit Margin10.78%
Total Debt₹2,353 Cr
Shares Outstanding35 Cr
Face Value₹1
EPS (TTM)₹24.58
P/B7.53
Debt / Equity0.82
50 DMA₹1,009.11
200 DMA₹788.71
Day change+0.72%
SurveillanceASM 1 (as of 2026-07-16)
Price Chart
₹1,306.8▲ 73.88% · 1Y
2025-07-172026-07-16
20-day avg volume: 38.2L shares
Pros
- Pays a dividend yield of 67.0%.
- Company is almost debt-free.
- Revenue grew 86% YoY.
Cons
- Stock trades at a high P/E of 111.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1,601 Cr | ₹1,750 Cr | ₹1,707 Cr | ₹1,705 Cr | ₹1,719 Cr | ₹2,294 Cr | ₹1,725 Cr | ₹2,594 Cr |
| EBITDA | ₹239 Cr | ₹226 Cr | ₹256 Cr | ₹434 Cr | ₹261 Cr | ₹335 Cr | ₹325 Cr | ₹659 Cr |
| Net Profit | ₹131 Cr | ₹126 Cr | ₹124 Cr | ₹282 Cr | ₹131 Cr | ₹180 Cr | ₹177 Cr | ₹410 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹4,799 Cr | ₹5,624 Cr | ₹7,216 Cr | ₹3,880 Cr | ₹4,670 Cr | ₹8,814 Cr | ₹7,236 Cr | ₹6,972 Cr |
| EBITDA | ₹240 Cr | ₹329 Cr | ₹241 Cr | ₹353 Cr | ₹494 Cr | ₹733 Cr | ₹977 Cr | ₹1,154 Cr |
| Net Profit | ₹198 Cr | ₹221 Cr | ₹100 Cr | ₹223 Cr | ₹358 Cr | ₹463 Cr | ₹569 Cr | ₹663 Cr |
| EPS | 6.4 | 6.63 | 2.84 | 6.36 | 10.19 | 13.19 | 16.22 | 18.9 |
Balance Sheet
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹2,214 Cr | ₹2,429 Cr | ₹2,921 Cr | ₹3,082 Cr | ₹4,034 Cr | ₹7,163 Cr | ₹8,073 Cr | ₹11,233 Cr |
| Total Liabilities | ₹937 Cr | ₹963 Cr | ₹1,175 Cr | ₹1,037 Cr | ₹1,772 Cr | ₹3,116 Cr | ₹3,611 Cr | ₹5,511 Cr |
| Equity | ₹1,277 Cr | ₹1,466 Cr | ₹1,745 Cr | ₹2,045 Cr | ₹2,262 Cr | ₹4,047 Cr | ₹4,462 Cr | ₹5,721 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Operating | ₹249 Cr | ₹619 Cr | ₹215 Cr | ₹492 Cr | ₹367 Cr | ₹761 Cr | ₹885 Cr | ₹758 Cr |
| Investing | ₹-296 Cr | ₹-155 Cr | ₹-151 Cr | ₹-428 Cr | ₹-179 Cr | ₹-931 Cr | ₹-712 Cr | ₹-1,463 Cr |
| Financing | ₹184 Cr | ₹-143 Cr | ₹-126 Cr | ₹61 Cr | ₹-304 Cr | ₹1,311 Cr | ₹256 Cr | ₹1,283 Cr |
| Free Cash Flow | ₹249 Cr | ₹619 Cr | ₹215 Cr | ₹492 Cr | ₹367 Cr | ₹761 Cr | ₹885 Cr | ₹758 Cr |
Shareholding
Promoter 58.1% Institutions 23.23% Public 18.67%
Efficiency & Working Capital
ROCE15.4%
Interest Coverage7
Dividend Payout—
Debtor Days37 d
Inventory Days10 d
Payable Days24 d
Cash Conversion Cycle23 d
Working Capital Days47 d
Shareholding Details
As of 2026-03-31
Promoter58.1%
FII19.6%
DII3.7%
Institutions23.2%
Public18.7%
Promoter Pledge0%
No. of Shareholders78,190
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 58.1% | 58.1% | 58.1% | 58.1% | 58.1% | 58.1% | 58.1% | 58.1% | 58.1% | 58.1% | 58.1% | 58.1% |
| FIIs | 18.3% | 18.9% | 18% | 18.2% | 17.7% | 17.9% | 18.2% | 18.1% | 16.8% | 16.9% | 17.9% | 19.6% |
| DIIs | 3.4% | 4.6% | 5% | 4.9% | 6.7% | 6.7% | 6.7% | 6.3% | 6.4% | 6.3% | 5.4% | 3.7% |
| Public | 20.2% | 18.5% | 18.9% | 18.8% | 17.5% | 17.3% | 17% | 17.5% | 18.7% | 18.8% | 18.6% | 18.7% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 69,138 | 60,395 | 60,275 | 65,445 | 62,660 | 74,810 | 73,784 | 86,749 | 84,323 | 81,425 | 77,695 | 78,190 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Huron Holdings Limited | Shareholding of Promoter and Promoter Group | 31.7% | 11.12 Cr |
| Trans Asia Petroleum Inc | Shareholding of Promoter and Promoter Group | 26.4% | 9.28 Cr |
| Sudhir Omprakash Malhotra | Public Shareholding | 4.5% | 1.57 Cr |
| Quant Mutual Fund - Quant Small Cap Fund | Public Shareholding | 2.5% | 87,02,389 |
| Smallcap World Fund, Inc | Public Shareholding | 2.3% | 80,99,325 |
| Habrok India Master Lp | Public Shareholding | 2.2% | 75,42,556 |
| Cassini Partners, L.p. Managed By Habrok Capital Management Llp | Public Shareholding | 1.6% | 57,23,781 |
| Government Of Singapore | Public Shareholding | 1.5% | 51,68,459 |
| Border To Coast Emerging Markets Equity Fund, A Sub Fund Of Border To Coast Authorised Contractual S | Public Shareholding | 1.1% | 40,07,491 |
| Asia Infrastructure Investment Ltd | Shareholding of Promoter and Promoter Group | 0% | 0 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Huron Holdings Limited | 0 | 0% | 2026-03-31 |
| Trans Asia Petroleum Inc | 0 | 0% | 2026-03-31 |
| Asia Infrastructure Investment Ltd | 0 | 0% | 2026-03-31 |
| Quant Mutual Fund - Quant Small Cap Fund | 0 | 0% | 2026-03-31 |
| Smallcap World Fund, Inc | 0 | 0% | 2026-03-31 |
| Habrok India Master Lp | 0 | 0% | 2026-03-31 |
| Cassini Partners, L.p. Managed By Habrok Capital Management Llp | 0 | 0% | 2026-03-31 |
| Government Of Singapore | 0 | 0% | 2026-03-31 |
| Border To Coast Emerging Markets Equity Fund, A Sub Fund Of Border To Coast Authorised Contractual S | 0 | 0% | 2026-03-31 |
| Sudhir Omprakash Malhotra | 0 | 0% | 2026-03-31 |
| Huron Holdings Limited | 0 | 0% | 2025-12-31 |
| Trans Asia Petroleum Inc | 0 | 0% | 2025-12-31 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Raj K Chandaria | Chairman & Managing Director | 2025 |
| Rahul Asthana | Independent Director | 2025 |
| RAJ KISHORE SINGH | Non-Executive & Non-Independent Director | 2025 |
| Jaideep Dinesh Khimasia | Independent Director | 2025 |
| Lars Johansson | Independent Director | 2025 |
| Tasneem Ali | Independent Director | 2025 |
| Amal Raj Chandaria | Non-Executive & Non-Independent Director | 2025 |
| Sneha Parab | Company Sec. & Compli. Officer | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Liquid Terminal Division | ₹172 Cr | 3.8% |
| Gas Terminal Division | ₹4,319 Cr | 96.2% |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹1 | 52 | 35 | 35 |
Corporate Actions
| Type | Date | Value | Remark |
|---|---|---|---|
| forthcoming | 2026-07-10 | Dividend (6.7/- per share) | Final |
| dividend | 2026-07-10 | ₹6.7 (670%) | Final |
| dividend | 2025-07-18 | ₹6 (600%) | Final |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 1,871 | 0 | 0 | 7 | 71 | 1,949 |
| 2025 | 1,337 | 0 | 0 | 0 | 0 | 1,337 |
| 2025 | 134 | 0 | 0 | 7 | 66 | 207 |
Insider / Designated-Person Trades
30 recent disclosure(s)
SUDHIR OMPRAKASH MALHOTRAAcquisition · 8,950
SUDHIR OMPRAKASH MALHOTRAAcquisition · 9,250
SUDHIR OMPRAKASH MALHOTRAAcquisition · 4,604
ASIA INFRASTRUCTURE INVESTMENT LTDDisposal · 10,000
HURON HOLDINGS LIMITEDAcquisition · 10,000
SUDHIR OMPRAKASH MALHOTRAAcquisition · 3,550
Substantial Acquisitions (SAST)
4 disclosure(s)
Market22/05/2025 · 68,700
Market13/03/2024 · 2,16,558
Market15/01/2024 · 60,113
Market27/09/2023 - 28/09/2023 · 1,00,552
Company Information
Incorporated1956
ChairmanRaj K Chandaria
AuditorCNK & Associates LLP
Investor Email[email protected]; [email protected]
📍 502 Skylon Co-op Hsg Society, 5th Floor GIDC Char Rasta Vapi, Valsad, Gujarat, 396195
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Allied Digital Serv. Ltd.Advait Enrgy Transition LimitedAdvance Agrolife LimitedAdvani Hot.& Res.(I) Ltd.Advent Hotels Internati LimitedAdvanced Enzyme Tech Ltd.Aegis Vopak Terminals Ltd.Artemis Electricals & P LimitedAequs LimitedAeroflex Enterprises Ltd.Aeroflex Industries Ltd.Aeron Composite LimitedAll “A” stocks →
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search